XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2015
Debt Obligations [Abstract]  
Schedule of Outstanding Debt

  
March 31, 2015
  
December 31, 2014
 
Current:
    
Partnership
    
Accounts receivable securitization facility, due December 2015 (1)
 
$
197.9
  
$
182.8
 
Long-term:
        
Non-Partnership obligations:
        
TRC Senior secured revolving credit facility, variable rate, due February 2020 (2)
  
460.0
   
-
 
TRC Senior secured term loan, variable rate, due February 2022
  
242.0
   
-
 
Unamortized discount
  
(4.2
)
  
-
 
TRC Senior secured revolving credit facility, variable rate, due October 2017
  
-
   
102.0
 
Obligations of the Partnership: (1)
        
Senior secured revolving credit facility, variable rate, due October 2017 (3)
  
840.0
   
-
 
Senior unsecured notes, 5% fixed rate, due January 2018
  
1,100.0
   
-
 
Senior unsecured notes, 6% fixed rate, due February 2021
  
483.6
   
483.6
 
Unamortized discount
  
(24.5
)
  
(25.2
)
Senior unsecured notes, 6% fixed rate, due August 2022
  
300.0
   
300.0
 
Senior unsecured notes, 5¼% fixed rate, due May 2023
  
600.0
   
600.0
 
Senior unsecured notes, 4¼% fixed rate, due November 2023
  
625.0
   
625.0
 
Senior unsecured notes, 4% fixed rate, due November 2019
  
800.0
   
800.0
 
Senior unsecured notes, 6% fixed rate, due October 2020 (4)
  
355.1
   
-
 
Unamortized premium
  
6.0
   
-
 
Senior unsecured notes, 4¾% fixed rate, due November 2021 (4)
  
6.5
   
-
 
Senior unsecured notes, 5⅞% fixed rate, due August 2023 (4)
  
48.1
   
-
 
Unamortized premium
  
0.6
   
-
 
Total long-term debt
  
5,838.2
   
2,885.4
 
Total debt
 
$
6,036.1
  
$
3,068.2
 
Irrevocable standby letters of credit:
        
Letters of credit outstanding under TRC Senior secured credit facility (2)
 
$
-
  
$
-
 
Letters of credit outstanding under the Partnership senior secured revolving credit facility (3)
  
25.0
   
44.1
 
  
$
25.0
  
$
44.1
 
 

(1)
While we consolidate the debt of the Partnership in our financial statements, we do not have the obligation to make interest payments or debt payments with respect to the debt of the Partnership.
(2)
As of March 31, 2015, availability under TRC’s $670 million senior secured revolving credit facility was $210.0 million.
(3)
As of March 31, 2015, availability under the Partnership’s $1.6 billion senior secured revolving credit facility (“TRP Revolver”) was $735.0 million.
(4)
Senior unsecured notes issued by APL entities and acquired in the Atlas mergers.
Interest Rates Incurred on Variable-Rate Debt Obligations
The following table shows the range of interest rates and weighted average interest rate incurred on variable-rate debt obligations during the three months ended March 31, 2015:
 
  
Range of Interest
Rates Incurred
  
Weighted Average
Interest Rate Incurred
 
TRC senior secured revolving credit facility
  
2.9
%
  
2.9
%
TRC senior secured term loan
  
5.75
%
  
5.75
%
Partnership's senior secured revolving credit facility
  
1.9
%
  
1.9
%
Partnership's accounts receivable securitization facility
  
0.9
%
  
0.9
%
Summary of Results of Tender Offers
The results of the APL Notes Tender Offers were:
 
Senior Notes
 
Outstanding
Note Balance
  
Amount
Tendered
  
Premium
Paid
  
Accrued
Interest
Paid
  
Total Tender
Offer
payments
  
% Tendered
  
Note Balance
after Tender
Offers
 
  
($ amounts in millions)
     
6⅝% due 2020
 
$
500.0
  
$
140.1
  
$
2.1
  
$
3.7
  
$
145.9
   
28.02
%
 
$
359.9
 
4¾% due 2021
  
400.0
   
393.5
   
5.9
   
5.3
   
404.7
   
98.38
%
  
6.5
 
5⅞% due 2023
  
650.0
   
601.9
   
8.7
   
2.6
   
613.2
   
92.60
%
  
48.1
 
Total
 
$
1,550.0
  
$
1,135.5
  
$
16.7
  
$
11.6
  
$
1,163.8
      
$
414.5