XML 25 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY AND SERIES A PREFERRED STOCK - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Shares [Member]
Noncontrolling Interests [Member]
Series A Preferred Stock [Member]
Balance at Dec. 31, 2021 $ 5,178.7 $ 0.2 $ 4,268.9 $ (1,822.3) $ (230.9) $ (204.1) $ 3,166.9  
Balance (in shares) at Dec. 31, 2021   228,221,000       7,884,000    
Series A Preferred Stock at Dec. 31, 2021               $ 749.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Compensation on equity grants 13.5   13.5          
Dividend equivalent rights (1.7)   (1.7)          
Shares issued under compensation program (in shares)   1,095,000            
Shares tendered for tax withholding obligations (22.5)         $ (22.5)    
Shares tendered for tax withholding obligations (in shares)   (397,000)       397,000    
Repurchases of common stock $ (49.7)         $ (49.7)    
Repurchases of common stock (in shares) (737,799) (738,000)       738,000    
Series A Preferred Stock dividends                
Preferred stock dividends $ (21.8)     (21.8)        
Dividends in excess of retained earnings     (21.8) 21.8        
Common stock dividends                
Common stock dividends (80.0)     (80.0)        
Dividends in excess of retained earnings     (80.0) 80.0        
Distributions to noncontrolling interests (72.2)           (72.2)  
Contributions from noncontrolling interests 2.9           2.9  
Repurchase of noncontrolling interests, net of tax (911.0)   (53.1)       (857.9)  
Other comprehensive income (loss) (187.5)       (187.5)      
Net income (loss) 168.6     88.0     80.6  
Balance at Mar. 31, 2022 4,017.3 $ 0.2 4,125.8 (1,734.3) (418.4) $ (276.3) 2,320.3  
Balance (in shares) at Mar. 31, 2022   228,181,000       9,019,000    
Series A Preferred Stock at Mar. 31, 2022               749.7
Balance at Dec. 31, 2022 4,982.2 $ 0.2 3,702.3 (626.8) 54.7 $ (464.7) 2,316.5  
Balance (in shares) at Dec. 31, 2022   226,042,000       11,897,000    
Series A Preferred Stock at Dec. 31, 2022               0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Compensation on equity grants 15.0   15.0          
Dividend equivalent rights (1.3)   (1.3)          
Shares issued under compensation program (in shares)   1,267,000            
Shares tendered for tax withholding obligations (33.8)         $ (33.8)    
Shares tendered for tax withholding obligations (in shares)   (449,000)       449,000    
Repurchases of common stock $ (52.0)         $ (52.0)    
Repurchases of common stock (in shares) (724,140) (724,000)       724,000    
Common stock dividends                
Common stock dividends $ (79.3)     (79.3)        
Dividends in excess of retained earnings     (79.3) 79.3        
Distributions to noncontrolling interests (56.1)           (56.1)  
Contributions from noncontrolling interests 0.2           0.2  
Repurchase of noncontrolling interests, net of tax (948.0)   (490.7)       (457.3)  
Other comprehensive income (loss) 30.1       30.1      
Net income (loss) 555.2     497.0     58.2  
Balance at Mar. 31, 2023 $ 4,412.2 $ 0.2 $ 3,146.0 $ (129.8) $ 84.8 $ (550.5) $ 1,861.5  
Balance (in shares) at Mar. 31, 2023   226,136,000       13,070,000    
Series A Preferred Stock at Mar. 31, 2023               $ 0.0