XML 54 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Reportable Segment Information

Reportable segment information is shown in the following tables:

 

 

 

Three Months Ended March 31, 2023

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

287.9

 

 

$

3,561.3

 

 

$

175.8

 

 

$

 

 

$

4,025.0

 

Fees from midstream services

 

 

320.4

 

 

 

175.1

 

 

 

 

 

 

 

 

 

495.5

 

 

 

608.3

 

 

 

3,736.4

 

 

 

175.8

 

 

 

 

 

 

4,520.5

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

1,347.0

 

 

 

78.2

 

 

 

 

 

 

(1,425.2

)

 

 

 

Fees from midstream services

 

 

0.5

 

 

 

10.8

 

 

 

 

 

 

(11.3

)

 

 

 

 

 

1,347.5

 

 

 

89.0

 

 

 

 

 

 

(1,436.5

)

 

 

 

Revenues

 

$

1,955.8

 

 

$

3,825.4

 

 

$

175.8

 

 

$

(1,436.5

)

 

$

4,520.5

 

Operating margin (1)

 

$

538.4

 

 

$

529.1

 

 

$

175.8

 

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

12,199.9

 

 

$

6,558.4

 

 

$

4.2

 

 

$

263.0

 

 

$

19,025.5

 

Goodwill

 

$

45.2

 

 

$

 

 

$

 

 

$

 

 

$

45.2

 

Capital expenditures

 

$

269.5

 

 

$

176.6

 

 

$

 

 

$

8.2

 

 

$

454.3

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

134.6

 

 

$

4,609.9

 

 

$

(178.3

)

 

$

 

 

$

4,566.2

 

Fees from midstream services

 

 

210.4

 

 

 

182.5

 

 

 

 

 

 

 

 

 

392.9

 

 

 

345.0

 

 

 

4,792.4

 

 

 

(178.3

)

 

 

 

 

 

4,959.1

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

2,030.6

 

 

 

124.3

 

 

 

 

 

 

(2,154.9

)

 

 

 

Fees from midstream services

 

 

0.3

 

 

 

10.8

 

 

 

 

 

 

(11.1

)

 

 

 

 

 

2,030.9

 

 

 

135.1

 

 

 

 

 

 

(2,166.0

)

 

 

 

Revenues

 

$

2,375.9

 

 

$

4,927.5

 

 

$

(178.3

)

 

$

(2,166.0

)

 

$

4,959.1

 

Operating margin (1)

 

$

397.6

 

 

$

352.1

 

 

$

(178.3

)

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

7,932.2

 

 

$

7,214.8

 

 

$

1.6

 

 

$

146.8

 

 

$

15,295.4

 

Goodwill

 

$

45.2

 

 

$

 

 

$

 

 

$

 

 

$

45.2

 

Capital expenditures

 

$

133.0

 

 

$

25.2

 

 

$

 

 

$

4.3

 

 

$

162.5

 

 

(1)
Operating margin is calculated by subtracting Product purchases and fuel and Operating expenses from Revenues.
(2)
Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.
Revenues Disaggregated by Product and Service

The following table shows our consolidated revenues disaggregated by product and service for the periods presented:

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Sales of commodities:

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

Natural gas

 

$

816.1

 

 

$

964.3

 

NGL

 

 

2,864.5

 

 

 

3,806.5

 

Condensate and crude oil

 

 

121.2

 

 

 

118.1

 

 

 

3,801.8

 

 

 

4,888.9

 

Non-customer revenue:

 

 

 

 

 

 

Derivative activities - Hedge

 

 

45.2

 

 

 

(145.7

)

Derivative activities - Non-hedge (1)

 

 

178.0

 

 

 

(177.0

)

 

 

223.2

 

 

 

(322.7

)

Total sales of commodities

 

 

4,025.0

 

 

 

4,566.2

 

 

 

 

 

 

 

Fees from midstream services:

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

Gathering and processing

 

 

315.5

 

 

 

206.0

 

NGL transportation, fractionation and services

 

 

56.1

 

 

 

65.8

 

Storage, terminaling and export

 

 

108.8

 

 

 

100.9

 

Other

 

 

15.1

 

 

 

20.2

 

Total fees from midstream services

 

 

495.5

 

 

 

392.9

 

 

 

 

 

 

 

Total revenues

 

$

4,520.5

 

 

$

4,959.1

 

 

(1)
Represents derivative activities that are not designated as hedging instruments under ASC 815.
Reconciliation of Reportable Segment Operating Margin to Income (Loss) Before Income Taxes

The following table shows a reconciliation of reportable segment Operating margin to Income (loss) before income taxes for the periods presented:

 

 

Three Months Ended March 31,

 

 

2023

 

 

2022

 

Reconciliation of reportable segment operating
margin to income (loss) before income taxes:

 

 

 

 

 

 

 

Gathering and Processing operating margin

$

 

538.4

 

 

$

 

397.6

 

Logistics and Transportation operating margin

 

 

529.1

 

 

 

 

352.1

 

Other operating margin

 

 

175.8

 

 

 

 

(178.3

)

Depreciation and amortization expense

 

 

(324.8

)

 

 

 

(209.1

)

General and administrative expense

 

 

(82.4

)

 

 

 

(67.1

)

Other operating income (expense)

 

 

0.6

 

 

 

 

0.5

 

Interest expense, net

 

 

(168.0

)

 

 

 

(93.6

)

Equity earnings (loss)

 

 

(0.2

)

 

 

 

5.6

 

Gain (loss) from financing activities

 

 

 

 

 

 

(15.8

)

Other, net

 

 

(3.0

)

 

 

 

(0.4

)

Income (loss) before income taxes

$

 

665.5

 

 

$

 

191.5