XML 50 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2023
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Notional Volume of Commodity Hedges

At March 31, 2023, the notional volumes of our commodity derivative contracts were:

 

Commodity

Instrument

Unit

2023

 

2024

 

2025

 

2026

 

2027

 

Natural Gas

Swaps

MMBtu/d

 

161,545

 

 

105,377

 

 

39,366

 

 

 

 

 

Natural Gas

Basis Swaps

MMBtu/d

 

609,255

 

 

328,298

 

 

256,658

 

 

102,500

 

 

25,000

 

NGL

Swaps

Bbl/d

 

41,286

 

 

24,699

 

 

11,941

 

 

 

 

 

NGL

Futures

Bbl/d

 

6,909

 

 

2,437

 

 

 

 

 

 

 

Condensate

Swaps

Bbl/d

 

6,273

 

 

3,832

 

 

2,053

 

 

 

 

 

Fair Values of Derivative Instruments

The following schedules reflect the fair value of our derivative instruments and their location on our Consolidated Balance Sheets as well as pro forma reporting assuming that we reported derivatives subject to master netting agreements on a net basis:

 

 

 

 

 

Fair Value as of March 31, 2023

 

 

Fair Value as of December 31, 2022

 

 

 

Balance Sheet

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

Derivative

 

 

 

Location

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current

 

$

134.9

 

 

$

(57.9

)

 

$

158.7

 

 

$

(93.8

)

 

Long-term

 

 

33.7

 

 

 

(8.8

)

 

 

24.2

 

 

 

(30.9

)

Total derivatives designated as hedging instruments

 

 

 

$

168.6

 

 

$

(66.7

)

 

$

182.9

 

 

$

(124.7

)

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current

 

$

11.6

 

 

$

(98.7

)

 

$

21.2

 

 

$

(226.3

)

 

Long-term

 

 

2.5

 

 

 

(53.6

)

 

 

0.3

 

 

 

(109.2

)

Total derivatives not designated as hedging instruments

 

 

 

$

14.1

 

 

$

(152.3

)

 

$

21.5

 

 

$

(335.5

)

Total current position

 

 

 

$

146.5

 

 

$

(156.6

)

 

$

179.9

 

 

$

(320.1

)

Total long-term position

 

 

 

 

36.2

 

 

 

(62.4

)

 

 

24.5

 

 

 

(140.1

)

Total derivatives

 

 

 

$

182.7

 

 

$

(219.0

)

 

$

204.4

 

 

$

(460.2

)

 

Pro Forma Impact of Derivatives Net in Consolidated Balance Sheet

The pro forma impact of reporting derivatives on our Consolidated Balance Sheets on a net basis is as follows:

 

 

 

 

Gross Presentation

 

 

Pro Forma Net Presentation

 

March 31, 2023

 

Asset

 

 

Liability

 

 

Collateral

 

 

Asset

 

 

Liability

 

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

$

132.2

 

 

$

(154.2

)

 

$

1.8

 

 

$

55.7

 

 

$

(75.9

)

Counterparties without offsetting positions - assets

 

 

14.3

 

 

 

 

 

 

 

 

 

14.3

 

 

 

 

Counterparties without offsetting positions - liabilities

 

 

 

 

 

(2.4

)

 

 

 

 

 

 

 

 

(2.4

)

 

 

 

146.5

 

 

 

(156.6

)

 

 

1.8

 

 

 

70.0

 

 

 

(78.3

)

Long-Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

 

33.4

 

 

 

(62.4

)

 

 

10.9

 

 

 

10.6

 

 

 

(28.7

)

Counterparties without offsetting positions - assets

 

 

2.8

 

 

 

 

 

 

 

 

 

2.8

 

 

 

 

Counterparties without offsetting positions - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36.2

 

 

 

(62.4

)

 

 

10.9

 

 

 

13.4

 

 

 

(28.7

)

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

 

165.6

 

 

 

(216.6

)

 

 

12.7

 

 

 

66.3

 

 

 

(104.6

)

Counterparties without offsetting positions - assets

 

 

17.1

 

 

 

 

 

 

 

 

 

17.1

 

 

 

 

Counterparties without offsetting positions - liabilities

 

 

 

 

 

(2.4

)

 

 

 

 

 

 

 

 

(2.4

)

 

 

$

182.7

 

 

$

(219.0

)

 

$

12.7

 

 

$

83.4

 

 

$

(107.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Presentation

 

 

Pro Forma Net Presentation

 

December 31, 2022

 

Asset

 

 

Liability

 

 

Collateral

 

 

Asset

 

 

Liability

 

Current Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

$

162.2

 

 

$

(316.7

)

 

$

12.2

 

 

$

27.2

 

 

$

(169.5

)

Counterparties without offsetting positions - assets

 

 

17.7

 

 

 

 

 

 

 

 

 

17.7

 

 

 

 

Counterparties without offsetting positions - liabilities

 

 

 

 

 

(3.4

)

 

 

 

 

 

 

 

 

(3.4

)

 

 

 

179.9

 

 

 

(320.1

)

 

 

12.2

 

 

 

44.9

 

 

 

(172.9

)

Long-Term Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

 

24.5

 

 

 

(137.4

)

 

 

22.4

 

 

 

7.3

 

 

 

(97.8

)

Counterparties without offsetting positions - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties without offsetting positions - liabilities

 

 

 

 

 

(2.7

)

 

 

 

 

 

 

 

 

(2.7

)

 

 

 

24.5

 

 

 

(140.1

)

 

 

22.4

 

 

 

7.3

 

 

 

(100.5

)

Total Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparties with offsetting positions or collateral

 

 

186.7

 

 

 

(454.1

)

 

 

34.6

 

 

 

34.5

 

 

 

(267.3

)

Counterparties without offsetting positions - assets

 

 

17.7

 

 

 

 

 

 

 

 

 

17.7

 

 

 

 

Counterparties without offsetting positions - liabilities

 

 

 

 

 

(6.1

)

 

 

 

 

 

 

 

 

(6.1

)

 

 

$

204.4

 

 

$

(460.2

)

 

$

34.6

 

 

$

52.2

 

 

$

(273.4

)

 

Amounts Recorded in Other Comprehensive Income OCI and Amounts Reclassified from OCI to Revenue

The following tables reflect amounts recorded in Other comprehensive income (“OCI”) and amounts reclassified from OCI to revenue for the periods indicated:

 

 

 

Gain (Loss) Recognized in OCI on
Derivatives (Effective Portion)

 

Derivatives in Cash Flow

 

Three Months Ended March 31,

 

Hedging Relationships

 

2023

 

 

2022

 

Commodity contracts

 

$

83.9

 

 

$

(387.1

)

 

 

 

Gain (Loss) Reclassified from OCI into
Income (Effective Portion)

 

 

 

Three Months Ended March 31,

 

Location of Gain (Loss)

 

2023

 

 

2022

 

Revenues

 

$

45.2

 

 

$

(145.7

)

Gain (Loss) Recognized in Income on Derivatives The use of mark-to-market accounting for financial instruments can cause non-cash earnings volatility due to changes in the underlying commodity price indices. For the three months ended March 31, 2023, the unrealized mark-to-market gains are primarily attributable to favorable movements in natural gas forward prices, as compared to our positions.

 

 

 

Location of Gain (Loss)

 

Gain (Loss) Recognized in Income on Derivatives

 

Derivatives Not Designated

 

Recognized in Income on

 

Three Months Ended March 31,

 

as Hedging Instruments

 

Derivatives

 

2023

 

 

2022

 

Commodity contracts

 

Revenue

 

$

178.0

 

 

$

(177.0

)