XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (419,460) $ (5,965,958)
Stock-based compensation 87,175 2,233,425
Depreciation, depletion and amortization 7,242 7,242
Change in fair value of derivative (597,073) 2,262,283
Amortization of discounts on notes payable 351,950 591,510
Imputed interest 4,729 2,830
Bad debt expense 0 150,760
Changes in operating assets and liabilities:    
Accounts receivable 0 (760)
Accounts payable and accrued expenses 220,594 31,266
Accounts payable - related party 113,000 112,365
Net cash used in operating activities (231,843) (575,037)
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in note receivable 0 (150,000)
Net cash used in investing activities 0 (150,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes payable 100,000 708,000
Proceeds from convertible notes payable, related party 0 40,000
Payment of expenses by related parties 0 6,000
Proceeds from notes payable 50,000 0
Principal payments on related-party loans 0 (21,348)
Net cash provided by financing activities 150,000 732,652
Effect of exchange rate changes on cash and cash equivalents (37,500) (1,184)
Net increase/(decrease) in cash (119,343) 6,431
Cash and equivalents - beginning of period 119,466 114,527
Cash and equivalents - end of period 123 120,958
SUPPLEMENTARY INFORMATION    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING TRANSACTIONS    
Discounts on convertible notes 7,200 623,573
Conversion of debt and interest to common stock 88,963 660,000
Settlement of derivative liability $ 45,351 $ 376,913