XML 59 R140.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments - Reconciliation of Net Income to Gross Margin (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Reconciliation Net Income (Loss) to Gross Margin                      
Gross margin                 $ 509,247 $ 440,074 $ 375,733
Less:                      
Selling, general and administrative                 117,727 101,563 111,483
Depreciation and amortization                 188,084 174,946 188,563
Long-lived asset impairment $ 25,842 $ 7,097 $ 8,632 $ 3,092 $ 9,804 $ 6,660 $ 6,953 $ 4,710 44,663 28,127 29,142
Restatement and other charges         214 396 (1,076) 485 445 19 4,370
Restructuring and other charges                 0 0 1,386
Interest expense                 104,681 93,328 88,760
Debt extinguishment loss 0 0 3,653 0 0 0 2,450 0 3,653 2,450 291
Transaction-related costs 441 4,905 2,687 180 169 182 5,686 4,125 8,213 10,162 275
Gain on sale of assets, net $ (6,372) $ (7,859) $ (1,801) $ 16 $ (2,766) $ (719) $ (994) $ (1,195) (16,016) (5,674) (5,675)
Other income, net                 (661) (157) (243)
Income (loss) before income taxes                 $ 58,458 $ 35,310 $ (42,619)