XML 19 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Total revenues $ 837,344 $ 630,735 $ 1,648,721 $ 1,245,976
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 580,685 436,400 1,166,782 861,859
Selling, general and administrative 91,117 94,134 176,096 188,973
Depreciation and amortization 80,751 88,909 163,397 174,020
Long-lived asset impairment 16,574 128,543 20,137 132,665
Restructuring charges   1,266   4,313
Interest expense 30,250 36,968 58,124 74,959
Equity in income of non-consolidated affiliates (4,722) (4,728) (9,387) (42,067)
Other (income) expense, net (7,239) 8,752 (17,048) 2,657
Total costs and expenses 787,416 790,244 1,558,101 1,397,379
Income (loss) before income taxes 49,928 (159,509) 90,620 (151,403)
Provision for (benefit from) income taxes 23,849 (35,502) 39,000 (35,845)
Income (loss) from continuing operations 26,079 (124,007) 51,620 (115,558)
Income (loss) from discontinued operations, net of tax (1,575) (42,891) 31,675 (44,053)
Net income (loss) 24,504 (166,898) 83,295 (159,611)
Less: Net (income) loss attributable to the noncontrolling interest (15,169) 14,290 (23,755) 12,498
Net income (loss) attributable to Exterran stockholders 9,335 (152,608) 59,540 (147,113)
Basic income (loss) per common share:        
Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) $ 0.17 $ (1.73) $ 0.43 $ (1.63)
Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) $ (0.03) $ (0.67) $ 0.48 $ (0.69)
Net Income (loss) attributable to Exterran stockholders (in dollars per share) $ 0.14 $ (2.40) $ 0.91 $ (2.32)
Diluted income (loss) per common share:        
Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) $ 0.16 $ (1.73) $ 0.42 $ (1.63)
Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) $ (0.02) $ (0.67) $ 0.48 $ (0.69)
Net income (loss) attributable to Exterran stockholders (in dollars per share) $ 0.14 $ (2.40) $ 0.90 $ (2.32)
Weighted average common and equivalent shares outstanding:        
Basic (in shares) 65,716 63,478 65,498 63,321
Diluted (in shares) 66,248 63,478 66,023 63,321
North America contract operations
       
Revenues:        
Total revenues 163,645 148,564 323,076 299,152
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 71,161 70,423 143,214 144,659
International contract operations
       
Revenues:        
Total revenues 117,872 112,628 227,430 225,414
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 50,015 47,092 96,214 90,981
Aftermarket services
       
Revenues:        
Total revenues 99,368 101,902 182,980 191,547
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 77,936 77,528 143,382 149,259
Fabrication
       
Revenues:        
Total revenues 456,459 267,641 915,235 529,863
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) $ 381,573 $ 241,357 $ 783,972 $ 476,960