stlt_10q.htm

0001477932-18-004251.txt : 20180822 0001477932-18-004251.hdr.sgml : 20180822 20180822110039 ACCESSION NUMBER: 0001477932-18-004251 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 66 CONFORMED PERIOD OF REPORT: 20180630 FILED AS OF DATE: 20180822 DATE AS OF CHANGE: 20180822 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Spotlight Innovation Inc. CENTRAL INDEX KEY: 0001388486 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 980518266 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-52542 FILM NUMBER: 181031770 BUSINESS ADDRESS: STREET 1: 11147 AURORA AVENUE STREET 2: AURORA BUSINESS PARK, BUILDING 3 CITY: URBANDALE STATE: IA ZIP: 50322 BUSINESS PHONE: 515-274-9087 MAIL ADDRESS: STREET 1: 11147 AURORA AVENUE STREET 2: AURORA BUSINESS PARK, BUILDING 3 CITY: URBANDALE STATE: IA ZIP: 50322 FORMER COMPANY: FORMER CONFORMED NAME: Spotlight Innovation, Inc. DATE OF NAME CHANGE: 20131213 FORMER COMPANY: FORMER CONFORMED NAME: American Exploration Corp DATE OF NAME CHANGE: 20080808 FORMER COMPANY: FORMER CONFORMED NAME: MINHAS ENERGY CONSULTANTS, INC. DATE OF NAME CHANGE: 20070131 10-Q 1 stlt_10q.htm FORM 10-Q stlt_10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period ended June 30, 2018

Commission File No. 000-52542

Spotlight Innovation Inc.

(Name of small business issuer in its charter)

Nevada

98-0518266

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

11147 Aurora Avenue

Aurora Business Park, Building 3

Urbandale, IA 50322

(Address of principal executive offices)

(515) 274-9087

(Issuer’s telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	x
(Do not check if smaller reporting company)		Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of August 22, 2018, the Company had 35,762,157 outstanding shares of its common stock, par value $0.001.

Special Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q, including "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 2, of Part I of this report include forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by forward-looking statements.

In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "proposed," "intended," or "continue" or the negative of these terms or other comparable terminology. You should read statements that contain these words carefully, because they discuss our expectations about our future operating results or our future financial condition or state other "forward-looking" information. There may be events in the future that we are not able to accurately predict or control. Before you invest in our securities, you should be aware that the occurrence of any of the events described in this Quarterly Report could substantially harm our business, results of operations and financial condition, and that upon the occurrence of any of these events, the trading price of our securities could decline and you could lose all or part of your investment. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, growth rates, levels of activity, performance or achievements. We are under no duty to update any of the forward-looking statements after the date of this Quarterly Report to conform these statements to actual results.

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

Item 1.	Financial Statements	4
	Consolidated Balance Sheets (unaudited)	4
	Consolidated Statements of Operations (unaudited)	5
	Consolidated Statements of Cash Flows (unaudited)	6
	Notes to Consolidated Financial Statements (unaudited)	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	26
Item 4.	Controls and Procedures	26

PART II – OTHER INFORMATION

Item 1.	Legal Proceedings	27
Item 1A.	Risk Factors	27
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	27
Item 3.	Defaults Upon Senior Securities	27
Item 4.	Mine Safety Disclosures	27
Item 5.	Other Information	27
Item 6.	Exhibits	28
Signatures		29

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

SPOTLIGHT INNOVATION INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

	June 30, 2018		December 31, 2017
ASSETS
Current assets:
Cash	$	1,950	$	66,118
Accounts receivable		360		-
Inventory		189,820		192,726
Prepaid expenses		1,798		4,012
Other assets		6,000		-
Total current assets		199,928		262,856

Property, and equipment, net		8,361		9,033
In-process research and development		6,977,347		6,977,347
Total assets	$	7,185,636	$	7,249,236

LIABILITIES AND EQUITY (DEFICIT)
Current liabilities:
Accounts payable	$	858,852		$	592,696
Accounts payable and accrued liabilities – related parties		383,026			337,091
Accrued liabilities		730,309			644,220
Notes payable		170,669			171,006
Short-term debt – related parties		1,291,235			948,073
Stock payable		4,080			-
Total current liabilities		3,438,171			2,693,086

Long-term liabilities:
Notes payable – related parties, net of debt discounts of $206,244 and $256,284, respectively		1,293,756			1,243,716
Convertible debentures, net of debt discounts of $876,778 and $687,556, respectively		599,754			332,209
Convertible debentures – related party, net of debt discounts of $412,928 and $245,407, respectively		197,072			89,593
Derivative liability		-			13,508
Royalty liabilities		2,818,347			2,128,916
Total long-term liabilities		4,908,929			3,807,942
Total liabilities		8,344,040			6,501,028

Equity (deficit):
Series A convertible preferred stock, $0.001 par value, 3,000,000 shares authorized, 0 shares issued and outstanding		-			-
Series C preferred stock, $0.001 par value, 500,000 shares authorized, 0 shares issued and outstanding		-			-
Preferred stock, $0.001 par value, 1,500,000 shares authorized 0 shares issued and outstanding		-			-
Common stock, $0.001 par value, 4,000,000,000 shares authorized, 35,762,157 and 34,290,934 shares issued and outstanding, respectively		35,762			34,291
Additional paid-in capital		40,046,891			39,949,116
Accumulated deficit		(43,373,268	)		(41,539,533	)
Total equity (deficit) attributable to Spotlight Innovation Inc.		(3,287,555	)		(1,556,126	)
Non-controlling interest		2,129,151			2,304,334
Total equity (deficit)		(1,158,404	)		748,208
Total liabilities and equity (deficit)	$	7,185,636		$	7,249,236

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

Table of Contents

SPOTLIGHT INNOVATION INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

For the Three Months Ended

For the Three Months Ended

For the Six

Months Ended

For the Six

Months Ended

June 30,

2018

June 30,

2017

June 30,

2018

June 30,

2017

REVENUE

$ 2,232

$ -

$ 16,690

$ -

COST OF SALES

1,497

68,225

4,353

121,100

GROSS PROFIT (LOSS)

735

(68,225 )

12,337

(121,100 )

OPERATING EXPENSES:

General and administrative expenses

562,732

803,917

1,096,535

2,440,692

Research and development expense

183,044

392,140

442,198

567,306

Depreciation expense

862

1,281

1,915

2,561

Total operating expenses

746,638

1,197,338

1,540,648

3,010,559

LOSS FROM OPERATIONS

(745,903 )

(1,265,563 )

(1,528,311 )

(3,131,659 )

OTHER INCOME (EXPENSE):

Unrealized loss on change in present value of royalty liabilities

(71,118 )

(50,901 )

(66,027 )

(50,901 )

Interest expense

(218,998 )

(379,721 )

(421,376 )

(899,357 )

Loss on derivative liability

-

-

-

(4,364 )

Gain on extinguishment of debt and related derivative liability

-

37,971

-

243,716

Other income

-

25,848

-

59,692

Gain (loss) on foreign currency exchange

10,482

(12,238 )

6,796

(13,959 )

Total other income (expense)

(279,634 )

(379,041 )

(480,607 )

(665,173 )

Net loss

(1,025,537 )

(1,644,604 )

(2,008,918 )

(3,796,832 )

Net loss attributable to non-controlling interest holder

(76,968 )

(96,875 )

(175,183 )

(192,734 )

Net loss attributable to Spotlight Innovation Inc. shareholders

$ (948,569 )

$ (1,547,729 )

$ (1,833,735 )

$ (3,604,098 )

Loss per common share - basic and diluted

$ (0.03 )

$ (0.05 )

$ (0.05 )

$ (0.12 )

Weighted average number of common shares outstanding - basic and diluted

34,441,796

32,479,100

34,394,943

30,615,991

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

Table of Contents

SPOTLIGHT INNOVATION INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

	Six Months Ended June 30, 2018			Six Months Ended June 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(2,008,918	)	$	(3,796,832	)
Adjustments to reconcile net loss to cash used in operating activities:
Share-based compensation		61,483			1,027,723
Depreciation and amortization		1,915			2,561
Loss on change of fair value of derivative liability		-			4,364
Amortization of debt discount		307,753			727,694
Interest expense on derivative liability that exceeds face value		-			96,541
Gain on extinguishment of debt and related derivative liability		-			(243,716	)
(Gain) loss on foreign currency exchange		(6,796	)		13,959
Unrealized loss on change in present value of royalty liabilities		66,027			50,901
Changes in operating assets and liabilities:
Accounts receivable		(360	)
Inventory		2,906			-
Prepaid expenses		(3,786	)		(27,445	)
Accrued interest from notes receivable		-			(59,693	)
Accounts payable		265,408			200,837
Accounts payable and accrued liabilities - related parties		45,935			7,802
Accrued liabilities		86,089			(96,161	)
Net cash used in operating activities		(1,182,344	)		(2,091,465	)

CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for notes receivable		-			(36,771	)
Cash paid for purchase of fixed assets		(1,245	)		(774	)
Net cash used in investing activities		(1,245	)		(37,545	)

CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of notes payable		(243,029	)		(806,500	)
Proceeds from convertible debenture		469,800			1,515,000
Proceeds from convertible note – related party		300,000			-
Proceeds from demand note – related party		592,650			1,235,000
Net cash provided by financing activities		1,119,421			1,943,500


Decrease in cash during the period		(64,168	)		(185,510	)
Cash, beginning of the period		66,118			313,333
Cash, end of the period	$	1,950		$	127,823

SUPPLEMENTAL CASH FLOWS INFORMATION
Income taxes paid	$	-		$	-
Interest paid	$	25,000		$	41,053

NON-CASH INVESTING AND FINANCING TRANSACTIONS
Common shares issued for extinguishment of debt and related derivative liability	$	25,000		$	495,816
Extinguishment of related party debt and derivative liability as contributed capital	$	13,508		$	-
Debt discount for relative fair value of warrants attached to convertible debentures	$	3,334		$	39,232
Debt discount for relative fair value of royalty liabilities attached to convertible debentures	$	623,405		$	991,386
Stock payable issued for conversion of convertible debenture	$	-		$	400,082
Common shares issued for stock payable	$	-		$	3,926,976
Derivative liability related to convertible debentures	$	-		$	288,676

The accompanying notes are an integral part of these unaudited consolidated financial statements.

6

Table of Contents

SPOTLIGHT INNOVATION INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Spotlight Innovation Inc. (the “Company”) was organized under the laws of the State of Nevada on March 23, 2012. Spotlight Innovation Inc. is a pharmaceutical company focused on acquiring the intellectual property rights to innovative and proprietary therapeutics designed to address unmet medical needs, with an emphasis on rare, emerging, or neglected diseases. In late summer/early fall of 2016, the Company changed its disease focus and has revised its product offerings including the addition of new indications and the elimination of previous programs.

As of June 30, 2018, the Company had four subsidiaries: Celtic Biotech Iowa, Inc. “Celtic Iowa”, Caretta Therapeutics, LLC (“Caretta”), SMA Therapeutics, LLC (“SMA”), and Zika Therapeutics, LLC (“Zika”).

As of June 30, 2018, the non-controlling interest ownership percentage for subsidiaries are as follows:

Subsidiary	Percentage of Non-controlling Interest		Owner of Non-controlling Interest
Celtic Biotech Iowa, Inc.	5	%	Various
Caretta Therapeutics, LLC	35	%	K4 Enterprises
SMA Therapeutics, LLC	20	%	K4 Enterprises
Zika Therapeutics, LLC	20	%	K4 Enterprises

K4 Enterprises, an entity partially owned and controlled by the President and Chief Executive Officer of the Company.

Cancer

On June 4, 2014, Celtic Biotech Iowa, Inc. acquired Celtic Biotech Limited (hereinafter "CBL"). CBL was founded in 2003 in Dublin, Ireland and is developing novel and highly specialized compounds derived from snake venom, for the treatment of solid cancers and cancer imaging.

Pain Management

Caretta Therapeutics, LLC was formed in August 2016 to develop the commercialization of over-the-counter products. Caretta holds a license agreement to develop, manufacture and sell certain products derived from snake venom that may have analgesic properties.

Zika Virus Infection

On August 19, 2016, the Company entered a Sponsored Research Agreement (the “SRA”) with the Florida State University Research Foundation (“FSURF”) starting September 1, 2016, to perform certain research, over a two-year period, related to the discovery, synthetic modification, and preclinical validation of drug-like compounds intended to treat patients with Zika virus infection. The research is being conducted under the direction of Professor Hengli Tang.

Spinal Muscular Atrophy

In October 2016, the Company entered into an Exclusive License Agreement with Indiana University Research and Technology Corporation to commercialize STL-182, an orally-available small molecule that may have therapeutic potential for treating spinal muscular atrophy. Spinal Muscular Atrophy is an autosomal recessive disorder that is a leading genetic cause of death in infants and toddlers.

7

Table of Contents

Basis of Presentation

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's latest Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate disclosures contained in the audited financial statements for the most recent fiscal year, as reported in the Form 10-K for the period ended December 31, 2017 filed with the SEC, have been omitted.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include those regarding the valuation of debt instruments, derivatives, the fair value of royalty liabilities and share-based compensation.

Principles of Consolidation

The consolidated financial statements include the Company's accounts, including those of the Company's subsidiaries. Accordingly, the Company has consolidated CBL, Celtic Iowa, CDT (Suspended), Caretta, Zika, and SMA. All significant intercompany accounts and transactions have been eliminated.

Non-Controlling Interest

The Company is required to report its non-controlling interest in all subsidiaries as a separate component of shareholders' equity. The majority of the non-controlling interest is controlled by K4 Enterprises. The Company is also required to present the consolidated net income and the portion of the consolidated net income allocable to the non-controlling interest and to the shareholders of the Company separately in its consolidated statements of operations. Losses applicable to the non-controlling interest are allocated to the non-controlling interest even when those losses are in excess of the non-controlling interest's investment basis.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation ("FDIC"). The Company had $1,950 and $66,118 of cash equivalents at June 30, 2018 and December 31, 2017, respectively.

8

Table of Contents

Accounts Receivable.

Accounts receivable typically consist of receivables derived from the sale of our non-opioid product Venodol. The Company has classified these as short-term assets in the consolidated balance sheet because the Company expects repayment or recovery within the next 12 months. The Company evaluates these accounts receivable for collectability considering the results of operations and, when necessary, records allowances for expected unrecoverable amounts.

Allowance for Doubtful Accounts

The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. The expense associated with the allowance for doubtful accounts is recognized in general and administrative expense. As of June 30, 2018, no allowances have been recorded.

Inventory

Inventories are stated at the lower of cost or net realizable value, using an average cost method. Costs include materials, labor, and manufacturing overhead related to the purchase and production of inventories. We regularly review inventory quantities on hand, future purchase commitments with our suppliers, and the estimated utility of our inventory. If our review indicates a reduction in utility below carrying value, we reduce inventory to the new cost basis.

Concentrations of Credit Risk

Financial instruments which potentially subject the Company to concentrations of credit risk include cash deposits placed with financial institutions. The Company maintains its cash in bank accounts which, at times, may exceed federally insured limits as guaranteed by the Federal Deposit Insurance Corporation (“FDIC”). As of June 30, 2018, the Company had $0 of cash balances that were uninsured. The Company has not experienced any losses on such accounts.

Foreign Exchange and Currency Translation

The Company has maintained cash accounts in U.S. dollars as well as European Union euros, and incurred certain expenses denominated in U.S. dollars and European Union euros. The Company's functional and reporting currency is the U.S. dollar. Transactions denominated in foreign currencies are translated into U.S. dollars at exchange rates in effect on the date of the transactions. Assets and liabilities are translated using exchange rates at the end of each period. Exchange gains or losses on transactions are included in earnings. For all periods presented, any exchange gains or losses or translation adjustments resulting from foreign currency transactions are included in the statements of operations as other income (expense).

In-Process Research and Development

In-process research and development ("IPR&D") represents the estimated fair value assigned to research and development projects acquired in a purchased business combination that have not been completed at the date of acquisition and which have no alternative future use. IPR&D assets acquired in a business combination are capitalized as indefinite-lived intangible assets. These assets remain indefinite-lived until the completion or abandonment of the associated research and development efforts. During the periods prior to completion or abandonment, those acquired indefinite-lived assets are not amortized but are tested for impairment annually, or more frequently, if events or changes in circumstances indicate that the asset might be impaired. During periods after completion, those acquired indefinite-lived assets are amortized based on their useful life. The fair value of the assets acquired was $6,977,347. These assets are still subject to research and development completion, and accordingly have not been impaired nor has any amortization been recorded.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation and amortization. Maintenance and repairs are charged to expense as incurred. Renewals and betterments which extend the life or improve existing equipment are capitalized. Upon disposition or retirement of equipment, the cost and related accumulated depreciation are removed and any resulting gain or loss is reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets, which is 3-10 years.

Impairment of Long-Lived Assets and Intangibles

The Company performs impairment tests on its long-lived assets when circumstances indicate that their carrying amounts may not be recoverable. If required, recoverability is tested by comparing the estimated future undiscounted cash flows of the asset or asset group to its carrying value. If the carrying value is not recoverable, the asset or asset group is written down to fair value. For the six months ended June 30, 2018 and 2017, the Company recorded no in impairment to the Company’s long-lived assets.

Deferred Financing Costs

We have incurred debt origination costs in connection with the issuance of short-term convertible debt. These costs are accounted as an offset to reduce convertible debt as debt discount and amortized using the effective interest rate method over the term of the related convertible debt.

9

Table of Contents

Royalty Liabilities

The royalty rights agreements entered into in connection with the issuances of our convertible promissory notes, issued under the Company’s private placement discussed in Note 7, are treated as sales of future revenues that meet the requirements of Accounting Standards Codification Topic 470 “Debt” to be treated as debt. The estimated future cash outflows under the royalty rights agreements have been combined with the convertible promissory notes issuance costs and interest payable to calculate the effective interest rate of the convertible promissory notes and will be accounted for as interest expense using the effective interest rate method over the term of the convertible promissory notes and royalty rights agreements. Estimating the future cash outflows under the royalty rights agreements requires us to make certain estimates and assumptions about future sales of Venodol products. These estimates of the magnitude and timing of Venodol sales are subject to significant variability due to the current status of development of Venodol products, and thus are subject to significant uncertainty. Therefore, the estimates are likely to change, which may result in future adjustments. The Company records unrealized gains and losses on the change in the present value of the royalty liabilities.

Revenue Recognition

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”, supersedes the revenue recognition requirements and industry-specific guidance under Revenue Recognition (Topic 605). Topic 606 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services. The Company adopted Topic 606 on January 1, 2018, using the modified retrospective method applied to contracts that were not completed as of January 1, 2018. Under the modified retrospective method, prior period financial positions and results will not be adjusted. The cumulative effect adjustment recognized in the opening balances included no significant changes as a result of this adoption. While the Company does not expect 2018 net earnings to be materially impacted by revenue recognition timing changes, Topic 606 requires certain changes to the presentation of revenues and related expenses beginning on January 1, 2018. Refer to Note 4 – Revenue from Contracts with Customers for additional information.

Cost of Revenue

The Company’s cost of revenue consists of all costs associated with the production and shipping to our outside warehouse as well as all components costs. The cost to produce sample products that are given out for promotional purposes are also included in the cost of revenue.

Stock-Based Compensation

The Company measures the cost of employee services received in exchange for stock and stock options based on the grant date fair value of the awards. The Company determines the fair value of stock option grants using the Black-Scholes option pricing model. The Company determines the fair value of shares of non-vested stock (also commonly referred to as restricted stock) based on the last quoted price of our stock on the date of the share grant. The fair value determined represents the cost for the award and is recognized over the vesting period during which an employee is required to provide service in exchange for the award. As share-based compensation expense is recognized based on awards ultimately expected to vest, the Company reduces the expense for estimated forfeitures based on historical forfeiture rates, if historical forfeiture rates are available. Previously recognized compensation costs may be adjusted to reflect the actual forfeiture rate for the entire award at the end of the vesting period. Excess tax benefits, if any, are recognized as an addition to paid-in capital.

Income Taxes

The Company utilizes the asset and liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for operating loss and tax credit carry-forwards and for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not that the value of such assets will be realized.

Loss per Common Share

Basic income (loss) per common share is computed by dividing the net income (loss) attributable to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted income (loss) per share is computed by dividing the net income (loss) attributable to common shareholders by the weighted-average number of common and common equivalent shares outstanding during the period. Common share equivalents included in the diluted computation represent shares issuable upon assumed exercise of stock options and warrants or the assumed conversion of convertible debt instruments, using the treasury stock and "if converted" method. For periods in which net losses are incurred, weighted average shares outstanding is the same for basic and diluted loss per share calculations, as the inclusion of common share equivalents would have an anti-dilutive effect.

10

Table of Contents

For the six months ended June 30, 2018 and 2017, the dilutive effect of the issuance of 230,940 and 454,000 warrants, and 74,973, and 948,079 common shares issuable for conversion of convertible debt, respectively, were excluded from the diluted earnings per share calculation because their effect would have been anti-dilutive.

Fair Value of Financial Instruments

The Company follows FASB ASC 820, Fair Value Measurement ("ASC 820"), which clarifies fair value as an exit price, establishes a hierarchal disclosure framework for measuring fair value, and requires extended disclosures about fair value measurements. The provisions of ASC 820 apply to all financial assets and liabilities measured at fair value.

As defined in ASC 820, fair value, clarified as an exit price, represents the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a result, fair value is a market-based approach that should be determined based on assumptions that market participants would use in pricing an asset or a liability.

As a basis for considering these assumptions, ASC 820 defines a three-tier value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company's IPR&D assets were valued on a discounted cash flow model using the income approach. The inputs to the model were within Level 3 of the fair value hierarchy.

Subsequent Events

The Company has evaluated subsequent events through the date when the consolidated financial statements were issued for disclosure consideration.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, Leases. This update will require the recognition of a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, for all leases with terms longer than 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its consolidated financial statements and related disclosures.

In June 2018, the FASB issued ASU 2018-07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” The ASU expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The ASU also clarifies that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Revenue from Contracts with Customers (Topic 606). The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted. The Company is currently assessing the effect that the ASU will have on our financial position, results of operations, and disclosures.

11

Table of Contents

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements.

NOTE 3. GOING CONCERN

The Company is an early stage company and as such has not generated revenues from operations and there is no assurance of any future revenues. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. As of June 30, 2018, the Company had accumulated net losses of $43,373,268 and had a working capital deficit of $3,235,183. These factors raise substantial doubt as to the Company’s ability to continue as a going concern.

The ability of the Company to continue as a going concern is dependent upon the Company’s successful efforts to raise sufficient capital and then attain profitable operations. Management is investigating all options to raise enough funds to meet the Company’s working capital requirements through either the sale of the Company’s common stock or other financings. There can be no assurances, however, that management will be able to obtain sufficient additional funds when needed, or that such funds, if available, will be obtained on terms satisfactory to the Company.

NOTE 4. REVENUE FROM CONTRACTS WITH CUSTOMERS

Change in Accounting Policy

The Company adopted ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”, on January 1, 2018, using the modified retrospective method applied to contracts that were not completed as of January 1, 2018. Refer to Note 2 – Summary of Significant Accounting Policies for additional information.

Disaggregation of Revenue from Contracts with Customers.

The following table disaggregates revenue by significant product type for the three and six months ended June 30, 2018:

Three months

ended

June 30,

2018

Six months

ended

June 30,

2018

Venodol sales

2,232

16,690

Total revenue from customers

2,232

16,690

There were no significant contract liabilities or transaction price allocations to any remaining performance obligations as of June 30, 2018.

NOTE 5. INVENTORY

Inventory consisted of the following:

	June 30, 2018		December 31, 2017
Venom	$	28,771	$	28,771
Packaging		19,439		19,577
Bottles, Caps & Roll-Ons		2,026		2,026
Finished Goods		139,584		142,352
Total Inventory	$	189,820	$	192,726

12

Table of Contents

NOTE 6. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

Description	Useful lives (years)	June 30, 2018			December 31, 2017

Computers	5	$	10,864		$	9,620
Software	3		761			761
Furniture	5		1,974			1,974
Equipment	10		9,000			9,000
Subtotal			22,599			21,355
Less accumulated depreciation			(14,238	)		(12,322	)
Property and equipment, net		$	8,361		$	9,033

NOTE 7. NOTES PAYABLE

The Company’s short-term and long-term liabilities consists of the following:

	June 30, 2018			December 31, 2017
Notes payable
Notes payable - various	$	170,669		$	171,006
Total notes payable		170,669			171,006

Short-term debt –related parties
Demand notes – various related parties		208,583			218,042
Demand note – K4 Enterprises		1,082,652			730,031
Total short-term debt –related parties		1,291,235			948,073

Notes payable – related party
Notes payable – Mike Kemery		1,500,000			1,500,000

Beginning debt discount		256,284			-
Additions to debt discount		-			300,000
Accretion of interest expense		(50,040	)		(43,716	)
Ending debt discount		206,244			256,284

Total notes payable – related party, net debt discount		1,293,756			1,243,716

Convertible debentures
Convertible debentures – various		1,476,532			1,007,482

Beginning debt discount		675,273			-
Additions to debt discount		378,146			1,388,605
Accretion of interest expense		(176,641	)		(713,332	)
Ending debt discount		876,778			675,273

Total convertible debentures, net debt discount		599,754			332,209

Convertible debentures – related parties
Convertible debentures – various related parties		610,000			335,000

Beginning debt discount		245,406			-
Additions to debt discount		248,593			356,522
Accretion of interest expense		(81,071	)		(111,116	)
Ending debt discount		412,928			245,406

Total convertible debentures – related party, net debt discount	$	197,072		$	89,593

13

Table of Contents

During 2016, the Company conducted a private offering of up to $2,500,000 in principal amount of the Company’s convertible promissory notes (the “Private Placement”), which bear interest at the rate of 7.5% per annum. The notes are convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion. The notes mature 24 months after issuance, if not converted prior to the maturity date, the notes automatically convert into shares of common stock of the Company at a per share price equal to 80% of the closing bid price of the common stock of the Company during the 20 consecutive trading days immediately preceding the maturity date. The holders of the notes will receive, in the aggregate, pro rata based on investment, a total of five percent of the revenues of Caretta Therapeutics, LLC during the years ending December 31, 2017, 2018, 2019 and 2020. The investors shall also receive warrants to purchase a number of shares equal to 30% of the amount invested, for a period of two years, at an exercise price per share equal to 110% of the closing bid price of the common stock of the Company on the six-month anniversary of the date of issuance of such warrant. During the year ended December 31, 2016, the Company issued convertible notes in the aggregate principal amount of $1,382,000, under the Private Placement.

Prior to April 18, 2017, the Company conducted a private offering for the sale of convertible notes up to an aggregate of $2,500,000. After April 18, 2017, the Company amended and expanded the private offering to allow for the issuance of up to $11,500,000. Under the amended and expanded offering, the Company conducted a private offering (the “Private Placement 2017”), which bear interest at the rate of 7.5% per annum.

During the six months ended June 30, 2018, the Company issued convertible notes related and third parties in the aggregate principal amount of $769,800 under the Private Placement 2017. During the six months ended June 30, 2018, the Company recorded $3,334 and $623,405 of debt discount related to the relative fair value of the warrants and royalty liability, respectively, associated with these convertible notes. As of June 30, 2018, a related party noteholder converted their $25,000 note into 74,973 shares of the Company’s common stock, fair valued at $21,742. In connection with the conversion, the Company also recorded $13,508 extinguishment on related party debt and derivative liability as contributed capital.

14

Table of Contents

The notes issued under the private placements are convertible into shares of common stock of the Company based upon the table below:

			Automatic Conversion Upon Maturity
Principal amount of debt	Number of convertible debentures	Holder Optional Conversion	Conversion price for automatic conversion	Floor Conversion Price
$400,000	1 *	$0.35	$0.35	None
$490,000	9 **	90% of closing bid price 20 consecutive days prior to conversion	80% of 20 consecutive days prior to conversion	None
$475,000	3	90% of closing bid price 20 consecutive days prior to conversion	90% of the closing bid price 20 consecutive days prior to conversion and the floor conversion price	See schedule below ***
$1,611,532	18	90% of the closing bid price 20 consecutive days prior to conversion	90% of the closing bid price 20 consecutive days prior to conversion and the floor conversion price	$0.60

_________

* This debt converted into shares of common stock during the year ended December 31, 2017.

** All notes have been converted into shares of common stock during the three months ended March 31, 2018.

*** The floor conversion price for the $475,000 of convertible debt is as follows:

Conversion Date (by calendar quarter)	Floor Conversion Price
2017 Q2	$	0.60
2017 Q3	$	0.70
2017 Q4	$	0.85
2018 Q1	$	1.00
Each Subsequent Quarter	Increase $0.10 per Quarter

The holders of the notes were issued a warrant entitling the holder the right to purchase shares of Company common stock, equal to 30% of the value of their original convertible note. The warrant has a three-year term with an exercise price of $1.30 per share. Under the amended and expanded subscription agreement, the Company issued warrants to purchase 626,185 shares of the Company’s common stock with a relative fair value of $32,557.

For the six months ended June 30, 2018, the Company issued 230,940 warrants to purchase common stock of the Company with a relative fair value of $3,334 in connection with the private placement conducted during the period.

NOTE 8. NOTE PAYABLE - RELATED PARTY

On July 25, 2017, the Company settled its line-of-credit with the Denver Savings Bank through a promissory note from Mike Kemery, a Principal at K4 Enterprises (an entity partially owned and controlled by the President and Chief Executive Officer of the Company), in the principal amount of $1,500,000. The note carries an interest rate of 4.5% per annum and matures in three years. Pursuant to the terms of the agreement, the Company incurred a $300,000 loan origination fee, payable on demand. The Company recorded the fee as a debt discount. The discount is being amortized over the life of the note and the unamortized balance at June 30, 2018 was $206,244, see Note 7.

NOTE 9. ROYALTY LIABILITIES

The holders of the certain convertible notes referenced in Note 7 will receive, in the aggregate, pro rata based on investment, a total of five percent of the revenues of Caretta Therapeutics, LLC during the years ended December 31, 2017, 2018, 2019 and 2020.

15

Table of Contents

On April 18, 2017, the Company revised the royalty agreement with the amendment and expansion of the subscription agreement from a maximum aggregate $2,500,000 to a maximum aggregate of $11,500,000. The term of the royalty for OTC Roll-On Venodol and OTC Oral Venodol begins on October 1, 2018 and ends on December 21, 2023. The royalty term of prescription strength Venodol shall be from October 1, 2018 and ending December 31, 2024. Notwithstanding the forgoing, the royalty shall terminate upon the achievement of the Maximum Royalty Amount as described in the table below:

Investment parameter	Per unit royalty per $100,000 Roll-on		Per unit royalty per $100,000 Oral		Per Unit royalty per $100,000 Prescription		Maximum Royalty Amount
Less than $400,000	$	0.00304348	$	0.00304348	$	0.00347826	8 times the subscription amount
Greater than $400,000	$	0.00391304	$	0.00391304	$	0.00608696	12 times the subscription amount

For 2018, the royalty changed for new subscribers such that the “Royalty Term” shall mean the period beginning October 1, 2018 and ending on the date set forth on the following table for the subscriber’s Affiliated Investment Amount.

Affiliated Investment Amount		Royalty Term End Date	Max Royalty Multiple
At least	But less than		(of investment amount)
$25,000	$50,000	12/31/2023	4.00
$50,000	$100,000	12/31/2023	5.00
$100,000	$150,000	12/31/2023	6.00
$150,000	$200,000	12/31/2023	7.00
$200,000	$250,000	9/30/2024	8.00
$250,000	$300,000	9/30/2024	9.00
$300,000	$350,000	9/30/2024	10.00
$350,000	$400,000	9/30/2024	11.00
$400,000	$500,000	9/30/2024	12.00
$500,000	$600,000	3/31/2025	12.25
$600,000	$700,000	3/31/2025	12.50
$700,000	$800,000	3/31/2025	12.75
$800,000	$900,000	3/31/2025	13.00
$900,000	$1,000,000	3/31/2025	13.25
$1,000,000	$1,200,000	9/30/2025	13.50
$1,200,000	$1,400,000	9/30/2025	13.75
$1,400,000	$1,600,000	3/31/2026	14.00
$1,600,000	$1,800,000	3/31/2026	14.25
$1,800,000	$2,000,000	9/30/2026	14.50
$2,000,000		9/30/2026	15.00

For the six months ended June 30, 2018, the Company recorded $623,405 of debt discount related to the relative fair value of the royalty liabilities associated with the new convertible notes, see Note 7. For the six months ended June 30, 2018, the Company recorded an unrealized loss related to the change in present value of the royalty liabilities in the amount of $66,027.

NOTE 10. LEASE

As of June 30, 2018, the Company had one lease agreement. On December 15, 2016, the Company entered into a commercial sublease with K4 Enterprises in Urbandale, Iowa, for a term of five years, commencing December 15, 2016, ending December 1, 2021, and automatically continuing on a year-to-year basis thereafter, unless terminated in accordance with the provisions thereof. K4 Enterprises is a related party. Monthly rent is $1,314, which will increase by 2% annually, plus a proportionate share of expenses, which will initially be $800 per month. Expenses in 2017 increased to $1,286 per month.

NOTE 11. INCOME TAXES

Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carry-forwards are expected to be available to reduce taxable income.

At June 30, 2018, the Company’s deferred tax assets consisted primarily of net operating loss carry forwards. For the three months ended June 30, 2018 and 2017, the material reconciling items between the tax benefit computed at the statutory rate and the actual benefit recognized in the consolidated financial statements consisted of expenses related to share-based compensation and the change in the valuation allowance during the applicable period. At June 30, 2018 and 2017, the Company has recorded a 100% valuation allowance as management believes it is likely that any deferred tax assets will not be realized.

16

Table of Contents

As of June 30, 2018, the Company has a net operating loss carry forward of approximately $36.5 million, which will expire between years 2028 and 2036. Due to the change in ownership provisions of the Tax Reform Act of 1986, our net operating loss carry forwards are expected to be subject to significant annual limitations for the change in ownership that resulted in the merger with American Exploration.

On December 22, 2017, new federal tax reform legislation was enacted in the United States (the “2017 Tax Act”), resulting in significant changes from previous tax law. The 2017 Tax Act reduces the federal corporate income tax rate to a flat rate of 21%, from a graduated rate structure with a top rate of 35%, effective January 1, 2018. The rate change, along with certain immaterial changes in tax basis resulting from the 2017 Tax Act, resulted in a reduction of the Company’s net deferred tax assets of approximately $4.7 million, and a corresponding reduction in the valuation allowance.

NOTE 12. EQUITY

The Company has authorized the issuance of 500,000 shares of Series A preferred stock, 500,000 shares of Series C preferred stock, 4,000,000 shares of preferred stock and 4,000,000,000 shares of common stock.

Common Stock

During the six months ended June 30, 2018, the Company issued 74,923 shares of the Company’s common stock for the conversion of a related party convertible note in the amount of $25,000.

The Company issued common stock for services during the six months ended June 30, 2018. The table below details the issuances:

Month	Shares Issued		Fair Value at Issue Date

May 2018	106,250	$	4,771
June 2018	1,290,000		52,632
Total	1,396,250	$	57,403

Options

2009 Plan

In 2009, the Company adopted the 2009 Stock Option Plan (the “2009 Plan”). The 2009 Plan allows the Company to issue options to officers, directors and employees, as well as consultants, to purchase up to 7,000,000 shares of common stock.

As of June 30, 2018, there are 5,200 stock options outstanding under the 2009 Plan.

2015 Equity Incentive Plan

On November 25, 2015, the Company authorized the Spotlight Innovation Inc. 2015 Equity Incentive Plan (the “2015 Plan”). The total number of shares of common stock which may be issued under the options granted pursuant to the 2015 Plan is 3,600,000.

2016 Equity Incentive Plan

On December 13, 2016, the Company adopted the Spotlight Innovation Inc. 2016 Equity Incentive Plan (the “2016 Plan”) and reserved 5,000,000 shares of common stock under the 2016 Plan.

On June 26, 2018, the Compensation Committee of the Board of Directors awarded 1,390,000 shares of common stock to certain officers, directors, employees and key vendors, under the Company’s 2016 Equity Incentive Plan. As of June 30, 2018, the Company had not yet issued 100,000 shares of these awards and recorded stock payable for $4,080.

17

Table of Contents

During the six months ended June 30, 2018, the Company issued no options to purchase shares of common stock. A summary of the stock option activity for the six months ended June 30, 2018 is presented below.

	Options		Weighted-Average Exercise Price
Outstanding December 31, 2017		153,771	$	12.48
Granted		-		-
Exercised		-		-
Expired/Forfeited		-		-
Outstanding June 30, 2018		153,771	$	12.48
Exercisable June 30, 2018		153,771		12.48

Warrants

During the six months ended June 30, 2018, the Company issued warrants to purchase 230,940 shares of common stock. These warrants were issued in connection with the Company’s private placement conducted during the six months ended June 30, 2018. These warrants have an exercise price equal to the closing price of the Company’s common stock on the six-month anniversary of the issuance thereof. The relative fair value of the warrants based on the Black-Scholes model was $3,334.

During the six months ended June 30, 2018, 95,000 warrants expired with an average exercise price of $1.25.

During the six months ended June 30, 2018, 45,000 warrants were terminated with an average exercise price of $1.02

The fair value of the above warrants was determined by using the Black-Scholes option-pricing model. Variables used in the model for the warrants issued include: i) discount rates ranging from 2.05% to 2.46%; ii) expected terms of 3.00 years; iii) expected volatility ranging from 139% to 147%; iv) zero expected dividends and v) stock price of $0.10 to $0.19.

A summary of the warrant activity for the six months ended June 30, 2018 is presented below:

	Warrants			Weighted-Average Exercise Price
Outstanding at December 31, 2017		6,151,845		$	1.16
Granted		230,940			1.30
Exercised		-			-
Expired/forfeited/terminated		(140,000	)		1.18
Outstanding June 30, 2018		6,242,785		$	1.16
Exercisable June 30, 2018		6,282,745		$	1.16

The weighted average remaining contractual term of the outstanding warrants and exercisable warrants as of June 30, 2018 is 1.13 years.

NOTE 13. RELATED PARTY TRANSACTIONS

On January 10, 2017, the Company entered into an employment agreement with Cristopher Grunewald pursuant to which he would continue to serve as the Company’s Chief Executive Officer at a salary of $180,000 per annum. The agreement was to continue until the second anniversary thereof, unless terminated earlier pursuant to the agreement. Pursuant to such agreement Mr. Grunewald’s employment may be terminated by either the Company or by Mr. Grunewald at any time and for any reason; provided that, unless otherwise provided in the agreement, either party shall be required to give the other party at least 30 days advance written notice of any termination of Mr. Grunewald’s employment. In the event that Mr. Grunewald’s employment is terminated without cause by the Company or by Mr. Grunewald for good reason (as these terms are defined in the agreement) or subject to the terms of the agreement as a result of a change in control (as defined in the agreement), Mr. Grunewald shall be entitled to monthly payments equal to 12 months’ salary for the year in which the termination occurred as well as to receive payment for any accrued amounts (as defined in the agreement).

18

Table of Contents

On May 22, 2017, Mr. Grunewald resigned as Chief Executive Officer of the Company. Pursuant to Mr. Grunewald’s resignation, the Company issued Mr. Grunewald a warrant to purchase 500,000 shares of common stock of the Corporation with an exercise price of $1.25 per share for a term of three years. Mr. Grunewald also agreed to cancel 1,618,627 shares of common stock of the Company previously owned by Mr. Grunewald. Mr. Grunewald remains with the Company in an advisory capacity pursuant to a consulting agreement.

Short-term and long-term liabilities to related parties consists of the following:

	June 30, 2018			December 31, 2017
Short-term debt –related parties
Demand notes – various related parties		208,583			218,042
Demand note – K4 Enterprises		1,082,652			730,031
Total short-term debt –related parties		1,291,235			948,073

Notes payable – related party
Notes payable – Mike Kemery		1,500,000			1,500,000

Beginning debt discount		256,284			-
Additions to debt discount		-			300,000
Accretion of interest expense		(50,040	)		(43,716	)
Ending debt discount		206,244			256,284

Total notes payable – related party, net debt discount		1,293,756			1,243,716

Convertible debentures – related parties
Convertible debentures – various related parties		610,000			335,000

Beginning debt discount		245,406			-
Additions to debt discount		248,593			356,522
Accretion of interest expense		(81,071	)		(111,116	)
Ending debt discount		412,928			245,406

Total convertible debentures – related party, net debt discount	$	197,072		$	89,593

On April 21, 2017, Dr. Beetler (Director) purchased a convertible note in the principal amount of $25,000 from the Company, in a private placement, and received a warrant to purchase 7,500 shares of the Company’s common stock. These warrants have an exercise price equal to the closing price of the Company common stock of the six-month issuance thereof. The material terms of the note are:

	·	At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion.

	·	Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.

On June 7, 2017, Dr. Beetler purchased a convertible note in the principal amount of $250,000 from the Company, in a private placement, and received a warrant to purchase 82,500 shares of the Company’s common stock. The warrants have an exercise price of $1.30 per share. The material terms of the note are:

At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion and the floor conversion price as described in the table below.

19

Table of Contents

Conversion Date (by calendar Quarter)	Floor Conversion Price
2017 Q2	$	0.60
2017 Q3	$	0.70
2017 Q4	$	0.85
2018 Q1	$	1.00
Each Subsequent Quarter	Increase $0.10 per Quarter

Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.

On September 25, 2017, Mr. Arthur (Director) purchased a convertible note in the principal amount of $35,000 from the Company, in a private placement, and received a warrant to purchase 10,500 shares of the Company’s common stock. The warrants have an exercise price of $1.30 per share. The material terms of the note are:

	·	At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion and the floor conversion price is $0.60 per share.

	·	Interest accrues at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.

In connection with the issuance of the note, Caretta Therapeutics, LLC (a subsidiary of the Company) entered into a royalty agreement with Mr. Arthur pursuant to which Mr. Arthur will receive a pro rata share of a royalty during the years ended 2017, 2018, 2019 and 2020 of the Company’s subsidiary Caretta Therapeutics, LLC as follows:

	·	Aggregate of 5% of net revenue.

	·	Net revenues defined as gross revenues, minus all license/royalty fees and cost of goods sold.

	·	Royalties will cease once investor has received two times the amount invested in the respective note.

On July 25, 2017, the Company settled its line-of-credit with the Denver Savings Bank through a promissory note from Mike Kemery, a Principal at K4 Enterprises (an entity partially owned and controlled by John Krohn, the President, COO, and CEO of the Company), in the principal amount of $1,500,000. The note carries an interest rate of 4.5% and mature in three years. Pursuant to the terms of the agreement, the Company incurred a $300,000 loan origination fee, payable on demand. The Company recorded the fee as a debt discount.

On March 21, 2018, Ms. Greta Lang (a related party) purchased a convertible note in the principal amount of $275,000 from the Company, in a private placement, and received a warrant to purchase 82,500 shares of the Company’s common stock. The material terms of the note are:

	·	At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to (i) 90% of the of the closing price of the common stock for 20 consecutive trading days immediately preceding such conversion (ii) Floor Conversion Price at $0.60 per share.

	·	Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.

In connection with the issuance of the note, Caretta Therapeutics, LLC (a subsidiary of the Company) entered into a royalty agreement with Ms. Lang pursuant to which Ms. Lang will receive a pro rata share of a royalty during the years ended 2018 through September 30, 2024 of the Company’s subsidiary Caretta Therapeutics, LLC with a maximum royalty amount of 9 times the principal amount of the convertible note.

On April 2, 2018, Ms. Greta Lang (a related party) purchased a convertible note in the principal amount of $25,000 from the Company, in a private placement, and received a warrant to purchase 82,500 shares of the Company’s common stock. The material terms of the note are:

	·	At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to (i) 90% of the of the closing price of the common stock for 20 consecutive trading days immediately preceding such conversion (ii) Floor Conversion Price at $0.60 per share.

	·	Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.

As of June 30, 2018, the Company has a demand note with K4 Enterprises, an entity partially owned and controlled by the President and Chief Executive Officer of the Company, in the amount of $1,082,652. There are no formal payment terms, this loan is payable upon demand.

20

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

We are a pharmaceutical company focused on acquiring the intellectual property rights to innovative and proprietary therapeutics designed to address unmet medical needs, with an emphasis on rare, emerging, or neglected diseases. To find and evaluate unique opportunities, we leverage our extensive relationships with leading scientists, academic institutions and other sources. We provide value-added development capability to accelerate progress. When scientifically significant benchmarks have been achieved, we will endeavor to partner with proven market leaders via sale, out-license or strategic alliances.

Plan of Operation

As of June 30, 2018, the Company had four subsidiaries: Celtic Biotech Iowa, Inc., Caretta Therapeutics, LLC, SMA Therapeutics, LLC, and Zika Therapeutics, LLC.

Cancer

On June 4, 2014, Celtic Biotech Iowa, Inc. (hereinafter "Celtic Iowa," a subsidiary of the Company) acquired Celtic Biotech Limited (hereinafter "CBL"). CBL was founded in 2003 in Dublin, Ireland and is developing novel and highly specialized compounds derived from snake venom, for the treatment of solid cancers and cancer imaging.

Pain Management

Caretta Therapeutics, LLC (“Caretta”) was formed in August 2016 to develop the commercialization of over-the-counter products. Caretta holds a license agreement to develop, manufacture and sell certain products derived from snake venom that may have analgesic properties.

Spinal Muscular Atrophy

On October 13, 2016, the Company entered into an Exclusive License Agreement with Indiana University Research and Technology Corporation to commercialize STL-182, an orally-available small molecule that may have therapeutic potential for treating spinal muscular atrophy. Spinal muscular atrophy is an autosomal recessive disorder that is a leading genetic cause of death in infants and toddlers.

Zika Virus Infection

Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. Management anticipates additional increases in operating expenses and capital expenditures relating to retention of additional personnel, and advancement of our technologies. We anticipate that we will finance these expenses with further issuances of equity securities and debt issuances.

During the six months ended June 30, 2018, the Company raised $769,800 in convertible debt proceeds. The Company anticipates securing additional financing in 2018. Additional issuances of equity or convertible debt securities could result in dilution to our current shareholders. Further, such securities may have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. There can be no assurances, however, that management will be able to obtain sufficient additional funds when needed, or that such funds, if available, will be obtained on terms satisfactory to the Company

Critical Accounting Policies

The following describes the critical accounting policies used in reporting our financial condition and results of operations. In some cases, accounting standards allow more than one alternative accounting method for reporting. In those cases, our reported results of operations would be different should we employ an alternative accounting method.

21

Table of Contents

The significant accounting policies and bases of presentation for our consolidated financial statements are described in Note 2 "Summary of Significant Accounting Policies." The preparation of our consolidated financial statements in accordance with U.S. generally accepted accounting principles (GAAP) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates.

We believe the following accounting policies and estimates to be critical:

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include those regarding the valuation of the assets acquired and liabilities assumed in the acquisition of Memcine and share-based compensation.

Principles of Consolidation

The consolidated financial statements include the Company's accounts, including those of the Company's subsidiaries. Accordingly, the Company has consolidated CBL, Celtic Iowa, CDT (Suspended), Caretta, ZT, and SMA. All significant intercompany accounts and transactions have been eliminated.

Non-Controlling Interest

The Company is required to report its non-controlling interest in all subsidiaries as a separate component of shareholders' equity. The Company is also required to present the consolidated net income and the portion of the consolidated net income allocable to the non-controlling interest and to the shareholders of the Company separately in its consolidated statements of operations. Losses applicable to the non-controlling interest are allocated to the non-controlling interest even when those losses are in excess of the non-controlling interest's investment basis.

In the fourth quarter of 2016 the Company discontinued its operations with Memcine Pharmaceuticals. As part of the discontinuation, the Company sold it 100% of its rights including the non-controlling interest in Memcine.

In-Process Research and Development

In-process research and development ("IPR&D") represents the estimated fair value assigned to research and development projects acquired in a purchased business combination that have not been completed at the date of acquisition and which have no alternative future use. IPR&D assets acquired in a business combination are capitalized as indefinite-lived intangible assets. These assets remain indefinite-lived until the completion or abandonment of the associated research and development efforts. During the periods prior to completion or abandonment, those acquired indefinite-lived assets are not amortized but are tested for impairment annually, or more frequently, if events or changes in circumstances indicate that the asset might be impaired. During periods after completion, those acquired indefinite-lived assets are amortized based on their useful life. The fair value of the assets acquired was $6,977,347. These assets are still subject to research and development completion and accordingly, no amortization has been recorded.

Impairment of Long-Lived Assets and Intangibles

The Company performs impairment tests on its long-lived assets when circumstances indicate that their carrying amounts may not be recoverable. If required, recoverability is tested by comparing the estimated future undiscounted cash flows of the asset or asset group to its carrying value. If the carrying value is not recoverable, the asset or asset group is written down to fair value. For the six months ended June 30, 2018, the Company has evaluated and recorded no impairment to the Company's intangible assets.

Royalty Liabilities

22

Table of Contents

Revenue Recognition

Stock-Based Compensation

Fair Value of Financial Instruments

As a basis for considering these assumptions, ASC 820 defines a three-tier value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.

Level 1 –	Quoted prices in active markets for identical assets or liabilities.

Level 2 –	Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 –	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Results of Operations

Financial Condition and Changes in Financial Condition

Overall Operating Results:

Comparison of the Three Months Ended June 30, 2018 with the Three Months Ended June 30, 2017

Revenue. For the three months ended June 30, 2018, revenues of $2,232 were generated by Caretta Therapeutics. There was no revenue for the three months ended June 30, 2017.

23

Table of Contents

Cost of Sales. For the three months ended June 30, 2018, cost of goods sold decreased to $1,497 from $68,225 for the three months ended June 30, 2017. The decrease was mainly due to reduction of cost of sales due to new product development and contractor costs in the three months ended June 30, 2017. The cost of sales for the three months ended June 30, 2017, were related to Venodol sample costs.

General and Administrative Expenses. Our selling, general and administrative expenses decreased to $562,732 for the three months ended June 30, 2018 from $803,917 for the three months ended June 30, 2017, representing a $241,185 decrease. The decrease was primarily related to a reduction of stock compensation expense of $32,249, a reduction in wages and compensation of $39,880, a reduction in advertising and marketing of $33,627, and a reduction in legal and professional fees of $79,833.

Other Income (Expense). For the three months ended June 30, 2018, other expense was $279,634, compared to $379,041 for the three months ended June 30, 2017, a decrease of $99,407. The decrease in other expense was primarily due a reduction in interest expense of $160,723.

Net Loss. The Company’s net loss was $1,025,537 and $1,644,604 for the three months ended June 30, 2018 and 2017, respectively. The decrease in net loss was mainly due to a reduction in interest expense of $ 160,723, reduced stock compensation expense of $32,240 and other operating reduction costs.

Comparison of the Six Months Ended June 30, 2018 with the six Months Ended June 30, 2017

Revenue. For the six months ended June 30, 2018, revenues of $16,690 were generated by Caretta Therapeutics. There was no revenue for the six months ended June 30, 2017.

Cost of Sales. For the six months ended June 30, 2018 cost of goods sold decreased to $4,353 from $121,100 for the six months ended June 30, 2017. The decrease was mainly due to reduction of cost of sales due to new product development and contractor costs in the six months ended June 30, 2017. The cost of sales for the six months ended June 30, 2017, were related to Venodol sample costs.

General and Administrative Expenses. Our selling, general and administrative expenses decreased to $1,096,535 for the six months ended June 30, 2018 from $2,440,692 for the six months ended June 30, 2017, representing a $1,344,157 decrease. The decrease was primarily related to a reduction of stock compensation expense of $966,240, a reduction in advertising and marketing of $142,887, a reduction in legal and professional fees of $165,362 and investor relations of $47,894.

Other Income (Expense). For the six months ended June 30, 2018, other expense, net was $480,607, compared to $665,173 for the six months ended June 30, 2017, a decrease of $184,566. The decrease in other expense was primarily due a reduction in interest expense of $477,981, partially offset by a decrease in gain on extinguishment of debt and related derivative liability of $243,716.

Net Loss. The Company’s net loss was $2,008,918 and $3,796,832 for the six months ended June 30, 2018 and 2017, respectively. The decrease in net loss was mainly due to a reduction in interest expense of $477,981, reduced stock compensation expense of $966,240 and other operating reduction costs.

Liquidity and Capital Resources:

We are an early stage company and have not generated any revenue to date. We have incurred recurring losses to date. Our consolidated financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

The Company had $1,949 in cash and cash equivalents as of June 30, 2018. The Company has negative working capital of $3,235,183, and total stockholders’ deficit of $1,158,404 as of June 30, 2018. For the six months ended June 30, 2018, the Company has experienced recurring losses from operations and may not have enough cash and working capital to fund its operations beyond the very near term, which raises substantial doubt about our ability to continue as a going concern. The Company anticipates it will need approximately $4,000,000 for the next twelve months following the issuance of this filing to fund operations. We may be required to seek additional capital by selling debt or equity securities, selling assets, or otherwise be required to bring cash flows in balance when we approach a condition of cash insufficiency. The sale of additional equity or debt securities, if accomplished, may result in dilution to our existing shareholders. We cannot provide any assurances that financing will be available in amounts or on terms acceptable to us, or at all.

24

Table of Contents

The Company has been receiving funding from K4 Enterprises, LLC (“K4 Enterprises”) beginning in May 2016 to meet short-term operational needs while the Company attempts to attract new outside funding. For the six months ended June 30, 2018, K4 Enterprises has provided short-term operating cash totaling $592,650 in the form of cash advances or direct payment of invoices for the Company.

Operating Activities

Cash flow from operations – Net cash used in operating activities was $1,182,344 for the six months ended June 30, 2018, compared to $2,091,465 for the six months ended June 30, 2017. Net cash used in operating activities for the six months ended June 30, 2018 was derived from our net loss, which included amortization of debt discount of $307,753 and unrealized loss on change in present value of our royalty liabilities of $66,027. Our net loss from operations for the six months ended June 30, 2018 included a gain on extinguishment of debt and related derivative liability of $0, compared to a gain of $243,716 for the six months ended June 30, 2017.

Investing Activities

Cash flow from investing activities – Our investing activities used cash of $1,245 for the purchase of property and equipment during the six months ended June 30, 2018. For the six months ended June 30, 2017, our investing activities used cash of $37,545, primarily as a result of cash paid for notes receivable of $36,771 and purchases of property and equipment of $774.

Financing Activities

Cash flow from financing activities – During the six months ended June 30, 2018, our financing activities provided cash of $1,119,421, primarily as a result of proceeds from convertible debentures of $469,800, proceeds from a related party demand note of $592,650 and proceeds from related party convertible debt of $300,000, offset partially by payments on debt of $243,029. Our financing activities provided cash of 1,943,500 during the six months ended June 30, 2017, primarily as a result of proceeds from convertible debentures of $1,515,000 and proceeds from a demand note of $1,235,000, offset partially by payments on debt of $806,500.

Off Balance Sheet Arrangements

We do not have any significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

25

Table of Contents

Recent Accounting Pronouncements

During the six months ended June 30, 2018, there were no accounting standards and interpretations issued which are expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We have performed an evaluation under the supervision and with the participation of our management, including our President and Chief Operating Officer (COO), Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures, (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2018. Based on that evaluation, our management, including our President and COO, CEO and CFO, concluded that our disclosure controls and procedures were not effective as of June 30, 2018 to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer, as appropriate to allow timely decisions regarding required disclosure due to the material weaknesses described below.

Based on our evaluation under the framework described above, our management concluded that we had “material weaknesses” (as such term is defined below) in our control environment and financial reporting process consisting of the following as of the Evaluation Date:

	1)	lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal control and procedures; and

	2)	inadequate segregation of duties consistent with control objectives

A “material weakness” is defined under SEC rules as a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

A system of controls, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the system of controls are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Changes in Internal Control over Financial Reporting

During the quarter ended June 30, 2018, there were no changes in our internal control over financial reporting identified in connection with management’s evaluation of the effectiveness of our internal control over the financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

26

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

Neither the Company nor its property is a party to any pending legal proceeding.

Item 1A. Risk Factors

There are no material changes from the risk factors previously disclosed in the Company’s Form 10-K for the year ended December 31, 2017.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Item 3. Defaults Upon Senior Securities

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

27

Table of Contents

Item 6. Exhibits

Exhibit Number		Name of Exhibit

31.1		Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. (1)

31.2		Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. (1)

32.1		Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. (1)

101**		The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 are formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text. (2)

__________________

(1) Filed herewith.

(2) Users of this data are advised that pursuant to Rule 406T of Regulation S-T, this XBRL information is being furnished and not filed herewith for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and Sections 11 or 12 of the Securities Act of 1933, as amended, and is not to be incorporated by reference into any filing, or part of any registration statement or prospectus, of Spotlight Innovation Inc., whether made before or after the date hereof, regardless of any general incorporation language in such filing.

28

Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

SPOTLIGHT INNOVATION INC.

Dated: August 22, 2018 By: /s/ John M. Krohn

John M. Krohn

President/Chief Operating Officer, Director

By:

/s/ John William Pim

John William Pim
Chief Financial Officer

EX-31.1 2 stlt_ex311.htm CERTIFICATION stlt_ex311.htm

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECURITIES EXCHANGE ACT OF 1934

RULE 13a-14(a) OR 15d-14(a)

I, John M. Krohn, certify that:

1. I have reviewed this Form 10-Q for Spotlight Innovation Inc. for the quarter ended June 30, 2018;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on the most recent evaluation of internal control over financial reporting, to the registrant's other certifying officer and registrant’s auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

	Spotlight Innovation Inc.

Date: August 22, 2018	By:	/s/ John M. Krohn
	Name:	John M. Krohn
	Title:	President, Chief Operating Officer
		(Principal Executive Officer)

EX-31.2 3 stlt_ex312.htm CERTIFICATION stlt_ex312.htm

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECURITIES EXCHANGE ACT OF 1934

RULE 13a-14(a) OR 15d-14(a)

I, John William Pim, certify that:

5. The registrant’s other certifying officer and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's other certifying officer and registrant’s auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

	Spotlight Innovation Inc.

Date: August 22, 2018	By:	/s/ John William Pim
	Name:	John William Pim
	Title:	Chief Financial Officer
		(Principal Financial Officer)

EX-32.1 4 stlt_ex321.htm CERTIFICATION stlt_ex321.htm

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, Chief Executive Officer and Chief Financial Officer of Spotlight Innovation Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge, the Quarterly Report on Form 10-Q of Spotlight Innovation Inc. for quarter ended June 30, 2018, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Quarterly Report on Form 10-Q fairly presents in all material respects the financial condition and results of operations of Spotlight Innovation Inc.


Date: August 22, 2018	By:	/s/ John M. Krohn
		John M. Krohn
		President, Chief Operating Officer
		(Principal Executive Officer)

	By:	/s/ John William Pim
		John William Pim
		Chief Financial Officer
		(Principal Financial Officer)

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signatures that appear in typed form within the electronic version of this written statement required by Section 906, has been provided to Spotlight Innovation Inc. and will be retained by Spotlight Innovation Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-101.INS 5 stlt-20180630.xml XBRL INSTANCE DOCUMENT 0001388486 2018-08-22 0001388486 2018-06-30 0001388486 2018-01-01 2018-06-30 0001388486 us-gaap:WarrantMember 2017-01-01 2017-06-30 0001388486 2017-12-31 0001388486 us-gaap:SeriesAPreferredStockMember 2018-06-30 0001388486 us-gaap:SeriesAPreferredStockMember 2017-12-31 0001388486 us-gaap:SeriesCPreferredStockMember 2018-06-30 0001388486 us-gaap:SeriesCPreferredStockMember 2017-12-31 0001388486 us-gaap:PrivatePlacementMember us-gaap:ConvertibleNotesPayableMember 2016-12-31 0001388486 us-gaap:PrivatePlacementMember us-gaap:ConvertibleNotesPayableMember 2016-01-01 2016-12-31 0001388486 Stlt:TwoThousandsFifteenEquityIncentivePlanMember 2015-11-25 0001388486 Stlt:TwoThousandsSixteenEquityIncentivePlanMember 2016-12-13 0001388486 2017-01-01 2017-06-30 0001388486 2017-06-30 0001388486 us-gaap:ComputerEquipmentMember 2017-12-31 0001388486 us-gaap:SoftwareDevelopmentMember 2017-12-31 0001388486 us-gaap:FurnitureAndFixturesMember 2017-12-31 0001388486 us-gaap:EquipmentMember 2017-12-31 0001388486 Stlt:DenverSavingsBankMember 2017-07-25 0001388486 Stlt:DenverSavingsBankMember 2017-07-01 2017-07-25 0001388486 us-gaap:MinimumMember 2017-04-18 0001388486 us-gaap:MaximumMember 2017-04-18 0001388486 2017-12-01 2017-12-22 0001388486 us-gaap:WarrantMember 2017-12-31 0001388486 Stlt:CristopherGrunewaldMember 2017-05-22 0001388486 Stlt:CristopherGrunewaldMember 2017-05-01 2017-05-22 0001388486 Stlt:DrBeetlerMember 2017-04-21 0001388486 Stlt:DrBeetlerMember 2017-04-01 2017-04-21 0001388486 Stlt:DrBeetlerMember 2017-06-07 0001388486 Stlt:DrBeetlerMember 2017-06-01 2017-06-07 0001388486 Stlt:MrArthurMember 2017-09-25 0001388486 us-gaap:PrivatePlacementMember 2017-04-01 2017-04-18 0001388486 us-gaap:PrivatePlacementMember 2017-04-18 0001388486 us-gaap:PrivatePlacementMember us-gaap:ConvertibleNotesPayableMember 2018-01-01 2018-06-30 0001388486 Stlt:EmploymentAgreementMember Stlt:CristopherGrunewaldMember 2017-01-10 0001388486 2016-12-31 0001388486 2017-04-18 0001388486 Stlt:PrivatePlacement2017Member us-gaap:ConvertibleNotesPayableMember 2018-01-01 2018-06-30 0001388486 Stlt:PrivatePlacement2017Member us-gaap:ConvertibleNotesPayableMember 2018-06-30 0001388486 Stlt:PrivatePlacement2017Member us-gaap:ConvertibleNotesPayableMember us-gaap:WarrantMember 2018-06-30 0001388486 Stlt:PrivatePlacement2017Member us-gaap:ConvertibleNotesPayableMember Stlt:RoyaltyLiabilityMember 2018-06-30 0001388486 us-gaap:PrivatePlacementMember 2018-01-01 2018-06-30 0001388486 Stlt:MsGretaLangMember 2018-03-21 0001388486 Stlt:MsGretaLangMember 2018-03-01 2018-03-21 0001388486 Stlt:MrArthurMember 2017-09-01 2017-09-25 0001388486 us-gaap:PrivatePlacementMember us-gaap:ConvertibleNotesPayableMember us-gaap:MaximumMember 2016-12-31 0001388486 us-gaap:MaximumMember 2017-01-01 2017-12-31 0001388486 2018-04-01 2018-06-30 0001388486 2017-04-01 2017-06-30 0001388486 Stlt:CelticBiotechLowaIncMember 2018-06-30 0001388486 Stlt:CelticBiotechLowaIncMember 2018-01-01 2018-06-30 0001388486 Stlt:CarettaTherapeuticsLLCMember 2018-06-30 0001388486 Stlt:CarettaTherapeuticsLLCMember 2018-01-01 2018-06-30 0001388486 Stlt:SMATherapeuticsLLCMember 2018-06-30 0001388486 Stlt:SMATherapeuticsLLCMember 2018-01-01 2018-06-30 0001388486 Stlt:ZikaTherapeuticsLLCMember 2018-06-30 0001388486 Stlt:ZikaTherapeuticsLLCMember 2018-01-01 2018-06-30 0001388486 us-gaap:WarrantMember 2018-01-01 2018-06-30 0001388486 us-gaap:MinimumMember 2018-01-01 2018-06-30 0001388486 us-gaap:MaximumMember 2018-01-01 2018-06-30 0001388486 Stlt:VenodolSalesMember 2018-01-01 2018-06-30 0001388486 Stlt:VenodolSalesMember 2018-04-01 2018-06-30 0001388486 Stlt:VenomMember 2018-06-30 0001388486 Stlt:PackagingMember 2018-06-30 0001388486 Stlt:BottlesCapsRollOnsMember 2018-06-30 0001388486 Stlt:FinishedGoodsMember 2018-06-30 0001388486 Stlt:VenomMember 2017-12-31 0001388486 Stlt:PackagingMember 2017-12-31 0001388486 Stlt:BottlesCapsRollOnsMember 2017-12-31 0001388486 Stlt:FinishedGoodsMember 2017-12-31 0001388486 us-gaap:ComputerEquipmentMember 2018-06-30 0001388486 us-gaap:SoftwareDevelopmentMember 2018-06-30 0001388486 us-gaap:FurnitureAndFixturesMember 2018-06-30 0001388486 us-gaap:EquipmentMember 2018-06-30 0001388486 us-gaap:ComputerEquipmentMember 2018-01-01 2018-06-30 0001388486 us-gaap:SoftwareDevelopmentMember 2018-01-01 2018-06-30 0001388486 us-gaap:FurnitureAndFixturesMember 2018-01-01 2018-06-30 0001388486 us-gaap:EquipmentMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastMember 2018-06-30 0001388486 Stlt:AtLeastOneMember 2018-06-30 0001388486 Stlt:AtLeastTwoMember 2018-06-30 0001388486 Stlt:AtLeastThreeMember 2018-06-30 0001388486 Stlt:AtLeastFourMember 2018-06-30 0001388486 Stlt:AtLeastFiveMember 2018-06-30 0001388486 Stlt:AtLeastSixMember 2018-06-30 0001388486 Stlt:AtLeastSevenMember 2018-06-30 0001388486 Stlt:AtLeastEightMember 2018-06-30 0001388486 Stlt:AtLeastNineMember 2018-06-30 0001388486 Stlt:AtLeastTenMember 2018-06-30 0001388486 Stlt:AtLeastElevenMember 2018-06-30 0001388486 Stlt:AtLeastTwelveMember 2018-06-30 0001388486 Stlt:AtLeastThirteenMember 2018-06-30 0001388486 Stlt:AtLeastFourteenMember 2018-06-30 0001388486 Stlt:AtLeastFifteenMember 2018-06-30 0001388486 Stlt:AtLeastSixteenMember 2018-06-30 0001388486 Stlt:AtLeastSeventeenMember 2018-06-30 0001388486 Stlt:AtLeastEighteenMember 2018-06-30 0001388486 Stlt:AtLeastNineteenMember 2018-06-30 0001388486 Stlt:AtLeastMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastOneMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastTwoMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastThreeMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastFourMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastFiveMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastSixMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastSevenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastEightMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastNineMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastTenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastElevenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastTwelveMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastThirteenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastFourteenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastFifteenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastSixteenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastSeventeenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastEighteenMember 2018-01-01 2018-06-30 0001388486 Stlt:AtLeastNineteenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanMember 2018-06-30 0001388486 Stlt:ButLessThanOneMember 2018-06-30 0001388486 Stlt:ButLessThanTwoMember 2018-06-30 0001388486 Stlt:ButLessThanThreeMember 2018-06-30 0001388486 Stlt:ButLessThanFourMember 2018-06-30 0001388486 Stlt:ButLessThanFiveMember 2018-06-30 0001388486 Stlt:ButLessThanSixMember 2018-06-30 0001388486 Stlt:ButLessThanSevenMember 2018-06-30 0001388486 Stlt:ButLessThanEightMember 2018-06-30 0001388486 Stlt:ButLessThanNineMember 2018-06-30 0001388486 Stlt:ButLessThanTenMember 2018-06-30 0001388486 Stlt:ButLessThanElevenMember 2018-06-30 0001388486 Stlt:ButLessThanTwelveMember 2018-06-30 0001388486 Stlt:ButLessThanThirteenMember 2018-06-30 0001388486 Stlt:ButLessThanFourteenMember 2018-06-30 0001388486 Stlt:ButLessThanFifteenMember 2018-06-30 0001388486 Stlt:ButLessThanSixteenMember 2018-06-30 0001388486 Stlt:ButLessThanSeventeenMember 2018-06-30 0001388486 Stlt:ButLessThanEighteenMember 2018-06-30 0001388486 Stlt:ButLessThanNineteenMember 2018-06-30 0001388486 Stlt:ButLessThanMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanOneMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanTwoMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanThreeMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanFourMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanFiveMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanSixMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanSevenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanEightMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanNineMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanTenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanElevenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanTwelveMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanThirteenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanFourteenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanFifteenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanSixteenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanSeventeenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanEighteenMember 2018-01-01 2018-06-30 0001388486 Stlt:ButLessThanNineteenMember 2018-01-01 2018-06-30 0001388486 Stlt:MayTwoThousandEighteenMember 2018-01-01 2018-06-30 0001388486 Stlt:JuneTwoThousandEighteenMember 2018-01-01 2018-06-30 0001388486 us-gaap:WarrantMember 2018-06-30 0001388486 Stlt:TwoThousandsSixteenEquityIncentivePlanMember 2016-06-30 0001388486 Stlt:TwoThousandsSixteenEquityIncentivePlanMember 2016-06-26 0001388486 us-gaap:WarrantMember us-gaap:MinimumMember 2018-01-01 2018-06-30 0001388486 us-gaap:WarrantMember us-gaap:MaximumMember 2018-01-01 2018-06-30 0001388486 Stlt:TwoThousandsNineStockOptionPlanMember 2018-06-30 0001388486 Stlt:TwoThousandsNineStockOptionPlanMember us-gaap:MaximumMember 2018-06-30 0001388486 Stlt:K4EnterpriseLLCMember 2018-06-30 0001388486 Stlt:ShortTermAndLongTermLiabilitiesMember 2018-06-30 0001388486 Stlt:ShortTermAndLongTermLiabilitiesMember 2017-12-31 0001388486 Stlt:MsGretaLangMember 2018-04-02 0001388486 Stlt:MsGretaLangMember 2018-04-01 2018-04-02 0001388486 Stlt:PrivatePlacementOneMember 2018-01-01 2018-06-30 0001388486 Stlt:PrivatePlacementTwoMember 2018-01-01 2018-06-30 0001388486 Stlt:PrivatePlacementThreeMember 2018-01-01 2018-06-30 0001388486 Stlt:TwoThousandSeventeenQTwoMember 2018-01-01 2018-06-30 0001388486 Stlt:TwoThousandSeventeenQThreeMember 2018-01-01 2018-06-30 0001388486 Stlt:TwoThousandSeventeenQFourMember 2018-01-01 2018-06-30 0001388486 Stlt:TwoThousandEighteenQOneMember 2018-01-01 2018-06-30 0001388486 Stlt:EachSubsequentQuarterMember 2018-01-01 2018-06-30 0001388486 Stlt:ShortTermAndLongTermLiabilitiesRelatedPartiesMember 2018-06-30 0001388486 Stlt:ShortTermAndLongTermLiabilitiesRelatedPartiesMember 2017-12-31 0001388486 Stlt:MrArthurMember Stlt:RoyalityAgreementMember 2018-01-01 2018-06-30 0001388486 Stlt:MsLangMember Stlt:RoyalityAgreementMember 2018-01-01 2018-06-30 0001388486 us-gaap:StockOptionMember 2018-01-01 2018-06-30 0001388486 us-gaap:StockOptionMember 2017-12-31 0001388486 us-gaap:StockOptionMember 2018-06-30 0001388486 us-gaap:WarrantMember 2018-01-01 2018-06-30 0001388486 Stlt:RollOnMember 2018-01-01 2018-06-30 0001388486 Stlt:OralMember 2018-01-01 2018-06-30 0001388486 Stlt:PrescriptionMember 2018-01-01 2018-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure Stlt:Decimal Stlt:Integer

.001

0.001

4000000000

35762157

34290934

Smaller Reporting Company Q2 2018 Spotlight Innovation Inc. 0001388486 10-Q 2018-06-30 false --12-31 No No Yes

0.001

1500000

3000000

500000

13508

36771

Nevada 2012-03-23 35762157 876778 687556 876778 675273 412928 245407 412928 245406 412928 245406

35762157

34290934

-66027

-50901

-71118

-50901

189820

192726

28771

19439

2026

139584

28771

19577

2026

142352

1.30

1382000

1500000

769800

2500000 11500000

74973

25000

0.075

0.045

0.075

3334

623405

7185636

7249236

6977347

8361

9033

199928

262856

1798

4012

3438171

2693086

730309

644220

858852

592696

8344040

6501028

2818347

2128916

197072

89593

197072

89593

197072

89593

599754

332209

1293756

1243716

7185636

7249236

-1158404

748208

2129151

2304334

-3287555

-1556126

40046891

39949116

35762

34291

206244 256284 206244 256284 206244 256284

1950

66118

127823

313333

<table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%"> <tr> <td style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: justify">Investment parameter</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" id="hdcell" style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Per unit royalty per $100,000 Roll-on</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Per unit royalty per $100,000 Oral</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Per Unit royalty per $100,000 Prescription</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Maximum Royalty Amount</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Less than $400,000</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td id="ffcell" style="vertical-align: bottom; width: 9%; text-align: right">0.00304348</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">0.00304348</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">0.00347826</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="width: 20%; text-align: center">8 times the subscription amount</td> <td style="width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Greater than $400,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.00391304</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.00391304</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.00608696</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="text-align: center">12 times the subscription amount</td> <td style="text-align: justify"> </td></tr> </table> 11500000 2500000 2500000

-43373268

-41539533

383026

337091

4908929

3807942

623405 991386

<table cellspacing="0" cellpadding="0" style="border-right: black 1pt solid; border-bottom: black 1pt solid; font: 12pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td colspan="2" style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">Affiliated Investment Amount</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">Royalty Term End Date</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">Max Royalty Multiple</td></tr> <tr style="vertical-align: top"> <td style="width: 25%; border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">At least</td> <td style="width: 25%; border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">But less than</td> <td style="width: 25%; border-top: black 1pt solid; border-left: black 1pt solid; text-align: center"> </td> <td style="width: 25%; border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">(of investment amount)</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$25,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$50,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12/31/2023</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">4.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$50,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$100,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12/31/2023</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">5.00</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$100,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$150,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12/31/2023</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">6.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$150,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$200,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12/31/2023</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">7.00</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$200,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$250,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">8.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$250,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$300,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9.00</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$300,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$350,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">10.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$350,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$400,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">11.00</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$400,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$500,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$500,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$600,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12.25</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$600,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$700,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12.50</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$700,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$800,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12.75</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$800,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$900,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">13.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$900,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,000,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">13.25</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,000,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,200,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">13.50</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,200,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,400,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">13.75</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,400,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,600,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2026</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">14.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,600,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,800,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2026</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">14.25</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,800,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$2,000,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2026</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">14.50</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$2,000,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center"> </td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2026</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">15.00</td></tr> </table>

<table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; text-align: justify">Conversion Date (by calendar Quarter)</td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Floor Conversion Price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q2</td> <td style="vertical-align: bottom; width: 0%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td id="ffcell" style="vertical-align: bottom; width: 14%; text-align: right">0.60</td> <td style="vertical-align: bottom; width: 0%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q3</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.70</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q4</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.85</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2018 Q1</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">1.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Each Subsequent Quarter</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2">Increase $0.10 per Quarter</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table> 626185 230940 32557 3334

The notes issued under the private placements are convertible into shares of common stock of the Company based upon the table below:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="vertical-align: bottom"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: bottom"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td> </td> <td colspan="3" style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: center">Automatic Conversion Upon Maturity</td></tr> <tr> <td style="vertical-align: bottom; width: 12%; border-bottom: black 1pt solid; text-align: center">Principal amount of debt</td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 10%; border-bottom: black 1pt solid; text-align: center">Number of convertible debentures</td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 30%; border-bottom: black 1pt solid">Holder Optional Conversion</td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid">Conversion price for automatic conversion</td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 21%; border-bottom: black 1pt solid; text-align: center">Floor Conversion Price</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: center">$400,000</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">1 *</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">$0.35</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">$0.35</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">None</td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: center">$490,000</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">9 **</td> <td style="text-align: justify"> </td> <td style="vertical-align: top">90% of closing bid price 20 consecutive days prior to conversion</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">80% of 20 consecutive days prior to conversion</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">None</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: center">$475,000</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">3</td> <td style="text-align: justify"> </td> <td style="vertical-align: top">90% of closing bid price 20 consecutive days prior to conversion</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">90% of the closing bid price 20 consecutive days prior to conversion and the floor conversion price</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">See schedule below ***</td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: center">$1,611,532</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">18</td> <td style="text-align: justify"> </td> <td style="vertical-align: top">90% of the closing bid price 20 consecutive days prior to conversion</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">90% of the closing bid price 20 consecutive days prior to conversion and the floor conversion price</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">$0.60</td></tr> </table> _________ * This debt converted into shares of common stock during the year ended December 31, 2017. ** All notes have been converted into shares of common stock during the three months ended March 31, 2018. *** The floor conversion price for the $475,000 of convertible debt is as follows:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify">Conversion Date (by calendar quarter)</td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Floor Conversion Price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q2</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td id="ffcell" style="vertical-align: bottom; width: 15%; text-align: right">0.60</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q3</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.70</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q4</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.85</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2018 Q1</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">1.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Each Subsequent Quarter</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2">Increase $0.10 per Quarter</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>

0.90 P24M

The notes mature 24 months after issuance, if not converted prior to the maturity date, the notes automatically convert into shares of common stock of the Company at a per share price equal to 80% of the closing bid price of the common stock of the Company during the 20 consecutive trading days immediately preceding the maturity date. The holders of the notes will receive, in the aggregate, pro rata based on investment, a total of five percent of the revenues of Caretta Therapeutics, LLC during the years ending December 31, 2017, 2018, 2019 and 2020. The investors shall also receive warrants to purchase a number of shares equal to 30% of the amount invested, for a period of two years, at an exercise price per share equal to 110% of the closing bid price of the common stock of the Company on the six-month anniversary of the date of issuance of such warrant.

Common stock, equal to 30% of the value of their original convertible note.

P3Y

360

6000

4080

34394943

30615991

34441796

32479100

-0.05

-0.12

-0.03

-0.05

-1833735

-3604098

-948569

-1547729

175183

192734

76968

96875

-2008918

-3796832

-1025537

-1644604

-480607

-665173

-279634

-379041

6796

-13959

10482

-12238

59692

25848

243716 37971

-4364

421376

899357

218998

379721

-1528311

-3131659

-745903

-1265563

1540648

3010559

746638

1197338

1915

2561

862

1281

442198

567306

183044

392140

1096535

2440692

562732

803917

12337

-121100

735

-68225

4353

121100

1497

68225

16690

2232

16690

2232

-1182344

-2091465

86089

-96161

45935

7802

265408

200837

-59693

-3786

-27445

2906

96541

307753

727694

1915

2561

61483

1027723

-1245

-37545

1245

774

1119421

1943500

592650

1235000

300000

469800

1515000

243029

806500

-64168

-185510

288676 3926976 3334 39232 13508 13508 25000 495816

-360

400082

0.05

0.35

0.20

Various K4 Enterprises K4 Enterprises K4 Enterprises

454000

230940

74973 948079

6977347

P3Y

P10Y

P5Y

P3Y

P5Y

P10Y

-3235183

22599

21355

9620

761

1974

9000

10864

761

1974

9000

14238

12322

P3Y 300000 25000 50000 100000 150000 200000 250000 300000 350000 400000 500000 600000 700000 800000 900000 1000000 1200000 1400000 1600000 1800000 2000000 50000 100000 150000 200000 250000 300000 350000 400000 500000 600000 700000 800000 900000 1000000 1200000 1400000 1600000 1800000 2000000 2023-12-31 2023-12-31 2023-12-31 2023-12-31 2024-09-30 2024-09-30 2024-09-30 2024-09-30 2024-09-30 2025-03-31 2025-03-31 2025-03-31 2025-03-31 2025-03-31 2025-09-30 2025-09-30 2026-03-31 2026-03-31 2026-09-30 2026-09-30 2023-12-31 2023-12-31 2023-12-31 2023-12-31 2024-09-30 2024-09-30 2024-09-30 2024-09-30 2024-09-30 2025-03-31 2025-03-31 2025-03-31 2025-03-31 2025-03-31 2025-09-30 2025-09-30 2026-03-31 2026-03-31 2026-09-30 2026-09-30 4.00 5.00 6.00 7.00 8.00 9.00 10.00 11.00 12.00 12.25 12.5 12.75 13.00 13.25 13.5 13.75 14.00 14.25 14.5 15.00 4.00 5.00 6.00 7.00 8.00 9.00 10.00 11.00 12.00 12.25 12.5 12.75 13.00 13.25 13.5 13.75 14.00 14.25 14.5 15.00

P5Y

1314

800

1286

0.02 December 15, 2016, ending December 1, 2021

1.00

36500000

Expire between years 2028 and 2036 The 2017 Tax Act reduces the federal corporate income tax rate to a flat rate of 21%, from a graduated rate structure with a top rate of 35%, effective January 1, 2018. 4700000

1396250

106250

1290000

57403 4771 52632

6151845

6242785

153771

230940

140000

6282745

153771

1.16

12.48

1.30

1.25

1.30

1.18

1.16

12.48

74923

25000

250000

35000

275000

25000

3600000 7000000

5000000

5200

500000 7500 82500 10500 82500 230940 82500

3334

95000 1.25

0.0205

0.0246

P3Y

1.39

1.47

0.00

0.10

0.19

P1Y1M16D

1390000 4080 100000 45000 1.02

170669

171006

170669

171006

170669

171006

208583

218042

208583

218042

1082652 730031 1082652 730031

1291235

948073

1291235

948073

1291235

948073

1500000 1500000 1500000 1500000

1293756

1243716

1293756

1243716

300000

-50040 -43716 -50040 -43716 256284 256284 1476532 1007482 675273 378146 1388605 -176641 -713332

599754

332209

610000 335000 610000 335000 245406 245406 248593 356522 248593 356522 -81071 -111116 -81071 -111116

21742

180000 P3Y 1618627

At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion.

<table cellspacing="0" cellpadding="0" border="0" style="font-size: 10pt; font-size-adjust: none; font-stretch: normal; width: 100%"> <tr style="vertical-align: top"> <td style="text-align: justify">At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion and the Floor Conversion price as described in the table below</td></tr> </table>    <table cellspacing="0" cellpadding="0" align="center" border="0" style="font-size: 10pt; font-size-adjust: none; font-stretch: normal; width: 85%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1px; text-align: left">Conversion Date (by calendar Quarter)</td> <td> </td> <td colspan="2" id="hdcell" style="padding-bottom: 1px; text-align: center">Floor Conversion Price</td> <td> </td></tr> <tr style="background-color: #cceeff"> <td style="vertical-align: top; text-align: left; padding-left: 15px">2017 Q2</td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%">$</td> <td id="ffcell" style="vertical-align: bottom; text-align: right; width: 12%">0.60</td> <td style="vertical-align: bottom; width: 1%"> </td></tr> <tr style="background-color: #ffffff"> <td style="vertical-align: top; text-align: left; padding-left: 15px">2017 Q3</td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom">$</td> <td style="vertical-align: bottom; text-align: right">0.70</td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: #cceeff"> <td style="vertical-align: top; text-align: left; padding-left: 15px">2017 Q4</td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom">$</td> <td style="vertical-align: bottom; text-align: right">0.85</td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: #ffffff"> <td style="vertical-align: top; text-align: left; padding-left: 15px">2018 Q1</td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom">$</td> <td style="vertical-align: bottom; text-align: right">1.00</td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: #cceeff"> <td style="vertical-align: top; text-align: left">Each Subsequent Quarter</td> <td style="vertical-align: bottom"> </td> <td colspan="2"> Increase $0.10 per Quarter</td> <td style="vertical-align: bottom"> </td></tr> </table>

<table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: top"> <td style="font: 12pt Times New Roman, Times, Serif; text-align: justify">At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to (i) 90% of the of the closing price of the common stock for 20 consecutive trading days immediately preceding such conversion (ii) Floor Conversion Price at $0.60 per share.</td></tr> </table>

At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion and the Floor Conversion price shall mean $0.60 per share

At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to (i) 90% of the of the closing price of the common stock for 20 consecutive trading days immediately preceding such conversion (ii) Floor Conversion Price at $0.60 per share.

Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price. Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price. <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: top"> <td style="font: 12pt Times New Roman, Times, Serif; text-align: justify">Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.</td></tr> </table> Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price. <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: top"> <td style="font: 12pt Times New Roman, Times, Serif; text-align: justify">Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.</td></tr> </table>

1082652

400000

490000

475000

1611532

1 9 3 18 0.35 90% of closing bid price 20 consecutive days prior to conversion 90% of closing bid price 20 consecutive days prior to conversion 90% of the closing bid price 20 consecutive days prior to conversion 0.35 80% of 20 consecutive days prior to conversion 90% of the closing bid price 20 consecutive days prior to conversion and the floor conversion price 90% of the closing bid price 20 consecutive days prior to conversion and the floor conversion price None None See schedule below None 0.60 0.70 0.85 1.00 Increase $0.10 per Quarter Aggregate of 5% of net revenue. In connection with the issuance of the note, Caretta Therapeutics, LLC (a subsidiary of the Company) entered into a royalty agreement with Mr. Arthur pursuant to which Mr. Arthur will receive a pro rata share of a royalty during the years ended 2017, 2018, 2019 and 2020 of the Company’s subsidiary Caretta Therapeutics, LLC as follows: In connection with the issuance of the note, Caretta Therapeutics, LLC (a subsidiary of the Company) entered into a royalty agreement with Ms. Lang pursuant to which Ms. Lang will receive a pro rata share of a royalty during the years ended 2018 through September 30, 2024 of the Company’s subsidiary Caretta Therapeutics, LLC with a maximum royalty amount of 9 times the principal amount of the convertible note.

Spotlight Innovation Inc. (the “Company”) was organized under the laws of the State of Nevada on March 23, 2012. Spotlight Innovation Inc. is a pharmaceutical company focused on acquiring the intellectual property rights to innovative and proprietary therapeutics designed to address unmet medical needs, with an emphasis on rare, emerging, or neglected diseases. In late summer/early fall of 2016, the Company changed its disease focus and has revised its product offerings including the addition of new indications and the elimination of previous programs.   As of June 30, 2018, the Company had four subsidiaries: Celtic Biotech Iowa, Inc. “Celtic Iowa”, Caretta Therapeutics, LLC (“Caretta”), SMA Therapeutics, LLC (“SMA”), and Zika Therapeutics, LLC (“Zika”).   As of June 30, 2018, the non-controlling interest ownership percentage for subsidiaries are as follows:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt">Subsidiary</td> <td style="vertical-align: top; text-align: center"> </td> <td colspan="3" style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt">Percentage of Non-controlling Interest</td> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt">Owner of Non-controlling Interest</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; width: 40%; text-align: justify">Celtic Biotech Iowa, Inc.</td> <td style="vertical-align: top; width: 1%; text-align: right"> </td> <td style="width: 15%; text-align: right">5</td> <td style="vertical-align: top; width: 1%; text-align: justify">%</td> <td style="vertical-align: top; width: 1%; text-align: justify"> </td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">Various</td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Caretta Therapeutics, LLC</td> <td style="vertical-align: top; text-align: right"> </td> <td style="text-align: right">35</td> <td style="vertical-align: top; text-align: justify">%</td> <td style="vertical-align: top; text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">K4 Enterprises</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">SMA Therapeutics, LLC</td> <td style="vertical-align: top; text-align: right"> </td> <td style="text-align: right">20</td> <td style="vertical-align: top; text-align: justify">%</td> <td style="vertical-align: top; text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">K4 Enterprises</td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Zika Therapeutics, LLC</td> <td style="vertical-align: top; text-align: right"> </td> <td style="text-align: right">20</td> <td style="vertical-align: top; text-align: justify">%</td> <td style="vertical-align: top; text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">K4 Enterprises</td></tr> </table>   K4 Enterprises, an entity partially owned and controlled by the President and Chief Executive Officer of the Company.   Cancer   On June 4, 2014, Celtic Biotech Iowa, Inc. acquired Celtic Biotech Limited (hereinafter "CBL"). CBL was founded in 2003 in Dublin, Ireland and is developing novel and highly specialized compounds derived from snake venom, for the treatment of solid cancers and cancer imaging.   Pain Management   Caretta Therapeutics, LLC was formed in August 2016 to develop the commercialization of over-the-counter products. Caretta holds a license agreement to develop, manufacture and sell certain products derived from snake venom that may have analgesic properties.   Zika Virus Infection   On August 19, 2016, the Company entered a Sponsored Research Agreement (the “SRA”) with the Florida State University Research Foundation (“FSURF”) starting September 1, 2016, to perform certain research, over a two-year period, related to the discovery, synthetic modification, and preclinical validation of drug-like compounds intended to treat patients with Zika virus infection. The research is being conducted under the direction of Professor Hengli Tang.   Spinal Muscular Atrophy   In October 2016, the Company entered into an Exclusive License Agreement with Indiana University Research and Technology Corporation to commercialize STL-182, an orally-available small molecule that may have therapeutic potential for treating spinal muscular atrophy. Spinal Muscular Atrophy is an autosomal recessive disorder that is a leading genetic cause of death in infants and toddlers.   Basis of Presentation   The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's latest Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate disclosures contained in the audited financial statements for the most recent fiscal year, as reported in the Form 10-K for the period ended December 31, 2017 filed with the SEC, have been omitted.

Use of Estimates   The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include those regarding the valuation of debt instruments, derivatives, the fair value of royalty liabilities and share-based compensation.   Principles of Consolidation   The consolidated financial statements include the Company's accounts, including those of the Company's subsidiaries. Accordingly, the Company has consolidated CBL, Celtic Iowa, CDT (Suspended), Caretta, Zika, and SMA. All significant intercompany accounts and transactions have been eliminated.   Non-Controlling Interest   The Company is required to report its non-controlling interest in all subsidiaries as a separate component of shareholders' equity. The majority of the non-controlling interest is controlled by K4 Enterprises. The Company is also required to present the consolidated net income and the portion of the consolidated net income allocable to the non-controlling interest and to the shareholders of the Company separately in its consolidated statements of operations. Losses applicable to the non-controlling interest are allocated to the non-controlling interest even when those losses are in excess of the non-controlling interest's investment basis.   Cash and Cash Equivalents   The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation ("FDIC"). The Company had $1,950 and $66,118 of cash equivalents at June 30, 2018 and December 31, 2017, respectively.   Accounts Receivable.   Accounts receivable typically consist of receivables derived from the sale of our non-opioid product Venodol. The Company has classified these as short-term assets in the consolidated balance sheet because the Company expects repayment or recovery within the next 12 months. The Company evaluates these accounts receivable for collectability considering the results of operations and, when necessary, records allowances for expected unrecoverable amounts.   Allowance for Doubtful Accounts   The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future write-offs, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. The expense associated with the allowance for doubtful accounts is recognized in general and administrative expense. As of June 30, 2018, no allowances have been recorded.   Inventory   Inventories are stated at the lower of cost or net realizable value, using an average cost method. Costs include materials, labor, and manufacturing overhead related to the purchase and production of inventories. We regularly review inventory quantities on hand, future purchase commitments with our suppliers, and the estimated utility of our inventory. If our review indicates a reduction in utility below carrying value, we reduce inventory to the new cost basis.   Concentrations of Credit Risk   Financial instruments which potentially subject the Company to concentrations of credit risk include cash deposits placed with financial institutions. The Company maintains its cash in bank accounts which, at times, may exceed federally insured limits as guaranteed by the Federal Deposit Insurance Corporation (“FDIC”). As of June 30, 2018, the Company had $0 of cash balances that were uninsured. The Company has not experienced any losses on such accounts.   Foreign Exchange and Currency Translation   The Company has maintained cash accounts in U.S. dollars as well as European Union euros, and incurred certain expenses denominated in U.S. dollars and European Union euros. The Company's functional and reporting currency is the U.S. dollar. Transactions denominated in foreign currencies are translated into U.S. dollars at exchange rates in effect on the date of the transactions. Assets and liabilities are translated using exchange rates at the end of each period. Exchange gains or losses on transactions are included in earnings. For all periods presented, any exchange gains or losses or translation adjustments resulting from foreign currency transactions are included in the statements of operations as other income (expense).   In-Process Research and Development   In-process research and development ("IPR&D") represents the estimated fair value assigned to research and development projects acquired in a purchased business combination that have not been completed at the date of acquisition and which have no alternative future use. IPR&D assets acquired in a business combination are capitalized as indefinite-lived intangible assets. These assets remain indefinite-lived until the completion or abandonment of the associated research and development efforts. During the periods prior to completion or abandonment, those acquired indefinite-lived assets are not amortized but are tested for impairment annually, or more frequently, if events or changes in circumstances indicate that the asset might be impaired. During periods after completion, those acquired indefinite-lived assets are amortized based on their useful life. The fair value of the assets acquired was $6,977,347. These assets are still subject to research and development completion, and accordingly have not been impaired nor has any amortization been recorded.   Property and Equipment   Property and equipment is stated at cost less accumulated depreciation and amortization. Maintenance and repairs are charged to expense as incurred. Renewals and betterments which extend the life or improve existing equipment are capitalized. Upon disposition or retirement of equipment, the cost and related accumulated depreciation are removed and any resulting gain or loss is reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets, which is 3-10 years.   Impairment of Long-Lived Assets and Intangibles   The Company performs impairment tests on its long-lived assets when circumstances indicate that their carrying amounts may not be recoverable. If required, recoverability is tested by comparing the estimated future undiscounted cash flows of the asset or asset group to its carrying value. If the carrying value is not recoverable, the asset or asset group is written down to fair value. For the six months ended June 30, 2018 and 2017, the Company recorded no in impairment to the Company’s long-lived assets.   Deferred Financing Costs   We have incurred debt origination costs in connection with the issuance of short-term convertible debt. These costs are accounted as an offset to reduce convertible debt as debt discount and amortized using the effective interest rate method over the term of the related convertible debt.   Royalty Liabilities   The royalty rights agreements entered into in connection with the issuances of our convertible promissory notes, issued under the Company’s private placement discussed in Note 7, are treated as sales of future revenues that meet the requirements of Accounting Standards Codification Topic 470 “Debt” to be treated as debt. The estimated future cash outflows under the royalty rights agreements have been combined with the convertible promissory notes issuance costs and interest payable to calculate the effective interest rate of the convertible promissory notes and will be accounted for as interest expense using the effective interest rate method over the term of the convertible promissory notes and royalty rights agreements. Estimating the future cash outflows under the royalty rights agreements requires us to make certain estimates and assumptions about future sales of Venodol products. These estimates of the magnitude and timing of Venodol sales are subject to significant variability due to the current status of development of Venodol products, and thus are subject to significant uncertainty. Therefore, the estimates are likely to change, which may result in future adjustments. The Company records unrealized gains and losses on the change in the present value of the royalty liabilities.   Revenue Recognition   ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”, supersedes the revenue recognition requirements and industry-specific guidance under Revenue Recognition (Topic 605). Topic 606 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services. The Company adopted Topic 606 on January 1, 2018, using the modified retrospective method applied to contracts that were not completed as of January 1, 2018. Under the modified retrospective method, prior period financial positions and results will not be adjusted. The cumulative effect adjustment recognized in the opening balances included no significant changes as a result of this adoption. While the Company does not expect 2018 net earnings to be materially impacted by revenue recognition timing changes, Topic 606 requires certain changes to the presentation of revenues and related expenses beginning on January 1, 2018. Refer to Note 4 – Revenue from Contracts with Customers for additional information.   Cost of Revenue   The Company’s cost of revenue consists of all costs associated with the production and shipping to our outside warehouse as well as all components costs. The cost to produce sample products that are given out for promotional purposes are also included in the cost of revenue.   Stock-Based Compensation   The Company measures the cost of employee services received in exchange for stock and stock options based on the grant date fair value of the awards. The Company determines the fair value of stock option grants using the Black-Scholes option pricing model. The Company determines the fair value of shares of non-vested stock (also commonly referred to as restricted stock) based on the last quoted price of our stock on the date of the share grant. The fair value determined represents the cost for the award and is recognized over the vesting period during which an employee is required to provide service in exchange for the award. As share-based compensation expense is recognized based on awards ultimately expected to vest, the Company reduces the expense for estimated forfeitures based on historical forfeiture rates, if historical forfeiture rates are available. Previously recognized compensation costs may be adjusted to reflect the actual forfeiture rate for the entire award at the end of the vesting period. Excess tax benefits, if any, are recognized as an addition to paid-in capital.   Income Taxes   The Company utilizes the asset and liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for operating loss and tax credit carry-forwards and for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not that the value of such assets will be realized.   Loss per Common Share   Basic income (loss) per common share is computed by dividing the net income (loss) attributable to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted income (loss) per share is computed by dividing the net income (loss) attributable to common shareholders by the weighted-average number of common and common equivalent shares outstanding during the period. Common share equivalents included in the diluted computation represent shares issuable upon assumed exercise of stock options and warrants or the assumed conversion of convertible debt instruments, using the treasury stock and "if converted" method. For periods in which net losses are incurred, weighted average shares outstanding is the same for basic and diluted loss per share calculations, as the inclusion of common share equivalents would have an anti-dilutive effect.   For the six months ended June 30, 2018 and 2017, the dilutive effect of the issuance of 230,940 and 454,000 warrants, and 74,973, and 948,079 common shares issuable for conversion of convertible debt, respectively, were excluded from the diluted earnings per share calculation because their effect would have been anti-dilutive.   Fair Value of Financial Instruments   The Company follows FASB ASC 820, Fair Value Measurement ("ASC 820"), which clarifies fair value as an exit price, establishes a hierarchal disclosure framework for measuring fair value, and requires extended disclosures about fair value measurements. The provisions of ASC 820 apply to all financial assets and liabilities measured at fair value.   As defined in ASC 820, fair value, clarified as an exit price, represents the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a result, fair value is a market-based approach that should be determined based on assumptions that market participants would use in pricing an asset or a liability.   As a basis for considering these assumptions, ASC 820 defines a three-tier value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.   Level 1 – Quoted prices in active markets for identical assets or liabilities.   Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.   Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.   The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company's IPR&D assets were valued on a discounted cash flow model using the income approach. The inputs to the model were within Level 3 of the fair value hierarchy.   Subsequent Events   The Company has evaluated subsequent events through the date when the consolidated financial statements were issued for disclosure consideration.   Recent Accounting Pronouncements   In February 2016, the FASB issued ASU No. 2016-02, Leases. This update will require the recognition of a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, for all leases with terms longer than 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the statement of comprehensive income and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its consolidated financial statements and related disclosures.   In June 2018, the FASB issued ASU 2018-07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” The ASU expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The ASU also clarifies that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Revenue from Contracts with Customers (Topic 606). The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted. The Company is currently assessing the effect that the ASU will have on our financial position, results of operations, and disclosures.   Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements.

The Company is an early stage company and as such has not generated revenues from operations and there is no assurance of any future revenues. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. As of June 30, 2018, the Company had accumulated net losses of $43,373,268 and had a working capital deficit of $3,235,183. These factors raise substantial doubt as to the Company’s ability to continue as a going concern.   The ability of the Company to continue as a going concern is dependent upon the Company’s successful efforts to raise sufficient capital and then attain profitable operations. Management is investigating all options to raise enough funds to meet the Company’s working capital requirements through either the sale of the Company’s common stock or other financings. There can be no assurances, however, that management will be able to obtain sufficient additional funds when needed, or that such funds, if available, will be obtained on terms satisfactory to the Company.

Change in Accounting Policy   The Company adopted ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”, on January 1, 2018, using the modified retrospective method applied to contracts that were not completed as of January 1, 2018. Refer to Note 2 – Summary of Significant Accounting Policies for additional information.   Disaggregation of Revenue from Contracts with Customers.   The following table disaggregates revenue by significant product type for the three and six months ended June 30, 2018:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom: black 1pt solid">Three months ended June 30, 2018</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom: black 1pt solid">Six months ended June 30, 2018</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Venodol sales</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; border-bottom: black 1pt solid; text-align: justify">$</td> <td id="ffcell" style="vertical-align: bottom; border-bottom: black 1pt solid; width: 9%; text-align: right">2,232</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; border-bottom: black 1pt solid; text-align: justify">$</td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; width: 9%; text-align: right">16,690</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Total revenue from customers</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">2,232</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">16,690</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>   There were no significant contract liabilities or transaction price allocations to any remaining performance obligations as of June 30, 2018.

Inventory consisted of the following:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom: black 1pt solid">June 30, 2018</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom: black 1pt solid">December 31, 2017</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Venom</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td id="ffcell" style="vertical-align: bottom; width: 9%; text-align: right">28,771</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">28,771</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Packaging</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">19,439</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">19,577</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Bottles, Caps & Roll-Ons</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">2,026</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">2,026</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Finished Goods</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">139,584</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">142,352</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Total Inventory</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">189,820</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">192,726</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>

Property and equipment consisted of the following:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="border-bottom-style: solid; border-bottom-width: 1pt">Description</td> <td style="text-align: justify"> </td> <td style="border-bottom-style: solid; border-bottom-width: 1pt">Useful lives (years)</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt">June 30, 2018</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">December 31, 2017</td> <td style="text-align: justify"> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Computers</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 9%; text-align: center">5</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">10,864</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">9,620</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Software</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: center">3</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">761</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">761</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Furniture</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: center">5</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,974</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,974</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Equipment</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: center">10</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">9,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">9,000</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Subtotal</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">22,599</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">21,355</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Less accumulated depreciation</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">(14,238</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">(12,322</td> <td style="vertical-align: bottom; text-align: justify">)</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Property and equipment, net</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: justify">$</td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: right">8,361</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: justify">$</td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: right">9,033</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>

The Company’s short-term and long-term liabilities consists of the following:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom: black 1pt solid">June 30, 2018</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom: black 1pt solid">December 31, 2017</td> <td style="text-align: justify"> </td></tr> <tr> <td style="vertical-align: top; text-align: justify">Notes payable</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" id="ffcell" style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Notes payable - various</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; border-bottom: black 1pt solid; text-align: justify">$</td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; width: 9%; text-align: right">170,669</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; border-bottom: black 1pt solid; text-align: justify">$</td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; width: 9%; text-align: right">171,006</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Total notes payable</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">170,669</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">171,006</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Short-term debt –related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Demand notes – various related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">208,583</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">218,042</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Demand note – K4 Enterprises </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">1,082,652</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">730,031</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Total short-term debt –related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">1,291,235</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">948,073</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Notes payable – related party</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Notes payable – Mike Kemery</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,500,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,500,000</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Beginning debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">256,284</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Additions to debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">300,000</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Accretion of interest expense</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">(50,040</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">(43,716</td> <td style="vertical-align: bottom; text-align: justify">)</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Ending debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">206,244</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">256,284</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Total notes payable – related party, net debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">1,293,756</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">1,243,716</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Convertible debentures</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Convertible debentures – various</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,476,532</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,007,482</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Beginning debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">675,273</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Additions to debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">378,146</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,388,605</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Accretion of interest expense</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">(176,641</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">(713,332</td> <td style="vertical-align: bottom; text-align: justify">)</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Ending debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">876,778</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">675,273</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Total convertible debentures, net debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">599,754</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">332,209</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Convertible debentures – related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Convertible debentures – various related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">610,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">335,000</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Beginning debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">245,406</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Additions to debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">248,593</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">356,522</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Accretion of interest expense</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">(81,071</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">(111,116</td> <td style="vertical-align: bottom; text-align: justify">)</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Ending debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">412,928</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">245,406</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Total convertible debentures – related party, net debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify">$</td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">197,072</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify">$</td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">89,593</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>   During 2016, the Company conducted a private offering of up to $2,500,000 in principal amount of the Company’s convertible promissory notes (the “Private Placement”), which bear interest at the rate of 7.5% per annum. The notes are convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion. The notes mature 24 months after issuance, if not converted prior to the maturity date, the notes automatically convert into shares of common stock of the Company at a per share price equal to 80% of the closing bid price of the common stock of the Company during the 20 consecutive trading days immediately preceding the maturity date. The holders of the notes will receive, in the aggregate, pro rata based on investment, a total of five percent of the revenues of Caretta Therapeutics, LLC during the years ending December 31, 2017, 2018, 2019 and 2020. The investors shall also receive warrants to purchase a number of shares equal to 30% of the amount invested, for a period of two years, at an exercise price per share equal to 110% of the closing bid price of the common stock of the Company on the six-month anniversary of the date of issuance of such warrant. During the year ended December 31, 2016, the Company issued convertible notes in the aggregate principal amount of $1,382,000, under the Private Placement.   Prior to April 18, 2017, the Company conducted a private offering for the sale of convertible notes up to an aggregate of $2,500,000. After April 18, 2017, the Company amended and expanded the private offering to allow for the issuance of up to $11,500,000. Under the amended and expanded offering, the Company conducted a private offering (the “Private Placement 2017”), which bear interest at the rate of 7.5% per annum.   During the six months ended June 30, 2018, the Company issued convertible notes related and third parties in the aggregate principal amount of $769,800 under the Private Placement 2017. During the six months ended June 30, 2018, the Company recorded $3,334 and $623,405 of debt discount related to the relative fair value of the warrants and royalty liability, respectively, associated with these convertible notes. As of June 30, 2018, a related party noteholder converted their $25,000 note into 74,973 shares of the Company’s common stock, fair valued at $21,742. In connection with the conversion, the Company also recorded $13,508 extinguishment on related party debt and derivative liability as contributed capital.   The notes issued under the private placements are convertible into shares of common stock of the Company based upon the table below:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="vertical-align: bottom"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: bottom"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td> </td> <td colspan="3" style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: center">Automatic Conversion Upon Maturity</td></tr> <tr> <td style="vertical-align: bottom; width: 12%; border-bottom: black 1pt solid; text-align: center">Principal amount of debt</td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 10%; border-bottom: black 1pt solid; text-align: center">Number of convertible debentures</td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 30%; border-bottom: black 1pt solid">Holder Optional Conversion</td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid">Conversion price for automatic conversion</td> <td style="width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 21%; border-bottom: black 1pt solid; text-align: center">Floor Conversion Price</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: center">$400,000</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">1 *</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">$0.35</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">$0.35</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">None</td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: center">$490,000</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">9 **</td> <td style="text-align: justify"> </td> <td style="vertical-align: top">90% of closing bid price 20 consecutive days prior to conversion</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">80% of 20 consecutive days prior to conversion</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">None</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: center">$475,000</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">3</td> <td style="text-align: justify"> </td> <td style="vertical-align: top">90% of closing bid price 20 consecutive days prior to conversion</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">90% of the closing bid price 20 consecutive days prior to conversion and the floor conversion price</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">See schedule below ***</td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: center">$1,611,532</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">18</td> <td style="text-align: justify"> </td> <td style="vertical-align: top">90% of the closing bid price 20 consecutive days prior to conversion</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">90% of the closing bid price 20 consecutive days prior to conversion and the floor conversion price</td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: center">$0.60</td></tr> </table> _________ * This debt converted into shares of common stock during the year ended December 31, 2017. ** All notes have been converted into shares of common stock during the three months ended March 31, 2018. *** The floor conversion price for the $475,000 of convertible debt is as follows:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify">Conversion Date (by calendar quarter)</td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Floor Conversion Price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q2</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 15%; text-align: right">0.60</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q3</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.70</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q4</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.85</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2018 Q1</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">1.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Each Subsequent Quarter</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2">Increase $0.10 per Quarter</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>   The holders of the notes were issued a warrant entitling the holder the right to purchase shares of Company common stock, equal to 30% of the value of their original convertible note. The warrant has a three-year term with an exercise price of $1.30 per share. Under the amended and expanded subscription agreement, the Company issued warrants to purchase 626,185 shares of the Company’s common stock with a relative fair value of $32,557.   For the six months ended June 30, 2018, the Company issued 230,940 warrants to purchase common stock of the Company with a relative fair value of $3,334 in connection with the private placement conducted during the period.

On July 25, 2017, the Company settled its line-of-credit with the Denver Savings Bank through a promissory note from Mike Kemery, a Principal at K4 Enterprises (an entity partially owned and controlled by the President and Chief Executive Officer of the Company), in the principal amount of $1,500,000. The note carries an interest rate of 4.5% per annum and matures in three years. Pursuant to the terms of the agreement, the Company incurred a $300,000 loan origination fee, payable on demand. The Company recorded the fee as a debt discount. The discount is being amortized over the life of the note and the unamortized balance at June 30, 2018 was $206,244, see Note 7. The holders of the certain convertible notes referenced in Note 7 will receive, in the aggregate, pro rata based on investment, a total of five percent of the revenues of Caretta Therapeutics, LLC during the years ended December 31, 2017, 2018, 2019 and 2020.   On April 18, 2017, the Company revised the royalty agreement with the amendment and expansion of the subscription agreement from a maximum aggregate $2,500,000 to a maximum aggregate of $11,500,000. The term of the royalty for OTC Roll-On Venodol and OTC Oral Venodol begins on October 1, 2018 and ends on December 21, 2023. The royalty term of prescription strength Venodol shall be from October 1, 2018 and ending December 31, 2024. Notwithstanding the forgoing, the royalty shall terminate upon the achievement of the Maximum Royalty Amount as described in the table below:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify">Investment parameter</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" id="hdcell" style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Per unit royalty per $100,000 Roll-on</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Per unit royalty per $100,000 Oral</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Per Unit royalty per $100,000 Prescription</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Maximum Royalty Amount</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Less than $400,000</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td id="ffcell" style="vertical-align: bottom; width: 9%; text-align: right">0.00304348</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">0.00304348</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">0.00347826</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="width: 20%; text-align: center">8 times the subscription amount</td> <td style="width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Greater than $400,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.00391304</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.00391304</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.00608696</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="text-align: center">12 times the subscription amount</td> <td style="text-align: justify"> </td></tr> </table>   For 2018, the royalty changed for new subscribers such that the “Royalty Term” shall mean the period beginning October 1, 2018 and ending on the date set forth on the following table for the subscriber’s Affiliated Investment Amount.   <table cellspacing="0" cellpadding="0" style="border-right: black 1pt solid; border-bottom: black 1pt solid; font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: top"> <td colspan="2" style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">Affiliated Investment Amount</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">Royalty Term End Date</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">Max Royalty Multiple</td></tr> <tr style="vertical-align: top"> <td style="width: 25%; border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">At least</td> <td style="width: 25%; border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">But less than</td> <td style="width: 25%; border-top: black 1pt solid; border-left: black 1pt solid; text-align: center"> </td> <td style="width: 25%; border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">(of investment amount)</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$25,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$50,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12/31/2023</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">4.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$50,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$100,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12/31/2023</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">5.00</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$100,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$150,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12/31/2023</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">6.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$150,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$200,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12/31/2023</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">7.00</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$200,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$250,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">8.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$250,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$300,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9.00</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$300,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$350,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">10.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$350,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$400,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">11.00</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$400,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$500,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2024</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$500,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$600,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12.25</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$600,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$700,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12.50</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$700,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$800,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">12.75</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$800,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$900,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">13.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$900,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,000,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">13.25</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,000,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,200,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">13.50</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,200,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,400,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2025</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">13.75</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,400,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,600,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2026</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">14.00</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,600,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,800,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">3/31/2026</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">14.25</td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$1,800,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$2,000,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2026</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">14.50</td></tr> <tr style="vertical-align: top; background-color: white"> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">$2,000,000</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center"> </td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">9/30/2026</td> <td style="border-top: black 1pt solid; border-left: black 1pt solid; text-align: center">15.00</td></tr> </table>   For the six months ended June 30, 2018, the Company recorded $623,405 of debt discount related to the relative fair value of the royalty liabilities associated with the new convertible notes, see Note 7. For the six months ended June 30, 2018, the Company recorded an unrealized loss related to the change in present value of the royalty liabilities in the amount of $66,027.

As of June 30, 2018, the Company had one lease agreement. On December 15, 2016, the Company entered into a commercial sublease with K4 Enterprises in Urbandale, Iowa, for a term of five years, commencing December 15, 2016, ending December 1, 2021, and automatically continuing on a year-to-year basis thereafter, unless terminated in accordance with the provisions thereof. K4 Enterprises is a related party. Monthly rent is $1,314, which will increase by 2% annually, plus a proportionate share of expenses, which will initially be $800 per month. Expenses in 2017 increased to $1,286 per month.

Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carry-forwards are expected to be available to reduce taxable income.   At June 30, 2018, the Company’s deferred tax assets consisted primarily of net operating loss carry forwards. For the three months ended June 30, 2018 and 2017, the material reconciling items between the tax benefit computed at the statutory rate and the actual benefit recognized in the consolidated financial statements consisted of expenses related to share-based compensation and the change in the valuation allowance during the applicable period. At June 30, 2018 and 2017, the Company has recorded a 100% valuation allowance as management believes it is likely that any deferred tax assets will not be realized.   As of June 30, 2018, the Company has a net operating loss carry forward of approximately $36.5 million, which will expire between years 2028 and 2036. Due to the change in ownership provisions of the Tax Reform Act of 1986, our net operating loss carry forwards are expected to be subject to significant annual limitations for the change in ownership that resulted in the merger with American Exploration.   On December 22, 2017, new federal tax reform legislation was enacted in the United States (the “2017 Tax Act”), resulting in significant changes from previous tax law. The 2017 Tax Act reduces the federal corporate income tax rate to a flat rate of 21%, from a graduated rate structure with a top rate of 35%, effective January 1, 2018. The rate change, along with certain immaterial changes in tax basis resulting from the 2017 Tax Act, resulted in a reduction of the Company’s net deferred tax assets of approximately $4.7 million, and a corresponding reduction in the valuation allowance.

The Company has authorized the issuance of 500,000 shares of Series A preferred stock, 500,000 shares of Series C preferred stock, 4,000,000 shares of preferred stock and 4,000,000,000 shares of common stock.   Common Stock   During the six months ended June 30, 2018, the Company issued 74,923 shares of the Company’s common stock for the conversion of a related party convertible note in the amount of $25,000.   The Company issued common stock for services during the six months ended June 30, 2018. The table below details the issuances:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify">Month </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: center">Shares Issued</td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td style="border-bottom: black 1pt solid">Fair Value  at Issue Date</td> <td style="text-align: justify"> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top">May 2018</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td id="ffcell" style="vertical-align: bottom; width: 9%; text-align: right">106,250</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">4,771</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top">June 2018</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">1,290,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">52,632</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top">Total</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">1,396,250</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify">$</td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">57,403</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>   Options   2009 Plan   In 2009, the Company adopted the 2009 Stock Option Plan (the “2009 Plan”). The 2009 Plan allows the Company to issue options to officers, directors and employees, as well as consultants, to purchase up to 7,000,000 shares of common stock.   As of June 30, 2018, there are 5,200 stock options outstanding under the 2009 Plan.   2015 Equity Incentive Plan   On November 25, 2015, the Company authorized the Spotlight Innovation Inc. 2015 Equity Incentive Plan (the “2015 Plan”). The total number of shares of common stock which may be issued under the options granted pursuant to the 2015 Plan is 3,600,000.   2016 Equity Incentive Plan   On December 13, 2016, the Company adopted the Spotlight Innovation Inc. 2016 Equity Incentive Plan (the “2016 Plan”) and reserved 5,000,000 shares of common stock under the 2016 Plan.   On June 26, 2018, the Compensation Committee of the Board of Directors awarded 1,390,000 shares of common stock to certain officers, directors, employees and key vendors, under the Company’s 2016 Equity Incentive Plan. As of June 30, 2018, the Company had not yet issued 100,000 shares of these awards and recorded stock payable for $4,080.   During the six months ended June 30, 2018, the Company issued no options to purchase shares of common stock. A summary of the stock option activity for the six months ended June 30, 2018 is presented below.   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom: black 1pt solid; text-align: center">Options</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom: black 1pt solid">Weighted-Average Exercise Price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Outstanding December 31, 2017 </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; width: 9%; text-align: right">153,771</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; border-bottom: black 1pt solid; text-align: justify">$</td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; width: 9%; text-align: right">12.48</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Granted</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Exercised</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Expired/Forfeited</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Outstanding June 30, 2018</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">153,771</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify">$</td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">12.48</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Exercisable June 30, 2018</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">153,771</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">12.48</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>   Warrants   During the six months ended June 30, 2018, the Company issued warrants to purchase 230,940 shares of common stock. These warrants were issued in connection with the Company’s private placement conducted during the six months ended June 30, 2018. These warrants have an exercise price equal to the closing price of the Company’s common stock on the six-month anniversary of the issuance thereof. The relative fair value of the warrants based on the Black-Scholes model was $3,334.   During the six months ended June 30, 2018, 95,000 warrants expired with an average exercise price of $1.25.   During the six months ended June 30, 2018, 45,000 warrants were terminated with an average exercise price of $1.02   The fair value of the above warrants was determined by using the Black-Scholes option-pricing model. Variables used in the model for the warrants issued include: i) discount rates ranging from 2.05% to 2.46%; ii) expected terms of 3.00 years; iii) expected volatility ranging from 139% to 147%; iv) zero expected dividends and v) stock price of $0.10 to $0.19.   A summary of the warrant activity for the six months ended June 30, 2018 is presented below:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center">Warrants</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center">Weighted-Average Exercise Price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Outstanding at December 31, 2017</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 9%; text-align: right">6,151,845</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">1.16</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Granted</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">230,940</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.30</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Exercised</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Expired/forfeited/terminated</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">(140,000</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 1pt solid; text-align: justify"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: right">1.18</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Outstanding June 30, 2018</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify"> </td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">6,242,785</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: black 2.25pt double; text-align: justify">$</td> <td style="border-bottom: black 2.25pt double; vertical-align: bottom; text-align: right">1.16</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Exercisable June 30, 2018</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">6,282,745</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">1.16</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>   The weighted average remaining contractual term of the outstanding warrants and exercisable warrants as of June 30, 2018 is 1.13 years.

On January 10, 2017, the Company entered into an employment agreement with Cristopher Grunewald pursuant to which he would continue to serve as the Company’s Chief Executive Officer at a salary of $180,000 per annum. The agreement was to continue until the second anniversary thereof, unless terminated earlier pursuant to the agreement. Pursuant to such agreement Mr. Grunewald’s employment may be terminated by either the Company or by Mr. Grunewald at any time and for any reason; provided that, unless otherwise provided in the agreement, either party shall be required to give the other party at least 30 days advance written notice of any termination of Mr. Grunewald’s employment. In the event that Mr. Grunewald’s employment is terminated without cause by the Company or by Mr. Grunewald for good reason (as these terms are defined in the agreement) or subject to the terms of the agreement as a result of a change in control (as defined in the agreement), Mr. Grunewald shall be entitled to monthly payments equal to 12 months’ salary for the year in which the termination occurred as well as to receive payment for any accrued amounts (as defined in the agreement).   On May 22, 2017, Mr. Grunewald resigned as Chief Executive Officer of the Company. Pursuant to Mr. Grunewald’s resignation, the Company issued Mr. Grunewald a warrant to purchase 500,000 shares of common stock of the Corporation with an exercise price of $1.25 per share for a term of three years. Mr. Grunewald also agreed to cancel 1,618,627 shares of common stock of the Company previously owned by Mr. Grunewald. Mr. Grunewald remains with the Company in an advisory capacity pursuant to a consulting agreement.   Short-term and long-term liabilities to related parties consists of the following:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom-style: solid; border-bottom-width: 1pt">June 30, 2018</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt">December 31, 2017</td> <td style="text-align: justify"> </td></tr> <tr> <td style="vertical-align: top; text-align: justify">Short-term debt –related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" id="ffcell" style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Demand notes – various related parties</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 9%; text-align: right">208,583</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 9%; text-align: right">218,042</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Demand note – K4 Enterprises </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">1,082,652</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">730,031</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Total short-term debt –related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: right">1,291,235</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: right">948,073</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Notes payable – related party</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Notes payable – Mike Kemery</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,500,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,500,000</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Beginning debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">256,284</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Additions to debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">300,000</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Accretion of interest expense</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">(50,040</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">(43,716</td> <td style="vertical-align: bottom; text-align: justify">)</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Ending debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">206,244</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">256,284</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Total notes payable – related party, net debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: right">1,293,756</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: right">1,243,716</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Convertible debentures – related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Convertible debentures – various related parties</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">610,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">335,000</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Beginning debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">245,406</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Additions to debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">248,593</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">356,522</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">Accretion of interest expense</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">(81,071</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">(111,116</td> <td style="vertical-align: bottom; text-align: justify">)</td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Ending debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">412,928</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">245,406</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Total convertible debentures – related party, net debt discount</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: justify">$</td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: right">197,072</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: justify">$</td> <td style="vertical-align: bottom; border-bottom-style: double; border-bottom-width: 2.25pt; text-align: right">89,593</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>   On April 21, 2017, Dr. Beetler (Director) purchased a convertible note in the principal amount of $25,000 from the Company, in a private placement, and received a warrant to purchase 7,500 shares of the Company’s common stock. These warrants have an exercise price equal to the closing price of the Company common stock of the six-month issuance thereof. The material terms of the note are:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="width: 4%; text-align: justify"> </td> <td style="vertical-align: top; width: 4%; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion.</td></tr> <tr> <td> </td> <td> </td> <td> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.</td></tr> </table>   On June 7, 2017, Dr. Beetler purchased a convertible note in the principal amount of $250,000 from the Company, in a private placement, and received a warrant to purchase 82,500 shares of the Company’s common stock. The warrants have an exercise price of $1.30 per share. The material terms of the note are:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="width: 4%"> </td> <td style="vertical-align: top; width: 4%; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion and the floor conversion price as described in the table below.</td></tr> </table>   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; text-align: justify">Conversion Date (by calendar Quarter)</td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Floor Conversion Price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q2</td> <td style="vertical-align: bottom; width: 0%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 14%; text-align: right">0.60</td> <td style="vertical-align: bottom; width: 0%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q3</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.70</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2017 Q4</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">0.85</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; padding-left: 11.25pt; text-align: justify">2018 Q1</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">1.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Each Subsequent Quarter</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td colspan="2">Increase $0.10 per Quarter</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="width: 4%"> </td> <td style="vertical-align: top; width: 4%; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.</td></tr> </table>   On September 25, 2017, Mr. Arthur (Director) purchased a convertible note in the principal amount of $35,000 from the Company, in a private placement, and received a warrant to purchase 10,500 shares of the Company’s common stock. The warrants have an exercise price of $1.30 per share. The material terms of the note are:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="width: 4%; text-align: justify"> </td> <td style="vertical-align: top; width: 4%; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to 90% of the closing bid price of the common stock during the 20 consecutive trading days immediately preceding such conversion and the floor conversion price is $0.60 per share.</td></tr> <tr> <td> </td> <td> </td> <td> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">Interest accrues at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.</td></tr> </table>   In connection with the issuance of the note, Caretta Therapeutics, LLC (a subsidiary of the Company) entered into a royalty agreement with Mr. Arthur pursuant to which Mr. Arthur will receive a pro rata share of a royalty during the years ended 2017, 2018, 2019 and 2020 of the Company’s subsidiary Caretta Therapeutics, LLC as follows:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="width: 4%; text-align: justify"> </td> <td style="vertical-align: top; width: 4%; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">Aggregate of 5% of net revenue.</td></tr> <tr> <td> </td> <td> </td> <td> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">Net revenues defined as gross revenues, minus all license/royalty fees and cost of goods sold.</td></tr> <tr> <td> </td> <td> </td> <td> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">Royalties will cease once investor has received two times the amount invested in the respective note.</td></tr> </table>   On July 25, 2017, the Company settled its line-of-credit with the Denver Savings Bank through a promissory note from Mike Kemery, a Principal at K4 Enterprises (an entity partially owned and controlled by John Krohn, the President, COO, and CEO of the Company), in the principal amount of $1,500,000. The note carries an interest rate of 4.5% and mature in three years. Pursuant to the terms of the agreement, the Company incurred a $300,000 loan origination fee, payable on demand. The Company recorded the fee as a debt discount.   On March 21, 2018, Ms. Greta Lang (a related party) purchased a convertible note in the principal amount of $275,000 from the Company, in a private placement, and received a warrant to purchase 82,500 shares of the Company’s common stock. The material terms of the note are:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="width: 4%; text-align: justify"> </td> <td style="vertical-align: top; width: 4%; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to (i) 90% of the of the closing price of the common stock for 20 consecutive trading days immediately preceding such conversion (ii) Floor Conversion Price at $0.60 per share.</td></tr> <tr> <td> </td> <td> </td> <td> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.</td></tr> </table>   In connection with the issuance of the note, Caretta Therapeutics, LLC (a subsidiary of the Company) entered into a royalty agreement with Ms. Lang pursuant to which Ms. Lang will receive a pro rata share of a royalty during the years ended 2018 through September 30, 2024 of the Company’s subsidiary Caretta Therapeutics, LLC with a maximum royalty amount of 9 times the principal amount of the convertible note.   On April 2, 2018, Ms. Greta Lang (a related party) purchased a convertible note in the principal amount of $25,000 from the Company, in a private placement, and received a warrant to purchase 82,500 shares of the Company’s common stock. The material terms of the note are:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr> <td style="width: 4%; text-align: justify"> </td> <td style="vertical-align: top; width: 4%; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">At any time prior to the maturity date, the note is convertible into shares of common stock of the Company at a price per share equal to (i) 90% of the of the closing price of the common stock for 20 consecutive trading days immediately preceding such conversion (ii) Floor Conversion Price at $0.60 per share.</td></tr> <tr> <td> </td> <td> </td> <td> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">•</td> <td style="vertical-align: top; text-align: justify">Interest will accrue at 7.5% computed on a 365-day basis. Interest is payable upon conversion of the convertible note at the applicable conversion price.</td></tr> </table>   In connection with the issuance of the note, Caretta Therapeutics, LLC (a subsidiary of the Company) entered into a royalty agreement with Ms. Lang pursuant to which Ms. Lang will receive a pro rata share of a royalty during the years ended 2018 through September 30, 2024 of the Company’s subsidiary Caretta Therapeutics, LLC with a maximum royalty amount of 9 times the principal amount of the convertible note.   As of June 30, 2018, the Company has a demand note with K4 Enterprises, an entity partially owned and controlled by the President and Chief Executive Officer of the Company, in the amount of $1,082,652. There are no formal payment terms, this loan is payable upon demand.

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include those regarding the valuation of debt instruments, derivatives, the fair value of royalty liabilities and share-based compensation.

The consolidated financial statements include the Company's accounts, including those of the Company's subsidiaries. Accordingly, the Company has consolidated CBL, Celtic Iowa, CDT (Suspended), Caretta, Zika, and SMA. All significant intercompany accounts and transactions have been eliminated.

The Company is required to report its non-controlling interest in all subsidiaries as a separate component of shareholders' equity. The majority of the non-controlling interest is controlled by K4 Enterprises. The Company is also required to present the consolidated net income and the portion of the consolidated net income allocable to the non-controlling interest and to the shareholders of the Company separately in its consolidated statements of operations. Losses applicable to the non-controlling interest are allocated to the non-controlling interest even when those losses are in excess of the non-controlling interest's investment basis.

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation ("FDIC"). The Company had $1,950 and $66,118 of cash equivalents at June 30, 2018 and December 31, 2017, respectively.

Accounts receivable typically consist of receivables derived from the sale of our non-opioid product Venodol. The Company has classified these as short-term assets in the consolidated balance sheet because the Company expects repayment or recovery within the next 12 months. The Company evaluates these accounts receivable for collectability considering the results of operations and, when necessary, records allowances for expected unrecoverable amounts.