XML 37 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Debt And Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Debt And Derivative Instruments [Abstract]  
Schedule Of Debt

March 31, 2021

December 31, 2020

Outstanding

Average

Outstanding

Average

Current

Long-term

Interest

Current

Long-term

Interest

Maturity

Revolving credit (1)

$

-

$

793,000 

1.4%

$

-

$

680,000 

1.6%

June 2023

Revolving credit facility - Euro

-

22,519 

2.4%

-

23,550 

2.5%

September 2023

Term loan

1,800 

23,250 

2.2%

1,800 

23,700 

2.2%

April 2023

Term loan

66,750 

-

1.9%

68,500 

-

1.9%

June 2021

Term loan

6,000 

79,000 

4.6%

6,000 

80,500 

4.6%

October 2023

Senior secured notes

6,110 

37,500 

4.9%

6,110 

40,555 

4.9%

September 2022

Asset-backed notes 2020-1

63,130 

648,006 

2.3%

63,130 

663,788 

2.3%

September 2045

Collateralized financing obligations

37,852 

23,776 

1.8%

35,862 

33,767 

1.7%

February 2026

Term loans held by VIE

5,540 

24,344 

4.2%

5,482 

25,752 

4.2%

February 2026

187,182 

1,651,395 

186,884 

1,571,612 

Debt discount and debt issuance costs

(3,304)

(8,516)

(3,436)

(9,329)

Total Debt

$

183,878 

$

1,642,879 

$

183,448 

$

1,562,283 

(1) $500 million of this outstanding debt is subject to an interest rate swap at a cost of 0.29% as described below in Derivative Instruments.

Summary Impact Of Derivative Instruments

Three Months Ended March 31,

Derivative Instrument

Financial Statement Caption

2021

2020

Interest rate swap

Comprehensive income

$

9,509

$

-

Interest rate swap

Net interest expense

$

157

$

-

Derivative Instruments Measured At Fair Value On Recurring

Total

Fair Value

Level 2

March 31, 2021

Derivative assets - interest rate swaps

$

9,586

$

9,586

December 31, 2020

Derivative liabilities - interest rate swaps

$

80

$

80