XML 36 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Components Of Lease Revenue

Three Months Ended March 31,

2021

2020

Leasing revenue - operating leases

$

63,867

$

54,629

Interest income on finance leases

13,245

11,590

Other revenue

2,536

2,217

Interest income on financing receivable

1,152

677

Total leasing revenue

$

80,800

$

69,113

Components Of Net Investment In Direct Finance Leases

March 31,

December 31,

2021

2020

Gross finance lease receivables (1)

$

968,525

$

909,727

Unearned income (2)

(303,155)

(280,116)

Net investment in finance leases

665,370

629,611

Allowance for credit losses

(46)

(46)

Net investment in finance leases, net of allowance for credit losses

$

665,324

$

629,565

(1)At the inception of the lease, the Company records the total minimum lease payments, executory costs, if any, and unguaranteed residual value as gross finance lease receivables. The gross finance lease receivables are reduced as customer payments are received. There was $109.3 million and $98.2 million of unguaranteed residual value at March 31, 2021 and December 31, 2020, respectively, included in gross finance lease receivables. There were no executory costs included in gross finance lease receivables as of March 31, 2021 and December 31, 2020.

(2)The difference between the gross finance lease receivables and the cost of the equipment or carrying amount at the lease inception is recorded as unearned income. Unearned income, together with initial direct costs, are amortized to income over the lease term so as to produce a constant periodic rate of return. There were no unamortized initial direct costs as of March 31, 2021 and December 31, 2020.

(3)One major customer represented 74% and 75% of the Company’s finance lease portfolio as of March 31, 2021 and December 31, 2020, respectively. No other customer represented more than 10% of the Company’s finance lease portfolio in each of those periods.

Contractual Maturities Of Gross Finance Lease Receivables

2022

$

126,315

2023

126,565

2024

107,958

2025

80,339

2026

70,315

2027 and thereafter

457,033

$

968,525

Summary Of Components Of Financing Receivable

March 31,

December 31,

2021

2020

Gross financing receivable

$

74,447

$

71,761

Unearned income

(13,260)

(13,320)

61,187

58,441

Allowance for credit losses

(4)

(3)

Total financing receivable

$

61,183

$

58,438

Finance Lease Receivables By Risk Categories

March 31, 2021

2021

2020

2019

2018

2017

Prior

Total

Net investment in finance leases

Tier 1

$

55,876 

$

125,988 

$

46,760 

$

220,813 

$

156,780 

$

6,171 

$

612,388 

Tier 2

1,432 

7,990 

24,012 

11,622 

4,120 

3,806 

52,982 

Tier 3

-

-

-

-

-

-

-

Total net investment in finance leases

$

57,308 

$

133,978 

$

70,772 

$

232,435 

$

160,900 

$

9,977 

$

665,370 

Financing receivable

Tier 1

$

-

$

26,439 

$

29,159 

$

-

$

-

$

-

$

55,598 

Tier 2

5,028 

-

561 

-

-

-

5,589 

Tier 3

-

-

-

-

-

-

-

Total financing receivable

$

5,028 

$

26,439 

$

29,720 

$

-

$

-

$

-

$

61,187 


December 31, 2020

2020

2019

2018

2017

2016

Prior

Total

Net investment in finance leases

Tier 1

$

127,215 

$

49,986 

$

228,802 

$

160,197 

$

5,945 

$

875 

$

573,020 

Tier 2

8,425 

25,726 

12,576 

4,272 

1,136 

4,456 

56,591 

Tier 3

-

-

-

-

-

-

-

Total net investment in finance leases

$

135,640 

$

75,712 

$

241,378 

$

164,469 

$

7,081 

$

5,331 

$

629,611 

Financing receivable

Tier 1

$

27,762 

$

30,083 

$

-

$

-

$

-

$

-

$

57,845 

Tier 2

-

596 

-

-

-

-

596 

Tier 3

-

-

-

-

-

-

-

Total financing receivable

$

27,762 

$

30,679 

$

-

$

-

$

-

$

-

$

58,441