XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Debt And Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Debt Instrument [Line Items]  
Schedule Of Debt

December 31, 2020

December 31, 2019

Outstanding

Average

Outstanding

Average

Reference

Current

Long-term

Interest

Current

Long-term

Interest

Maturity

(a)(i)

Revolving credit facility

$

-

$

680,000 

1.6%

$

-

$

624,000 

3.3%

June 2023

(a)(ii)

Revolving credit facility - Rail

-

-

-

-

137,500 

3.3%

-

(a)(iii)

Revolving credit facility - Euro

-

23,550 

2.5%

21,537 

-

2.0%

September 2023

(b)(i)

Term loan

1,800 

23,700 

2.2%

1,800 

25,500 

3.9%

April 2023

(b)(ii)

Term loan

68,500 

-

1.9%

7,000 

68,500 

3.5%

June 2021

(b)(iii)

Term loan

-

-

-

15,284 

-

3.4%

-

(b)(iv)

Term loan

-

-

-

3,016 

37,635 

3.6%

-

(b)(v)

Term loan

6,000 

80,500 

4.6%

6,000 

86,500 

4.6%

October 2023

(c)

Senior secured notes

6,110 

40,555 

4.9%

6,110 

46,665 

4.9%

September 2022

(d)(i)

Asset-backed notes 2012-1

-

-

-

17,100 

31,350 

3.5%

-

(d)(ii)

Asset-backed notes 2013-1

-

-

-

22,900 

51,525 

3.4%

-

(d)(iii)

Asset-backed notes 2017-1

-

-

-

25,307 

164,496 

3.7%

-

(d)(iv)

Asset-backed notes 2018-1

-

-

-

34,890 

250,045 

4.0%

-

(d)(v)

Asset-backed notes 2018-2

-

-

-

34,350 

266,213 

4.4%

-

(d)(vi)

Asset-backed notes 2020-1

63,130 

663,788 

2.3%

-

-

-

September 2045

(e)

Collateralized financing obligations

35,862 

33,767 

1.7%

21,681 

69,615 

1.5%

February 2026

(f)

Term loans held by VIE

5,482 

25,752 

4.2%

5,250 

31,234 

4.2%

February 2026

186,884 

1,571,612 

222,225 

1,890,778 

Debt discount and debt issuance costs

(3,436)

(9,329)

(4,131)

(10,656)

Total Debt

$

183,448 

$

1,562,283 

$

218,094 

$

1,880,122 

Summary Impact Of Derivative Instruments

Year Ended December 31,

Derivative Instrument

Financial Statement Caption

2020

2019

Interest rate swap

Comprehensive loss

$

374

$

-

Interest rate swap

Net interest expense

$

294

$

-

Derivative Instruments Measured At Fair Value On Recurring

Total

Fair Value

Level 2

December 31, 2020

Derivative liabilities - interest rate swaps

$

80

$

80

Loan Agreement With Bank $100.0 Million [Member]  
Debt Instrument [Line Items]  
Schedule Of Maturities Of Long-Term Debt

2021

$

9,848

2022

9,574

2023

77,266

96,688

Less: Amount representing interest

(10,188)

Term loan

$

86,500

Series 2020-1 Asset-Backed Notes [Member]  
Debt Instrument [Line Items]  
Schedule Of Maturities Of Long-Term Debt

2021

$

78,947

2022

77,516

2023

76,086

2024

75,119

2025

75,052

2026 and thereafter

426,211

808,931

Less: Amount representing interest

(82,013)

Asset-backed notes

$

726,918

Senior Secured Notes [Member]  
Debt Instrument [Line Items]  
Schedule Of Maturities Of Long-Term Debt

2021

$

8,322

2022

42,467

50,789

Less: Amount representing interest

(4,124)

Senior secured notes

$

46,665

Collateralized Financing Obligations [Member]  
Debt Instrument [Line Items]  
Schedule Of Maturities Of Long-Term Debt

2021

$

36,358

2022

16,531

2023

-

2024

-

2025

-

2026 and thereafter

22,948

75,837

Less: Amount representing interest

(6,208)

Collateralized financing obligations

$

69,629

Development Bank of Japan [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Schedule Of Maturities Of Long-Term Debt

2021

$

2,350

2022

2,310

2023

22,140

26,800

Less: Amount representing interest

(1,300)

Term loan

$

25,500

Consortium of Banks, Note Dated April 11, 2012 [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Schedule Of Maturities Of Long-Term Debt

2021

$

69,145

Less: Amount representing interest

(645)

Term loan

$

68,500

Variable Interest Entity, Primary Beneficiary [Member] | Term Loan [Member]  
Debt Instrument [Line Items]  
Schedule Of Maturities Of Long-Term Debt

2021

$

6,725

2022

6,725

2023

6,725

2024

6,725

2025

6,725

2026 and thereafter

1,355

34,980

Less: Amount representing interest

(3,746)

Term loans held by VIE

$

31,234