XML 49 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Schedule Of Debt) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jul. 02, 2020
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 254,911     $ 222,225
Gross Debt, Long-term Outstanding 1,736,751     1,890,778
Debt issuance costs, Current Outstanding (3,661)     (4,131)
Debt issuance costs, Long-term Outstanding (8,441)     (10,656)
Total Debt, Current Outstanding 251,250     218,094
Total Debt, Long-term Outstanding 1,728,310     1,880,122
Variable Interest Entity, Primary Beneficiary [Member]        
Debt Instrument [Line Items]        
Total Debt, Current Outstanding 33,175     26,931
Total Debt, Long-term Outstanding 82,975     100,849
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding 2,000      
Gross Debt, Long-term Outstanding $ 695,000     $ 624,000
Average Interest 1.70%     3.30%
Maturity Jun. 01, 2023      
Maximum credit commitment     $ 521,900  
Revolving Credit Facility [Member] | CAI Rail [Member]        
Debt Instrument [Line Items]        
Gross Debt, Long-term Outstanding [1] $ 137,500     $ 137,500
Average Interest [1] 1.70%     3.30%
Maturity [1] Oct. 01, 2023      
Maximum credit commitment $ 250,000      
Revolving Credit Facility [Member] | CAI Euro [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 21,561     $ 21,537
Average Interest 2.00%     2.00%
Maturity Sep. 01, 2020      
Term Loan [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 5,367     $ 5,250
Gross Debt, Long-term Outstanding $ 28,520     $ 31,234
Average Interest 4.20%     4.20%
Maturity Feb. 01, 2026      
Term Loan [Member] | Term Loan Due April 2023 [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 1,800     $ 1,800
Gross Debt, Long-term Outstanding $ 24,600     $ 25,500
Average Interest 2.80%     3.90%
Maturity Apr. 01, 2023      
Term Loan [Member] | Term Loan Due June 2021 [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 72,000     $ 7,000
Gross Debt, Long-term Outstanding       $ 68,500
Average Interest 2.70%     3.50%
Maturity Jun. 01, 2021      
Term Loan [Member] | Term Loan Due December 2020 [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 14,647     $ 15,284
Average Interest 3.40%     3.40%
Maturity Dec. 01, 2020      
Term Loan [Member] | Term Loan Due August 2021 [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 3,071     $ 3,016
Gross Debt, Long-term Outstanding $ 36,086     $ 37,635
Average Interest 3.60%     3.60%
Maturity Aug. 01, 2021      
Term Loan [Member] | Term Loan Due October 2023 [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 6,000     $ 6,000
Gross Debt, Long-term Outstanding $ 83,500     $ 86,500
Average Interest 4.60%     4.60%
Maturity Oct. 01, 2023      
Senior Secured Notes [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 6,110     $ 6,110
Gross Debt, Long-term Outstanding $ 43,610     $ 46,665
Average Interest 4.90%     4.90%
Maturity Sep. 01, 2022      
Collateralized Financing Obligations [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 27,808     $ 21,681
Gross Debt, Long-term Outstanding $ 54,455     $ 69,615
Average Interest 0.80%     1.50%
Maturity Feb. 01, 2026      
Series 2012-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding [2]       $ 17,100
Gross Debt, Long-term Outstanding [2]       $ 31,350
Average Interest [2]       3.50%
Series 2013-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding [2]       $ 22,900
Gross Debt, Long-term Outstanding [2]       $ 51,525
Average Interest [2]       3.40%
Series 2017-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 25,307     $ 25,307
Gross Debt, Long-term Outstanding $ 151,842     $ 164,496
Average Interest 3.70%     3.70%
Maturity Jun. 01, 2042      
Series 2018-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 34,890     $ 34,890
Gross Debt, Long-term Outstanding $ 232,600     $ 250,045
Average Interest 4.00%     4.00%
Maturity Feb. 01, 2043      
Series 2018-2 Asset-Backed Notes [Member] | Asset Backed Notes [Member]        
Debt Instrument [Line Items]        
Gross Debt, Current Outstanding $ 34,350     $ 34,350
Gross Debt, Long-term Outstanding $ 249,038     $ 266,213
Average Interest 4.40%     4.40%
Maturity Sep. 01, 2043      
Subsequent Event [Member] | Revolving Credit Facility [Member] | CAI Rail [Member]        
Debt Instrument [Line Items]        
Maximum credit commitment   $ 150,000    
[1] The maximum credit commitment under the Rail revolving credit facility was decreased on July 2, 2020 from $250 million to $150 million.
[2] On April 27, 2020, the Company repaid in full the outstanding debt associated with the asset-backed notes 2012-1 and 2013-1.