XML 28 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Components Of Lease Revenue

Three Months Ended June 30,

Six Months Ended June 30,

2020

2019

2020

2019

Lease revenue - operating leases

$

60,730

$

65,962

$

121,129

$

135,159

Interest income on finance leases

11,292

11,092

22,915

22,482

Other revenue

2,945

3,100

5,162

5,905

Interest income on financing receivable

758

594

1,435

594

Total lease revenue

$

75,725

$

80,748

$

150,641

$

164,140

Components Of Net Investment In Direct Finance Leases

June 30,

December 31,

2020

2019

Gross finance lease receivables (1)

$

757,461

$

806,019

Unearned income (2)

(218,260)

(238,651)

Net investment in finance leases

539,201

567,368

Allowance for credit losses

(44)

-

Net investment in finance leases, net of allowance for credit losses

$

539,157

$

567,368

(1)At the inception of the lease, the Company records the total minimum lease payments, executory costs, if any, and unguaranteed residual value as gross finance lease receivables. The gross finance lease receivables are reduced as customer payments are received. There was $74.3 million of unguaranteed residual value at June 30, 2020 and December 31, 2019, respectively, included in gross finance lease receivables. There were no executory costs included in gross finance lease receivables as of June 30, 2020 and December 31, 2019.

(2)The difference between the gross finance lease receivables and the cost of the equipment or carrying amount at the lease inception is recorded as unearned income. Unearned income, together with initial direct costs, are amortized to income over the lease term so as to produce a constant periodic rate of return. There were no unamortized initial direct costs as of June 30, 2020 and December 31, 2019.

(3)One major customer represented 66% and 65% of the Company’s finance lease portfolio as of June 30, 2020 and December 31, 2019, respectively. No other customer represented more than 10% of the Company’s finance lease portfolio in each of those periods.

Contractual Maturities Of Gross Finance Lease Receivables

2021

$

117,567

2022

108,526

2023

108,342

2024

72,990

2025

57,037

2026 and thereafter

292,999

$

757,461

Summary Of Components Of Financing Receivable

June 30,

December 31,

2020

2019

Gross financing receivable

$

78,669

$

45,530

Unearned income

(15,638)

(11,111)

63,031

34,419

Allowance for credit losses

(3)

-

Total financing receivable

$

63,028

$

34,419

Amounts due within one year (1)

9,207

3,726

Amounts due beyond one year (2)

53,821

30,693

Total financing receivable

$

63,028

$

34,419

(1)Included in prepaid expenses and other current assets in the consolidated balance sheets.

(2)Included in financing receivable in the consolidated balance sheets.
Finance Lease Receivables By Risk Categories

June 30, 2020

2020

2019

2018

2017

2016

Prior

Total

Net investment in finance leases

Tier 1

$

2,967 

$

56,469 

$

242,365 

$

167,783 

$

6,800 

$

1,401 

$

477,785 

Tier 2

3,609 

29,859 

13,955 

6,456 

1,830 

5,707 

61,416 

Tier 3

-

-

-

-

-

-

-

Total net investment in finance leases

$

6,576 

$

86,328 

$

256,320 

$

174,239 

$

8,630 

$

7,108 

$

539,201 

Financing receivable

Tier 1

$

30,420 

$

31,948 

$

-

$

-

$

-

$

-

$

62,368 

Tier 2

-

663 

-

-

-

-

663 

Tier 3

-

-

-

-

-

-

-

Total financing receivable

$

30,420 

$

32,611 

$

-

$

-

$

-

$

-

$

63,031 

Net investment in

Financing

December 31, 2019

finance leases

receivable

Tier 1

$

502,265 

$

33,694 

Tier 2

65,103 

725 

Tier 3

-

-

$

567,368 

$

34,419