XML 15 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Segment And Geographic Information
3 Months Ended
Mar. 31, 2020
Segment And Geographic Information [Abstract]  
Segment And Geographic Information

(13)  Segment and Geographic Information



The Company organizes itself by the nature of the services it provides which includes equipment leasing (consisting of container leasing and rail leasing) and logistics.

The container leasing segment is aggregated with equipment management and derives its revenue from the ownership and leasing of containers and fees earned for managing container portfolios on behalf of third-party investors. The rail leasing segment derives its revenue from the ownership and leasing of railcars. The logistics segment derives its revenue from the provision of logistics services. There are no material inter-segment revenues.

With the exception of administrative expenses, operating expenses are directly attributable to each segment. Administrative expenses that are not directly attributable to a segment are allocated to the segments based upon relative asset values or revenue.

The following tables show condensed segment information for the three months ended March 31, 2020 and 2019, reconciled to the Company’s income before income taxes as shown in its consolidated statements of operations for such periods (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended March 31, 2020



 

Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Total revenue

 

$

69,113 

 

$

5,803 

 

$

30,106 

 

$

105,022 

Total operating expenses

 

 

36,639 

 

 

21,374 

 

 

30,977 

 

 

88,990 

Operating income (loss)

 

 

32,474 

 

 

(15,571)

 

 

(871)

 

 

16,032 

Net interest and other expenses (income)

 

 

18,520 

 

 

2,105 

 

 

(3)

 

 

20,622 

Income (loss) before income taxes

 

$

13,954 

 

$

(17,676)

 

$

(868)

 

$

(4,590)

Purchase of rental equipment (1)

 

$

27,500 

 

$

 -

 

$

 -

 

$

27,500 







 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended March 31, 2019



 

Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Total revenue

 

$

75,511 

 

$

7,881 

 

$

27,716 

 

$

111,108 

Total operating expenses (income)

 

 

38,409 

 

 

(1,212)

 

 

29,790 

 

 

66,987 

Operating income (loss)

 

 

37,102 

 

 

9,093 

 

 

(2,074)

 

 

44,121 

Net interest and other expenses (income)

 

 

19,947 

 

 

3,945 

 

 

(4)

 

 

23,888 

Income (loss) before income taxes

 

$

17,155 

 

$

5,148 

 

$

(2,070)

 

$

20,233 

Purchase of rental equipment (1)

 

$

108,090 

 

$

33,122 

 

$

 -

 

$

141,212 



(1)  Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated.

The summary below presents total assets for the Company's segments as of the dates indicated (in thousands):









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

Container leasing

 

 

 

 

 

 

 

$

2,561,222 

 

$

2,565,828 

Logistics (2)

 

 

 

 

 

 

 

 

42,917 

 

 

42,478 

Rail

 

 

 

 

 

 

 

 

274,339 

 

 

293,459 

Total assets

 

 

 

 

 

 

 

$

2,878,478 

 

$

2,901,765 



(2)  Includes goodwill of $15.8 million as of March 31, 2020 and December 31, 2019.



Geographic Data

The Company earns its revenue primarily from intermodal containers, which are deployed by its customers in a wide variety of global trade routes. Virtually all of the Company’s containers are used internationally and typically no container is domiciled in one particular place for a prolonged period of time. As such, substantially all of the Company’s long-lived assets are considered to be international, with no single country of use.

The following table represents the geographic allocation of revenue for the periods indicated based on customers’ primary domicile (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 



 

 

 

Three Months Ended March 31,



 

 

 

 

 

2020

 

2019

United States

 

 

 

 

 

 

 

$

37,145 

 

$

37,366 

Switzerland

 

 

 

 

 

 

 

 

12,516 

 

 

14,048 

Singapore

 

 

 

 

 

 

 

 

9,850 

 

 

10,034 

Korea

 

 

 

 

 

 

 

 

9,239 

 

 

9,870 

France

 

 

 

 

 

 

 

 

7,630 

 

 

8,933 

Other Europe

 

 

 

 

 

 

 

 

15,240 

 

 

15,199 

Other Asia

 

 

 

 

 

 

 

 

12,587 

 

 

15,308 

Other International

 

 

 

 

 

 

 

 

815 

 

 

350 

Total revenue

 

 

 

 

 

 

 

$

105,022 

 

$

111,108