XML 80 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes [Abstract]  
Schedule Of Net Income Before Income Taxes And Non-Controlling Interest



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2019

 

2018

 

2017

U.S. operations

$

(6,203)

 

$

(3,215)

 

$

(3,408)

Foreign operations

 

61,416 

 

 

86,874 

 

 

59,279 



$

55,213 

 

$

83,659 

 

$

55,871 



Schedule Of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2019

 

2018

 

2017

Current

 

 

 

 

 

 

 

 

Federal

$

 

$

 

$

(563)

State

 

89 

 

 

98 

 

 

82 

Foreign

 

364 

 

 

282 

 

 

536 



 

458 

 

 

382 

 

 

55 

Deferred

 

 

 

 

 

 

 

 

Federal

 

2,486 

 

 

1,859 

 

 

(8,755)

State

 

396 

 

 

734 

 

 

826 

Foreign

 

852 

 

 

1,579 

 

 

1,180 



 

3,734 

 

 

4,172 

 

 

(6,749)

Income tax expense (benefit)

$

4,192 

 

$

4,554 

 

$

(6,694)



Schedule Of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2019

 

2018

 

2017

Computed expected tax expense

$

11,595 

 

$

17,568 

 

$

19,555 

Increase (decrease) in income taxes resulting from:

 

 

 

 

 

 

 

 

Foreign tax differential

 

(11,648)

 

 

(16,384)

 

 

(19,032)

State income tax expense, net of federal income tax benefit

 

433 

 

 

534 

 

 

(1,158)

Subpart F income

 

3,592 

 

 

2,202 

 

 

683 

IRC Section 162(m) excess officer's compensation

 

215 

 

 

172 

 

 

 -

Non-deductible stock-based compensation

 

94 

 

 

133 

 

 

218 

Excess tax benefit related to stock-based compensation

 

(155)

 

 

(34)

 

 

(1,858)

Increase in uncertain tax positions

 

 

 

 

 

61 

Adjustment for prior years

 

(13)

 

 

304 

 

 

1,894 

Change in Federal tax rate

 

 -

 

 

 -

 

 

(6,962)

Adjustment to contingent consideration

 

 -

 

 

 -

 

 

(429)

Other

 

78 

 

 

58 

 

 

334 



$

4,192 

 

$

4,554 

 

$

(6,694)



Schedule Of Deferred Tax Assets And Deferred Tax Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



Year Ended December 31,



2019

 

2018

Deferred tax assets:

 

 

 

 

 

 

   Accounts receivable

$

 

357 

 

$

144 

   Accrued expenses and other current liabilities

 

 

422 

 

 

743 

   Unearned revenue

 

 

33 

 

 

51 

   Stock-based compensation

 

 

1,026 

 

 

1,060 

   Other

 

 

53 

 

 

62 

   Net operating loss carry forwards

 

 

21,087 

 

 

37,464 

Gross deferred tax assets

 

 

22,978 

 

 

39,524 

   Valuation allowance

 

 

 -

 

 

 -

Net deferred tax assets

 

 

22,978 

 

 

39,524 

   

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

   Depreciation and amortization

 

 

46,180 

 

 

68,859 

   Foreign deferred tax liabilities

 

 

953 

 

 

1,047 

   Intangible assets

 

 

1,167 

 

 

1,425 

   Deferred subpart F income

 

 

10,054 

 

 

6,512 

Gross deferred tax liabilities

 

 

58,354 

 

 

77,843 

Net deferred tax liability

$

 

35,376 

 

$

38,319 



Schedule Of Unrecognized Tax Benefits



 

 

 

 

 

 



 

 

 

 

 

 

Balance at December 31, 2017

 

 

 

 

$

277 

Increases related to current year tax positions

 

 

 

 

 

14 

Balance at December 31, 2018

 

 

 

 

 

291 

Increases related to current year tax positions

 

 

 

 

 

12 

Balance at December 31, 2019

 

 

 

 

$

303