XML 64 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment And Geographic Information
12 Months Ended
Dec. 31, 2019
Segment And Geographic Information [Abstract]  
Segment And Geographic Information

(17)  Segment and Geographic Information

The Company organizes itself by the nature of the services it provides, which includes equipment leasing (consisting of container leasing and rail leasing) and logistics.

As disclosed in Note 3, the Company’s railcar assets have been reclassified as held for sale in the accompanying consolidated balance sheets and the operations of the rail business have been reclassified as discontinued operations in the accompanying consolidated statements of income. As a result, the Company will no longer report Rail leasing as a segment. The Company revised prior period information to conform to current period presentation.

The container leasing segment is aggregated with equipment management and derives its revenue from the ownership and leasing of containers and fees earned for managing container portfolios on behalf of third-party investors. The logistics segment derives its revenue from the provision of logistics services. There are no material inter-segment revenues and operating expenses are directly attributable to each segment.

The following tables show condensed segment information for the years ended December 31, 2019, 2018 and 2017, reconciled to the Company’s income before income taxes as shown in its consolidated statements of income for such periods (in thousands):





 

 

 

 

 

 

 

 



Year Ended December 31, 2019



Container Leasing

 

Logistics

 

Total

Container lease revenue

$

298,853 

 

$

 -

 

$

298,853 

Logistics revenue

 

 -

 

 

117,687 

 

 

117,687 

Total revenue

 

298,853 

 

 

117,687 

 

 

416,540 

Depreciation of rental equipment

 

111,917 

 

 

 -

 

 

111,917 

Storage, handling and other expenses

 

17,533 

 

 

 -

 

 

17,533 

Logistics transportation costs

 

 -

 

 

104,109 

 

 

104,109 

Gain on sale of rental equipment

 

(4,402)

 

 

 -

 

 

(4,402)

Administrative expenses

 

34,188 

 

 

18,511 

 

 

52,699 

Total operating expenses

 

159,236 

 

 

122,620 

 

 

281,856 

Operating income (loss)

 

139,617 

 

 

(4,933)

 

 

134,684 

Net interest expense (income)

 

79,174 

 

 

(16)

 

 

79,158 

Other expense

 

313 

 

 

 

 

 

313 

Total other expenses

 

79,487 

 

 

(16)

 

 

79,471 

Income (loss) before income taxes

$

60,130 

 

$

(4,917)

 

$

55,213 

Purchase of rental equipment (1)

$

316,857 

 

$

 -

 

$

316,857 







 

 

 

 

 

 

 

 



Year Ended December 31, 2018



Container Leasing

 

Logistics

 

Total

Container lease revenue

$

284,924 

 

$

 -

 

$

284,924 

Logistics revenue

 

 -

 

 

111,471 

 

 

111,471 

Total revenue

 

284,924 

 

 

111,471 

 

 

396,395 

Depreciation of rental equipment

 

107,109 

 

 

 -

 

 

107,109 

Storage, handling and other expenses

 

8,853 

 

 

 -

 

 

8,853 

Logistics transportation costs

 

 -

 

 

97,170 

 

 

97,170 

Gain on sale of rental equipment

 

(9,886)

 

 

 -

 

 

(9,886)

Administrative expenses

 

28,792 

 

 

17,448 

 

 

46,240 

Total operating expenses

 

134,868 

 

 

114,618 

 

 

249,486 

Operating income (loss)

 

150,056 

 

 

(3,147)

 

 

146,909 

Net interest expense

 

62,573 

 

 

 -

 

 

62,573 

Other expense

 

677 

 

 

 -

 

 

677 

Total other expenses

 

63,250 

 

 

 -

 

 

63,250 

Income (loss) before income taxes

$

86,806 

 

$

(3,147)

 

$

83,659 

Purchase of rental equipment (1)

$

739,944 

 

$

 -

 

$

739,944 







 

 

 

 

 

 

 

 



Year Ended December 31, 2017



Container Leasing

 

Logistics

 

Total

Container lease revenue

$

235,365 

 

$

 -

 

$

235,365 

Logistics revenue

 

 -

 

 

80,552 

 

 

80,552 

Total revenue

 

235,365 

 

 

80,552 

 

 

315,917 

Depreciation of rental equipment

 

99,753 

 

 

 -

 

 

99,753 

Storage, handling and other expenses

 

15,303 

 

 

 -

 

 

15,303 

Logistics transportation costs

 

 -

 

 

68,155 

 

 

68,155 

Gain on sale of rental equipment

 

(5,333)

 

 

 -

 

 

(5,333)

Administrative expenses

 

24,570 

 

 

15,018 

 

 

39,588 

Total operating expenses

 

134,293 

 

 

83,173 

 

 

217,466 

Operating income (loss)

 

101,072 

 

 

(2,621)

 

 

98,451 

Net interest expense

 

41,815 

 

 

 -

 

 

41,815 

Other expense

 

765 

 

 

 -

 

 

765 

Total other expenses

 

42,580 

 

 

 -

 

 

42,580 

Income (loss) before income taxes

$

58,492 

 

$

(2,621)

 

$

55,871 

Purchase of rental equipment (1)

$

432,212 

 

$

 -

 

$

432,212 



(1)

Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated.



The summary below presents total assets for the Company’s segments as of the dates indicated (in thousands):







 

 

 

 

 

 

 

 



 

 

 

December 31,

 

December 31,



 

 

 

2019

 

2018

Container leasing

 

 

 

$

2,565,828 

 

$

2,506,279 

Logistics (1)

 

 

 

 

42,478 

 

 

45,951 

Rail (2)

 

 

 

 

293,459 

 

 

460,387 

Total assets

 

 

 

$

2,901,765 

 

$

3,012,617 



(1)

Includes goodwill of $15.8 million as of December 31, 2019 and 2018.

(2)

Represents total assets related to discontinued operations, including assets held for sale of $284.5 million and $449.7 million as of December 31, 2019 and 2018, respectively.



Geographic Data

The Company earns its revenue primarily from intermodal containers which are deployed by its customers in a wide variety of global trade routes. Virtually all of the Company’s containers are used internationally and typically no container is domiciled in one particular place for a prolonged period of time. As such, substantially all of the Company’s long-lived assets are considered to be international, with no single country of use.

The following table represents the geographic allocation of revenue for the periods indicated based on customers’ primary domicile (in thousands):



 

 

 

 

 

 

 

 



Year Ended December 31,



2019

 

2018

 

2017

United States

$

124,335 

 

$

118,724 

 

$

88,082 

Switzerland

 

50,118 

 

 

50,805 

 

 

32,430 

France

 

34,947 

 

 

37,565 

 

 

34,862 

Korea

 

42,257 

 

 

31,877 

 

 

20,755 

Singapore

 

41,626 

 

 

26,854 

 

 

19,856 

Other Asia

 

58,349 

 

 

67,695 

 

 

64,097 

Other Europe

 

63,141 

 

 

54,677 

 

 

45,176 

Other International

 

1,767 

 

 

8,198 

 

 

10,659 

Total revenue

$

416,540 

 

$

396,395 

 

$

315,917