XML 62 R60.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Schedule Of Debt) (Details) - USD ($)
$ in Thousands
9 Months Ended
Oct. 01, 2019
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 314,178 $ 316,622
Gross Debt, Long-term Outstanding   1,831,840 1,862,757
Debt issuance costs, Current Outstanding   (4,678) (5,241)
Debt issuance costs, Long-term Outstanding   (12,191) (15,124)
Total Debt, Current Outstanding   309,500 311,381
Total Debt, Long-term Outstanding   1,819,649 1,847,633
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding     4,200
Gross Debt, Long-term Outstanding   $ 480,000 $ 301,000
Average Interest   3.50% 4.20%
Maturity   Jun. 01, 2023  
Revolving Credit Facility [Member] | CAI Rail [Member]      
Debt Instrument [Line Items]      
Gross Debt, Long-term Outstanding [1],[2]   $ 162,500 $ 272,500
Average Interest [1],[2]   3.50% 4.20%
Maturity [1],[2]   Oct. 01, 2023  
Maximum credit commitment   $ 550,000  
Revolving Credit Facility [Member] | CAI Euro [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 18,559  
Gross Debt, Long-term Outstanding     $ 19,457
Average Interest   2.00% 2.00%
Maturity   Sep. 01, 2020  
Term Loan [Member] | Term Loan Due April 2023 [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 1,800 $ 1,800
Gross Debt, Long-term Outstanding   $ 25,950 $ 27,300
Average Interest   4.30% 4.50%
Maturity   Apr. 01, 2023  
Term Loan [Member] | Term Loan Due October 2019 [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding [3]   $ 107,250 $ 111,750
Average Interest [3]   3.60% 3.80%
Maturity [3]   Oct. 01, 2019  
Term Loan [Member] | Term Loan Due June 2021 [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 7,000 $ 7,000
Gross Debt, Long-term Outstanding   $ 70,250 $ 75,500
Average Interest   3.80% 4.00%
Maturity   Jun. 01, 2021  
Term Loan [Member] | Term Loan Due December 2020 [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding [2]   $ 1,273 $ 1,240
Gross Debt, Long-term Outstanding [2]   $ 14,325 $ 15,284
Average Interest [2]   3.40% 3.40%
Maturity [2]   Dec. 01, 2020  
Term Loan [Member] | Term Loan Due August 2021 [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding [2]   $ 2,989 $ 2,909
Gross Debt, Long-term Outstanding [2]   $ 38,399 $ 40,651
Average Interest [2]   3.60% 3.60%
Maturity [2]   Aug. 01, 2021  
Term Loan [Member] | Term Loan Due October 2023 [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 6,000 $ 6,000
Gross Debt, Long-term Outstanding   $ 88,000 $ 92,500
Average Interest   4.60% 4.60%
Maturity   Oct. 01, 2023  
Senior Secured Notes [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 6,110 $ 6,110
Gross Debt, Long-term Outstanding   $ 46,665 $ 52,775
Average Interest   4.90% 4.90%
Maturity   Sep. 01, 2022  
Collateralized Financing Obligations [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 23,455 $ 39,610
Gross Debt, Long-term Outstanding   $ 75,917 $ 67,615
Average Interest   1.50% 1.20%
Maturity   Dec. 01, 2021  
Variable Interest Entity, Primary Beneficiary [Member]      
Debt Instrument [Line Items]      
Total Debt, Current Outstanding   $ 28,650 $ 41,066
Total Debt, Long-term Outstanding   108,487 67,615
Variable Interest Entity, Primary Beneficiary [Member] | Term Loan [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   5,195 $ 1,456
Gross Debt, Long-term Outstanding   $ 32,570  
Average Interest   4.20% 3.30%
Maturity   Jun. 01, 2019  
Series 2012-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 17,100 $ 17,100
Gross Debt, Long-term Outstanding   $ 35,625 $ 48,450
Average Interest   3.50% 3.50%
Maturity   Oct. 01, 2027  
Series 2013-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 22,900 $ 22,900
Gross Debt, Long-term Outstanding   $ 57,250 $ 74,425
Average Interest   3.40% 3.40%
Maturity   Mar. 01, 2028  
Series 2017-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 25,307 $ 25,307
Gross Debt, Long-term Outstanding   $ 170,822 $ 189,802
Average Interest   3.70% 3.70%
Maturity   Jun. 01, 2042  
Series 2018-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 34,890 $ 34,890
Gross Debt, Long-term Outstanding   $ 258,767 $ 284,935
Average Interest   4.00% 4.00%
Maturity   Feb. 01, 2043  
Series 2018-2 Asset-Backed Notes [Member] | Asset Backed Notes [Member]      
Debt Instrument [Line Items]      
Gross Debt, Current Outstanding   $ 34,350 $ 34,350
Gross Debt, Long-term Outstanding   $ 274,800 $ 300,563
Average Interest   4.40% 4.40%
Maturity   Sep. 01, 2043  
Subsequent Event [Member] | Revolving Credit Facility [Member] | CAI Rail [Member]      
Debt Instrument [Line Items]      
Maximum credit commitment $ 250,000    
Subsequent Event [Member] | Term Loan [Member] | Term Loan Due October 2019 [Member]      
Debt Instrument [Line Items]      
Outstanding balance repaid $ 107,300    
[1] The maximum credit commitment under the Rail revolving credit facility was decreased on October 1, 2019 from $550 million to $250 million.
[2] These facilities will be repaid upon the sale of the railcar assets.
[3] Outstanding balance of $107.3 million was repaid on October 1, 2019.