XML 78 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt [Abstract]  
Schedule Of Debt







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



September 30, 2019

 

December 31, 2018

 

 



Outstanding

 

Average

 

Outstanding

 

Average

 

 



Current

 

Long-term

 

Interest

 

Current

 

Long-term

 

Interest

 

Maturity



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit

$

 -

 

$

480,000 

 

3.5%

 

$

4,200 

 

$

301,000 

 

4.2%

 

June 2023

Revolving credit facility - Rail (1) (2)

 

 -

 

 

162,500 

 

3.5%

 

 

 -

 

 

272,500 

 

4.2%

 

October 2023

Revolving credit facility - Euro

 

18,559 

 

 

 -

 

2.0%

 

 

 -

 

 

19,457 

 

2.0%

 

September 2020

Term loan

 

1,800 

 

 

25,950 

 

4.3%

 

 

1,800 

 

 

27,300 

 

4.5%

 

April 2023

Term loan (3)

 

107,250 

 

 

 -

 

3.6%

 

 

111,750 

 

 

 -

 

3.8%

 

October 2019

Term loan

 

7,000 

 

 

70,250 

 

3.8%

 

 

7,000 

 

 

75,500 

 

4.0%

 

June 2021

Term loan (1)

 

1,273 

 

 

14,325 

 

3.4%

 

 

1,240 

 

 

15,284 

 

3.4%

 

December 2020

Term loan (1)

 

2,989 

 

 

38,399 

 

3.6%

 

 

2,909 

 

 

40,651 

 

3.6%

 

August 2021

Term loan

 

6,000 

 

 

88,000 

 

4.6%

 

 

6,000 

 

 

92,500 

 

4.6%

 

October 2023

Senior secured notes

 

6,110 

 

 

46,665 

 

4.9%

 

 

6,110 

 

 

52,775 

 

4.9%

 

September 2022

Asset-backed notes 2012-1

 

17,100 

 

 

35,625 

 

3.5%

 

 

17,100 

 

 

48,450 

 

3.5%

 

October 2027

Asset-backed notes 2013-1

 

22,900 

 

 

57,250 

 

3.4%

 

 

22,900 

 

 

74,425 

 

3.4%

 

March 2028

Asset-backed notes 2017-1

 

25,307 

 

 

170,822 

 

3.7%

 

 

25,307 

 

 

189,802 

 

3.7%

 

June 2042

Asset-backed notes 2018-1

 

34,890 

 

 

258,767 

 

4.0%

 

 

34,890 

 

 

284,935 

 

4.0%

 

February 2043

Asset-backed notes 2018-2

 

34,350 

 

 

274,800 

 

4.4%

 

 

34,350 

 

 

300,563 

 

4.4%

 

September 2043

Collateralized financing obligations

 

23,455 

 

 

75,917 

 

1.5%

 

 

39,610 

 

 

67,615 

 

1.2%

 

December 2021

Term loans held by VIE

 

5,195 

 

 

32,570 

 

4.2%

 

 

1,456 

 

 

 -

 

3.3%

 

June 2019



 

314,178 

 

 

1,831,840 

 

 

 

 

316,622 

 

 

1,862,757 

 

 

 

 

Debt issuance costs

 

(4,678)

 

 

(12,191)

 

 

 

 

(5,241)

 

 

(15,124)

 

 

 

 

Total Debt

$

309,500 

 

$

1,819,649 

 

 

 

$

311,381 

 

$

1,847,633 

 

 

 

 

(1) These facilities will be repaid upon the sale of the railcar assets.

(2) The maximum credit commitment under the Rail revolving credit facility was decreased on October 1, 2019 from $550 million to $250 million.

(3) Outstanding balance of $107.3 million was repaid on October 1, 2019.