XML 54 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Segment And Geographic Information
9 Months Ended
Sep. 30, 2019
Segment And Geographic Information [Abstract]  
Segment And Geographic Information

(17)  Segment and Geographic Information



The Company organizes itself by the nature of the services it provides which includes equipment leasing (consisting of container leasing and rail leasing) and logistics.

As disclosed in Note 3, the Company’s railcar assets have been reclassified as held for sale in the accompanying unaudited consolidated balance sheets and the operations of the rail business have been reclassified as discontinued operations in the accompanying unaudited consolidated statements of operations. As a result, the Company will no longer report Rail leasing as a segment. The Company revised prior period information to conform to current period presentation.

The container leasing segment is aggregated with equipment management and derives its revenue from the ownership and leasing of containers and fees earned for managing container portfolios on behalf of third-party investors. The logistics segment derives its revenue from the provision of logistics services. There are no material inter-segment revenues and operating expenses are directly attributable to each segment.

The following tables show condensed segment information for the three and nine months ended September 30, 2019 and 2018, reconciled to the Company’s income before income taxes as shown in its consolidated statements of operations for such periods (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Three Months Ended September 30, 2019



 

 

 

 

Container Leasing

 

Logistics

 

Total

Total revenue

 

 

 

 

$

77,300 

 

$

30,270 

 

$

107,570 

Operating expenses

 

 

 

 

 

39,668 

 

 

30,679 

 

 

70,347 

Amortization of intangible assets

 

 

 

 

 

 -

 

 

403 

 

 

403 

Total operating expenses

 

 

 

 

 

39,668 

 

 

31,082 

 

 

70,750 

Operating income (loss)

 

 

 

 

 

37,632 

 

 

(812)

 

 

36,820 

Net interest and other expenses (income)

 

 

 

 

 

20,507 

 

 

(4)

 

 

20,503 

Income (loss) before income taxes

 

 

 

 

$

17,125 

 

$

(808)

 

$

16,317 

Purchase of rental equipment (1)

 

 

 

 

$

89,027 

 

$

 -

 

$

89,027 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Three Months Ended September 30, 2018



 

 

 

 

Container Leasing

 

Logistics

 

Total

Total revenue

 

 

 

 

$

75,331 

 

$

31,362 

 

$

106,693 

Operating expenses

 

 

 

 

 

32,985 

 

 

33,608 

 

 

66,593 

Amortization of intangible assets

 

 

 

 

 

 -

 

 

451 

 

 

451 

Total operating expenses

 

 

 

 

 

32,985 

 

 

34,059 

 

 

67,044 

Operating income (loss)

 

 

 

 

 

42,346 

 

 

(2,697)

 

 

39,649 

Net interest and other expenses (income)

 

 

 

 

 

15,932 

 

 

(5)

 

 

15,927 

Income (loss) before income taxes

 

 

 

 

$

26,414 

 

$

(2,692)

 

$

23,722 

Purchase of rental equipment (1)

 

 

 

 

$

251,670 

 

$

 -

 

$

251,670 







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Nine Months Ended September 30, 2019



 

 

 

 

Container Leasing

 

Logistics

 

Total

Total revenue

 

 

 

 

$

228,585 

 

$

87,788 

 

$

316,373 

Operating expenses

 

 

 

 

 

116,538 

 

 

91,025 

 

 

207,563 

Amortization of intangible assets

 

 

 

 

 

 -

 

 

1,208 

 

 

1,208 

Total operating expenses

 

 

 

 

 

116,538 

 

 

92,233 

 

 

208,771 

Operating income (loss)

 

 

 

 

 

112,047 

 

 

(4,445)

 

 

107,602 

Net interest and other expenses (income)

 

 

 

 

 

60,598 

 

 

(12)

 

 

60,586 

Income (loss) before income taxes

 

 

 

 

$

51,449 

 

$

(4,433)

 

$

47,016 

Purchase of rental equipment (1)

 

 

 

 

$

256,469 

 

$

 -

 

$

256,469 









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Nine Months Ended September 30, 2018



 

 

 

 

Container Leasing

 

Logistics

 

Total

Total revenue

 

 

 

 

$

208,298 

 

$

81,251 

 

$

289,549 

Operating expenses

 

 

 

 

 

96,129 

 

 

83,603 

 

 

179,732 

Amortization of intangible assets

 

 

 

 

 

 -

 

 

1,538 

 

 

1,538 

Total operating expenses

 

 

 

 

 

96,129 

 

 

85,141 

 

 

181,270 

Operating income (loss)

 

 

 

 

 

112,169 

 

 

(3,890)

 

 

108,279 

Net interest and other expenses (income)

 

 

 

 

 

44,284 

 

 

(16)

 

 

44,268 

Income (loss) before income taxes

 

 

 

 

$

67,885 

 

$

(3,874)

 

$

64,011 

Purchase of rental equipment (1)

 

 

 

 

$

477,703 

 

$

 -

 

$

477,703 



(1)  Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated.



The summary below presents total assets for the Company's segments as of the dates indicated (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

September 30, 2019

 

December 31, 2018

Container leasing

 

 

 

 

 

 

 

$

2,611,755 

 

$

2,506,279 

Logistics (2)

 

 

 

 

 

 

 

 

44,380 

 

 

45,951 

Rail (3)

 

 

 

 

 

 

 

 

294,599 

 

 

460,387 

Total assets

 

 

 

 

 

 

 

$

2,950,734 

 

$

3,012,617 



(2)  Includes goodwill of $15.8 million as of September 30, 2019 and December 31, 2018.

(3)  Represents total assets related to discontinued operations, including assets held for sale of $284.8 million and $449.7 million as of September 30, 2019 and December 31, 2018, respectively.



Geographic Data

The Company earns its revenue primarily from intermodal containers, which are deployed by its customers in a wide variety of global trade routes. Virtually all of the Company’s containers are used internationally and typically no container is domiciled in one particular place for a prolonged period of time. As such, substantially all of the Company’s long-lived assets are considered to be international, with no single country of use.

The following table represents the geographic allocation of revenue for the periods indicated based on customers’ primary domicile (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2019

 

2018

 

2019

 

2018

United States

 

$

31,887 

 

$

33,162 

 

$

92,840 

 

$

86,706 

Switzerland

 

 

13,837 

 

 

13,929 

 

 

41,712 

 

 

36,246 

Korea

 

 

10,807 

 

 

8,707 

 

 

31,361 

 

 

21,927 

Singapore

 

 

10,655 

 

 

5,987 

 

 

31,005 

 

 

16,725 

France

 

 

8,768 

 

 

9,295 

 

 

26,582 

 

 

27,435 

Other Asia

 

 

14,638 

 

 

18,828 

 

 

44,613 

 

 

52,608 

Other Europe

 

 

16,529 

 

 

14,636 

 

 

47,052 

 

 

40,794 

Other International

 

 

449 

 

 

2,149 

 

 

1,208 

 

 

7,108 

Total revenue

 

$

107,570 

 

$

106,693 

 

$

316,373 

 

$

289,549