XML 72 R61.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Schedule Of Debt) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 318,001 $ 316,622
Gross Debt, Long-term Outstanding 1,838,975 1,862,757
Debt issuance costs, Current Outstanding (4,937) (5,241)
Debt issuance costs, Long-term Outstanding (13,117) (15,124)
Total Debt, Current Outstanding 313,064 311,381
Total Debt, Long-term Outstanding 1,825,858 1,847,633
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding 13,000 4,200
Gross Debt, Long-term Outstanding $ 391,500 $ 301,000
Average Interest 3.90% 4.20%
Maturity Jun. 01, 2023  
Revolving Credit Facility [Member] | CAI Rail [Member]    
Debt Instrument [Line Items]    
Gross Debt, Long-term Outstanding [1] $ 189,500 $ 272,500
Average Interest [1] 3.90% 4.20%
Maturity [1] Oct. 01, 2023  
Revolving Credit Facility [Member] | CAI International GmbH [Member]    
Debt Instrument [Line Items]    
Gross Debt, Long-term Outstanding $ 19,338 $ 19,457
Average Interest 2.00% 2.00%
Maturity Sep. 01, 2020  
Term Loan [Member] | Term Loan Due April 2023 [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 1,800 $ 1,800
Gross Debt, Long-term Outstanding $ 26,400 $ 27,300
Average Interest 4.60% 4.50%
Maturity Apr. 01, 2023  
Term Loan [Member] | Term Loan Due October 2019 [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 107,250 $ 111,750
Average Interest 4.00% 3.80%
Maturity Oct. 01, 2019  
Term Loan [Member] | Term Loan Due June 2021 [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 7,000 $ 7,000
Gross Debt, Long-term Outstanding $ 72,000 $ 75,500
Average Interest 4.30% 4.00%
Maturity Jun. 01, 2021  
Term Loan [Member] | Term Loan Due December 2020 [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding [1] $ 1,262 $ 1,240
Gross Debt, Long-term Outstanding [1] $ 14,647 $ 15,284
Average Interest [1] 3.40% 3.40%
Maturity [1] Dec. 01, 2020  
Term Loan [Member] | Term Loan Due August 2021 [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding [1] $ 2,962 $ 2,909
Gross Debt, Long-term Outstanding [1] $ 39,157 $ 40,651
Average Interest [1] 3.60% 3.60%
Maturity [1] Aug. 01, 2021  
Term Loan [Member] | Term Loan Due October 2023 [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 6,000 $ 6,000
Gross Debt, Long-term Outstanding $ 89,500 $ 92,500
Average Interest 4.60% 4.60%
Maturity Oct. 01, 2023  
Senior Secured Notes [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 6,110 $ 6,110
Gross Debt, Long-term Outstanding $ 49,720 $ 52,775
Average Interest 4.90% 4.90%
Maturity Sep. 01, 2022  
Collateralized Financing Obligations [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 32,939 $ 39,610
Gross Debt, Long-term Outstanding $ 82,424 $ 67,615
Average Interest 1.50% 1.20%
Maturity Dec. 01, 2021  
Variable Interest Entity, Primary Beneficiary [Member]    
Debt Instrument [Line Items]    
Total Debt, Current Outstanding $ 38,070 $ 41,066
Total Debt, Long-term Outstanding 116,311 67,615
Variable Interest Entity, Primary Beneficiary [Member] | Term Loan [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding 5,131 $ 1,456
Gross Debt, Long-term Outstanding $ 33,887  
Average Interest 4.20% 3.30%
Maturity Jun. 01, 2019  
Series 2012-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 17,100 $ 17,100
Gross Debt, Long-term Outstanding $ 39,900 $ 48,450
Average Interest 3.50% 3.50%
Maturity Oct. 01, 2027  
Series 2013-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 22,900 $ 22,900
Gross Debt, Long-term Outstanding $ 62,975 $ 74,425
Average Interest 3.40% 3.40%
Maturity Mar. 01, 2028  
Series 2017-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 25,307 $ 25,307
Gross Debt, Long-term Outstanding $ 177,149 $ 189,802
Average Interest 3.70% 3.70%
Maturity Jun. 01, 2042  
Series 2018-1 Asset-Backed Notes [Member] | Asset Backed Notes [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 34,890 $ 34,890
Gross Debt, Long-term Outstanding $ 267,490 $ 284,935
Average Interest 4.00% 4.00%
Maturity Feb. 01, 2043  
Series 2018-2 Asset-Backed Notes [Member] | Asset Backed Notes [Member]    
Debt Instrument [Line Items]    
Gross Debt, Current Outstanding $ 34,350 $ 34,350
Gross Debt, Long-term Outstanding $ 283,388 $ 300,563
Average Interest 4.40% 4.40%
Maturity Sep. 01, 2043  
[1] These facilities will be repaid upon the sale of the railcar assets.