XML 37 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment And Geographic Information
12 Months Ended
Dec. 31, 2018
Segment And Geographic Information [Abstract]  
Segment And Geographic Information

(15)  Segment and Geographic Information

The Company organizes itself by the nature of the services it provides, which includes equipment leasing (consisting of container leasing and rail leasing) and logistics.

The container leasing segment is aggregated with equipment management and derives its revenue from the ownership and leasing of containers and fees earned for managing container portfolios on behalf of third party investors. The rail leasing segment derives its revenue from the ownership and leasing of railcars. The logistics segment derives its revenue from the provision of logistics services. There are no inter-segment revenues.

With the exception of administrative expenses, operating expenses are directly attributable to each segment. Administrative expenses that are not directly attributable to a segment are allocated to the segments based upon relative asset values or revenue.

The following tables show condensed segment information for the years ended December 31, 2018, 2017 and 2016, reconciled to the Company’s income before income taxes and non-controlling interest as shown in its consolidated statements of income for such periods (in thousands):





 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31, 2018



Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Container lease revenue

$

284,924 

 

$

 -

 

$

 -

 

$

284,924 

Rail lease revenue

 

 -

 

 

35,703 

 

 

 -

 

 

35,703 

Logistics revenue

 

 -

 

 

 -

 

 

111,471 

 

 

111,471 

Total revenue

 

284,924 

 

 

35,703 

 

 

111,471 

 

 

432,098 

Depreciation of rental equipment

 

107,109 

 

 

14,189 

 

 

 -

 

 

121,298 

Storage, handling and other expenses

 

8,853 

 

 

5,692 

 

 

 -

 

 

14,545 

Logistics transportation costs

 

 -

 

 

 -

 

 

97,170 

 

 

97,170 

Gain on sale of used rental equipment

 

(9,886)

 

 

(1,839)

 

 

 -

 

 

(11,725)

Administrative expenses

 

27,560 

 

 

5,297 

 

 

17,448 

 

 

50,305 

Total operating expenses

 

133,636 

 

 

23,339 

 

 

114,618 

 

 

271,593 

Operating income (loss)

 

151,288 

 

 

12,364 

 

 

(3,147)

 

 

160,505 

Net interest expense

 

62,572 

 

 

15,773 

 

 

 -

 

 

78,345 

Other expense

 

677 

 

 

 -

 

 

 -

 

 

677 

Total other expenses

 

63,249 

 

 

15,773 

 

 

 -

 

 

79,022 

Income (loss) before income taxes

$

88,039 

 

$

(3,409)

 

$

(3,147)

 

$

81,483 

Goodwill

$

 -

 

$

 -

 

$

15,794 

 

$

15,794 

Total assets

$

2,506,279 

 

$

460,387 

 

$

45,951 

 

$

3,012,617 

Purchase of rental equipment (1)

$

739,944 

 

$

72,077 

 

$

 -

 

$

812,021 







 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31, 2017



Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Container lease revenue

$

235,365 

 

$

 -

 

$

 -

 

$

235,365 

Rail lease revenue

 

 -

 

 

32,476 

 

 

 -

 

 

32,476 

Logistics revenue

 

 -

 

 

 -

 

 

80,552 

 

 

80,552 

Total revenue

 

235,365 

 

 

32,476 

 

 

80,552 

 

 

348,393 

Depreciation of rental equipment

 

99,753 

 

 

11,199 

 

 

 -

 

 

110,952 

Storage, handling and other expenses

 

15,207 

 

 

5,615 

 

 

96 

 

 

20,918 

Logistics transportation costs

 

 -

 

 

 -

 

 

68,155 

 

 

68,155 

Gain on sale of used rental equipment

 

(5,333)

 

 

(14)

 

 

 -

 

 

(5,347)

Administrative expenses

 

22,925 

 

 

4,756 

 

 

15,018 

 

 

42,699 

Total operating expenses

 

132,552 

 

 

21,556 

 

 

83,269 

 

 

237,377 

Operating income (loss)

 

102,813 

 

 

10,920 

 

 

(2,717)

 

 

111,016 

Net interest expense

 

41,815 

 

 

11,237 

 

 

 -

 

 

53,052 

Other expense

 

765 

 

 

 -

 

 

 -

 

 

765 

Total other expenses

 

42,580 

 

 

11,237 

 

 

 -

 

 

53,817 

Income (loss) before income taxes

$

60,233 

 

$

(317)

 

$

(2,717)

 

$

57,199 

Goodwill

$

 -

 

$

 -

 

$

15,794 

 

$

15,794 

Total assets

$

1,938,723 

 

$

449,376 

 

$

40,029 

 

$

2,428,128 

Purchase of rental equipment (1)

$

445,168 

 

$

56,882 

 

$

 -

 

$

502,050 







 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31, 2016



Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Container lease revenue

$

202,328 

 

$

 -

 

$

 -

 

$

202,328 

Rail lease revenue

 

 -

 

 

30,490 

 

 

 -

 

 

30,490 

Logistics revenue

 

 -

 

 

 -

 

 

61,536 

 

 

61,536 

Total revenue

 

202,328 

 

 

30,490 

 

 

61,536 

 

 

294,354 

Depreciation of rental equipment

 

95,755 

 

 

9,122 

 

 

 -

 

 

104,877 

Storage, handling and other expenses

 

32,465 

 

 

3,386 

 

 

11 

 

 

35,862 

Logistics transportation costs

 

 -

 

 

 -

 

 

51,980 

 

 

51,980 

Loss (gain) on sale of used rental equipment

 

12,750 

 

 

33 

 

 

(112)

 

 

12,671 

Administrative expenses

 

20,453 

 

 

3,759 

 

 

11,466 

 

 

35,678 

Total operating expenses

 

161,423 

 

 

16,300 

 

 

63,345 

 

 

241,068 

Operating income (loss)

 

40,905 

 

 

14,190 

 

 

(1,809)

 

 

53,286 

Net interest expense

 

35,784 

 

 

6,970 

 

 

 -

 

 

42,754 

Other expense

 

654 

 

 

 -

 

 

 -

 

 

654 

Total other expenses

 

36,438 

 

 

6,970 

 

 

 -

 

 

43,408 

Income (loss) before income taxes and non-controlling interest

$

4,467 

 

$

7,220 

 

$

(1,809)

 

$

9,878 

Purchase of rental equipment (1)

$

118,374 

 

$

132,791 

 

$

 -

 

$

251,165 



(1)

Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated.



Geographic Data

The Company earns its revenue primarily from intermodal containers which are deployed by its customers in a wide variety of global trade routes. Virtually all of the Company’s containers are used internationally and typically no container is domiciled in one particular place for a prolonged period of time. As such, substantially all of the Company’s long-lived assets are considered to be international, with no single country of use.

The Company’s railcars, with a net book value of $448.5 million as of December 31, 2018, are used to transport cargo within North America.

The following table represents the geographic allocation of revenue for the periods indicated based on customers’ primary domicile (in thousands):







 

 

 

 

 

 

 

 



Year Ended December 31,



2018

 

2017

 

2016

United States

$

154,427 

 

$

120,558 

 

$

99,824 

Switzerland

 

50,805 

 

 

32,430 

 

 

19,636 

France

 

37,565 

 

 

34,862 

 

 

29,273 

Korea

 

31,877 

 

 

20,755 

 

 

14,904 

Singapore

 

26,854 

 

 

19,856 

 

 

16,172 

Other Asia

 

67,695 

 

 

64,097 

 

 

63,190 

Other Europe

 

54,677 

 

 

45,176 

 

 

40,170 

Other International

 

8,198 

 

 

10,659 

 

 

11,185 

Total revenue

$

432,098 

 

$

348,393 

 

$

294,354