XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Investment In Direct Finance Leases
6 Months Ended
Jun. 30, 2018
Net Investment In Direct Finance Leases [Abstract]  
Net Investment In Direct Finance Leases

(5)  Net Investment in Direct Finance Leases 



The following table represents the components of the Company’s net investment in direct finance leases (in thousands):

 



 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2018

 

2017

Gross finance lease receivables (1)

 

$

473,327 

 

$

412,489 

Unearned income (2)

 

 

(143,540)

 

 

(135,976)

Net investment in direct finance leases

 

$

329,787 

 

$

276,513 



(1)

At the inception of the lease, the Company records the total minimum lease payments, executory costs, if any, and unguaranteed residual value as gross finance lease receivables. The gross finance lease receivables are reduced as customer payments are received. There was $37.9 million and $34.4 million unguaranteed residual value at June 30, 2018 and December 31, 2017, respectively, included in gross finance lease receivables. There were no executory costs included in gross finance lease receivables as of June 30, 2018 and December 31, 2017.

(2)

The difference between the gross finance lease receivables and the cost of the equipment or carrying amount at the lease inception is recorded as unearned income. Unearned income, together with initial direct costs, are amortized to income over the lease term so as to produce a constant periodic rate of return. There were no unamortized initial direct costs as of June 30, 2018 and December 31, 2017.



In order to estimate the allowance for losses contained in gross finance lease receivables, the Company reviews the credit worthiness of its customers on an ongoing basis. The review includes monitoring credit quality indicators, the aging of customer receivables and general economic conditions.



The categories of gross finance lease receivables based on the Company's internal customer credit ratings can be described as follows:



Tier 1— These customers are typically large international shipping lines that have been in business for many years and have world-class operating capabilities and significant financial resources. In most cases, the Company has had a long commercial relationship with these customers and currently maintains regular communication with them at several levels of management, which provides the Company with insight into the customer's current operating and financial performance. In the Company's view, these customers have the greatest ability to withstand cyclical down turns and would likely have greater access to needed capital than lower-rated customers. The Company views the risk of default for Tier 1 customers to range from minimal to moderate.



Tier 2— These customers are typically either smaller shipping lines or freight forwarders with less operating scale or with a high degree of financial leverage, and accordingly the Company views these customers as subject to higher volatility in financial performance over the business cycle. The Company generally expects these customers to have less access to capital markets or other sources of financing during cyclical down turns. The Company views the risk of default for Tier 2 customers as moderate.



Tier 3— Customers in this category exhibit volatility in payments on a regular basis.

Based on the above categories, the Company's gross finance lease receivables were as follows (in thousands):

 



 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2018

 

2017

Tier 1

 

$

414,440 

 

$

366,629 

Tier 2

 

 

58,887 

 

 

45,860 

Tier 3

 

 

 -

 

 

 -



 

$

473,327 

 

$

412,489 



Contractual maturities of the Company's gross finance lease receivables subsequent to June 30, 2018 for the years ending June 30 are as follows (in thousands):







 

 

 

 

 

 

2019

 

 

 

 

$

80,710 

2020

 

 

 

 

 

63,856 

2021

 

 

 

 

 

53,202 

2022

 

 

 

 

 

47,925 

2023

 

 

 

 

 

40,583 

2024 and thereafter

 

 

 

 

 

187,051 



 

 

 

 

$

473,327