XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities    
Net income $ 17,138 $ 5,272
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 28,879 28,058
Amortization of debt issuance costs 945 747
Amortization of intangible assets 544 669
Stock-based compensation expense 604 461
Unrealized (gain) loss on foreign exchange (80) 236
(Gain) loss on sale of used rental equipment (2,195) 873
Deferred income taxes 752 601
Bad debt expense 124 187
Changes in other operating assets and liabilities:    
Accounts receivable 671 (2,653)
Prepaid expenses and other assets (27) (4,134)
Accounts payable, accrued expenses and other current liabilities (6,288) (4,763)
Due to container investors (1,458) (621)
Unearned revenue (362) (648)
Net cash provided by operating activities 39,247 24,285
Cash flows from investing activities    
Purchase of rental equipment [1] (112,763) (48,116)
Proceeds from sale of used rental equipment 9,671 19,325
Purchase of furniture, fixtures and equipment (58) (44)
Receipt of principal payments from direct financing leases 8,336 4,114
Net cash used in investing activities (94,814) (24,721)
Cash flows from financing activities    
Proceeds from debt 477,600 85,787
Principal payments on debt (441,884) (100,541)
Debt issuance costs (3,485)  
Proceeds from issuance of stock 42,076  
Exercise of stock options 24 327
Net cash provided by (used in) financing activities 74,331 (14,427)
Effect on cash of foreign currency translation 98 997
Net increase (decrease) in cash and restricted cash 18,862 (13,866)
Cash and restricted cash at beginning of the period [2] 47,209 52,326
Cash and restricted cash at end of the period [3] 66,071 38,460
Cash paid during the period for:    
Income taxes 174 97
Interest 16,654 11,504
Supplemental disclosure of non-cash investing and financing activity    
Transfer of rental equipment to direct finance lease 15,956 1,806
Transfer of direct finance lease to rental equipment   291
Rental equipment payable $ 133,714 $ 51,357
[1] Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated.
[2] Includes cash of $14,735 and $15,685, cash held by variable interest entities of $20,685 and $30,449, and restricted cash of $11,789 and $6,192 at December 31, 2017 and 2016, respectively.
[3] Includes cash of $21,564 and $12,141, cash held by variable interest entities of $22,765 and $20,382, and restricted cash of $21,742 and $5,937 at March 31, 2018 and 2017, respectively.