XML 92 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment And Geographic Information (Schedule Of Segment Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Container lease income                 $ 235,365 $ 202,328 $ 220,732
Rail lease income                 32,476 30,490 17,433
Logistics revenue                 80,552 61,536 11,502
Total revenue $ 94,034 $ 90,161 $ 82,692 $ 81,506 $ 77,274 $ 78,472 $ 71,642 $ 66,966 348,393 294,354 249,667
Depreciation of rental equipment                 110,952 104,877 113,590
Storage, handling and other expenses                 20,918 35,862 30,194
Logistics transportation costs                 68,155 51,980 10,172
Loss (gain) on sale of used rental equipment                 (5,347) 12,671 654
Administrative expenses                 42,699 35,678 27,617
Total operating expenses 57,631 58,267 57,924 63,555 64,664 71,110 56,784 48,510 237,377 241,068 182,227
Operating income 36,403 $ 31,894 $ 24,768 $ 17,951 12,610 $ 7,362 $ 14,858 $ 18,456 111,016 53,286 67,440
Net interest expense                 53,052 42,754 36,271
Other expense                 765 654 182
Total other expenses                 53,817 43,408 36,453
Income before income taxes and non-controlling interest                 57,199 9,878 30,987
Goodwill 15,794       15,794       15,794 15,794  
Total assets [1] 2,430,402       2,055,934       2,430,402 2,055,934  
Purchase of rental equipment [2]                 502,050 251,165 389,331
Inter-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total revenue                 0    
Operating Segments [Member] | Container Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Container lease income                 235,365 202,328 220,732
Total revenue                 235,365 202,328 220,732
Depreciation of rental equipment                 99,753 95,755 108,996
Storage, handling and other expenses                 15,207 32,465 27,653
Loss (gain) on sale of used rental equipment                 (5,333) 12,750 2,276
Administrative expenses                 22,925 20,453 21,969
Total operating expenses                 132,552 161,423 160,894
Operating income                 102,813 40,905 59,838
Net interest expense                 41,815 35,784 33,156
Other expense                 765 654 182
Total other expenses                 42,580 36,438 33,338
Income before income taxes and non-controlling interest                 60,233 4,467 26,500
Total assets 1,940,997       1,638,263       1,940,997 1,638,263  
Purchase of rental equipment [2]                 445,168 118,374 226,469
Operating Segments [Member] | Rail Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Rail lease income                 32,476 30,490 17,433
Total revenue                 32,476 30,490 17,433
Depreciation of rental equipment                 11,199 9,122 4,594
Storage, handling and other expenses                 5,615 3,386 2,540
Loss (gain) on sale of used rental equipment                 (14) 33 (1,622)
Administrative expenses                 4,756 3,759 3,131
Total operating expenses                 21,556 16,300 8,643
Operating income                 10,920 14,190 8,790
Net interest expense                 11,237 6,970 3,109
Total other expenses                 11,237 6,970 3,109
Income before income taxes and non-controlling interest                 (317) 7,220 5,681
Total assets 449,376       378,059       449,376 378,059  
Purchase of rental equipment [2]                 56,882 132,791 162,862
Operating Segments [Member] | Logistics [Member]                      
Segment Reporting Information [Line Items]                      
Container lease income                  
Rail lease income                  
Logistics revenue                 80,552 61,536 11,502
Total revenue                 80,552 61,536 11,502
Depreciation of rental equipment                  
Storage, handling and other expenses                 96 11 1
Logistics transportation costs                 68,155 51,980 10,172
Loss (gain) on sale of used rental equipment                   (112)
Administrative expenses                 15,018 11,466 2,517
Total operating expenses                 83,269 63,345 12,690
Operating income                 (2,717) (1,809) (1,188)
Net interest expense                   6
Other expense                  
Total other expenses                   6
Income before income taxes and non-controlling interest                 (2,717) (1,809) (1,194)
Goodwill 15,794       15,794       15,794 15,794  
Total assets $ 40,029       $ 39,612       $ 40,029 39,612  
Purchase of rental equipment [2]                  
[1] Total assets at December 31, 2017 and December 31, 2016 include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash, $20,685 and $30,449; Net investment in direct finance leases, $4,423 and $7,331; and Rental equipment net of accumulated depreciation, $61,842 and $62,477, respectively.
[2] Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated