XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Schedule Of Net Income Before Income Taxes And Non-Controlling Interest



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2017

 

2016

 

2015

U.S. operations

$

(2,080)

 

$

8,996 

 

$

6,682 

Foreign operations

 

59,279 

 

 

882 

 

 

24,305 



$

57,199 

 

$

9,878 

 

$

30,987 



Schedule Of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2017

 

2016

 

2015

Current

 

 

 

 

 

 

 

 

Federal

$

(531)

 

$

312 

 

$

(2,083)

State

 

86 

 

 

56 

 

 

(4)

Foreign

 

531 

 

 

2,338 

 

 

1,372 



 

86 

 

 

2,706 

 

 

(715)

Deferred

 

 

 

 

 

 

 

 

Federal

 

(19,304)

 

 

3,090 

 

 

5,406 

State

 

3,172 

 

 

238 

 

 

19 

Foreign

 

1,185 

 

 

(2,190)

 

 

(458)



 

(14,947)

 

 

1,138 

 

 

4,967 

Income tax (benefit) expense

$

(14,861)

 

$

3,844 

 

$

4,252 



Schedule Of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2017

 

2016

 

2015

Computed expected tax expense

$

20,020 

 

$

3,458 

 

$

10,845 

Increase (decrease) in income taxes resulting from:

 

 

 

 

 

 

 

 

Foreign tax differential

 

(19,032)

 

 

(88)

 

 

(7,676)

State income tax expense, net of federal income tax benefit

 

191 

 

 

310 

 

 

220 

Change in Federal tax rate

 

(16,945)

 

 

 -

 

 

 -

Subpart F income

 

683 

 

 

711 

 

 

597 

Adjustment to contingent consideration

 

(429)

 

 

(634)

 

 

 -

Increase in uncertain tax positions

 

61 

 

 

36 

 

 

17 

Non-deductible stock-based compensation

 

218 

 

 

155 

 

 

134 

Excess tax benefit related to stock-based compensation

 

(1,858)

 

 

 -

 

 

 -

Prior year true-ups

 

1,894 

 

 

 -

 

 

 -

Change in valuation allowance

 

 -

 

 

(15)

 

 

(152)

Other

 

336 

 

 

(89)

 

 

267 



$

(14,861)

 

$

3,844 

 

$

4,252 



Schedule Of Deferred Tax Assets And Deferred Tax Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



Year Ended December 31,



2017

 

2016

Deferred tax assets:

 

 

 

 

 

 

   Accounts receivable

$

 

68 

 

$

307 

   Accrued expenses and other current liabilities

 

 

886 

 

 

423 

   Unearned revenue

 

 

198 

 

 

856 

   Stock-based compensation

 

 

744 

 

 

2,280 

   Other

 

 

89 

 

 

616 

   Net operating loss carry forwards

 

 

34,758 

 

 

27,225 

Gross deferred tax assets

 

 

36,743 

 

 

31,707 

   Valuation allowance

 

 

 -

 

 

 -

Net deferred tax assets

 

 

36,743 

 

 

31,707 

   

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

   Intangible assets

 

 

1,734 

 

 

2,946 

   Depreciation and amortization

 

 

65,609 

 

 

73,305 

   Foreign deferred tax liabilities

 

 

943 

 

 

760 

   Deferred subpart F income

 

 

4,310 

 

 

6,500 

Gross deferred tax liabilities

 

 

72,596 

 

 

83,511 

Net deferred tax liability

$

 

35,853 

 

$

51,804 



Schedule Of Unrecognized Tax Benefits



 

 

 

 

 

 



 

 

 

 

 

 

Balance at January 1, 2016

 

 

 

 

$

220 

Increases related to current year tax positions

 

 

 

 

 

77 

Decreases related to lapsing of statute

 

 

 

 

 

(31)

Balance at December 31, 2016

 

 

 

 

 

266 

Increases related to current year tax positions

 

 

 

 

 

11 

Balance at December 31, 2017

 

 

 

 

$

277