XML 28 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Investment In Direct Finance Leases
12 Months Ended
Dec. 31, 2017
Net Investment In Direct Finance Leases [Abstract]  
Net Investment In Direct Finance Leases

(7)Net Investment in Direct Finance Leases

The following table represents the components of the Company’s net investment in direct finance leases (in thousands):





 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

 

December 31,



 

2017

 

2016

Gross finance lease receivables (1)

 

$

412,489 

 

$

123,563 

Unearned income (2)

 

 

(135,976)

 

 

(23,022)

Net investment in direct finance leases

 

$

276,513 

 

$

100,541 

 

(1)At the inception of the lease, the Company records the total minimum lease payments, executory costs, if any, and unguaranteed residual value as gross finance lease receivables. The gross finance lease receivables are reduced as customer payments are received. There was $34.4 million and $2.1 million unguaranteed residual value at December 31, 2017 and 2016, respectively, included in gross finance lease receivables. There were no executory costs included in gross finance lease receivables as of December 31, 2017 and 2016.



(2)The difference between the gross finance lease receivables and the cost of the equipment or carrying amount at the lease inception is recorded as unearned income. Unearned income, together with initial direct costs, are amortized to income over the lease term so as to produce a constant periodic rate of return. There were no unamortized initial direct costs as of December 31, 2017 and 2016.



In order to estimate the allowance for losses contained in the gross finance lease receivables, the Company reviews the credit worthiness of its customers on an ongoing basis. The review includes monitoring credit quality indicators, the aging of customer receivables and general economic conditions.

The categories of gross finance lease receivables based on the Company's internal customer credit ratings can be described as follows:

Tier 1— These customers are typically large international shipping lines that have been in business for many years and have world-class operating capabilities and significant financial resources. In most cases, the Company has had a long commercial relationship with these customers and currently maintains regular communication with them at several levels of management, which provides the Company with insight into the customer's current operating and financial performance. In the Company's view, these customers have the greatest ability to withstand cyclical down turns and would likely have greater access to needed capital than lower-rated customers. The Company views the risk of default for Tier 1 customers to range from minimal to moderate.

Tier 2— These customers are typically either smaller shipping lines or freight forwarders with less operating scale or with a high degree of financial leverage, and accordingly the Company views these customers as subject to higher volatility in financial performance over the business cycle. The Company generally expects these customers to have less access to capital markets or other sources of financing during cyclical down turns. The Company views the risk of default for Tier 2 customers as moderate.

Tier 3— Customers in this category exhibit volatility in payments on a regular basis.

Based on the above categories, the Company's gross finance lease receivables were as follows (in thousands):





 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

 

December 31,



 

2017

 

2016

Tier 1

 

$

366,629 

 

$

74,777 

Tier 2

 

 

45,860 

 

 

48,786 

Tier 3

 

 

 -

 

 

 -



 

$

412,489 

 

$

123,563 



Contractual maturities of the Company’s gross finance lease receivables subsequent to December 31, 2017 for the years ending December 31 are as follows (in thousands):





 

 

 

 

 

 



 

 

 

 

 

 

2018

 

 

 

 

$

53,102 

2019

 

 

 

 

 

67,539 

2020

 

 

 

 

 

38,387 

2021

 

 

 

 

 

38,358 

2022

 

 

 

 

 

31,127 

2023 and thereafter

 

 

 

 

 

183,976 



 

 

 

 

$

412,489