XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions
9 Months Ended
Sep. 30, 2017
Acquisitions [Abstract]  
Acquisitions

(5)  Acquisitions

In 2016, the Company completed the acquisitions of Challenger and Hybrid, for total consideration of $22.8 million, $6.0 million of which was contingent and based on their future performance. The aggregate allocation of the combined purchase price included $1.2 million of cash, $9.9 million of identifiable intangible assets, $12.9 million of residual goodwill, and $1.2 million of net liabilities assumed.

The contingent consideration liability was $2.2 million as of December 31, 2016. Expected future payments of $2.1 million and $0.1 million were recorded in Other long-term liabilities and Accrued expenses and Other current liabilities, respectively, in the Company’s consolidated balance sheets at December 31, 2016. Based on the forecasted future performance of Challenger and Hybrid, it has been estimated that there will be no future payments made and, as a result, the fair value of the contingent consideration liability has been estimated to be zero at September 30, 2017. The following table provides a reconciliation of the contingent consideration liability measured at estimated fair value based on the balance as of December 31, 2016 and updated quarterly for the nine months ended September 30, 2017 (in thousands):







 

 

 

 

 

 



 

 

 

 

2017

January 1

 

 

 

 

$

2,211 

Net decrease in estimated fair value of contingent consideration

 

 

 

 

 

 

included in Administrative expenses

 

 

 

 

 

 

Three months ended March 31, 2017

 

 

 

 

 

 -

Three months ended June 30, 2017

 

 

 

 

 

(631)

Three months ended September 30, 2017

 

 

 

 

 

(1,580)

September 30

 

 

 

 

$

 -