XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment And Geographic Information
6 Months Ended
Jun. 30, 2017
Segment And Geographic Information [Abstract]  
Segment And Geographic Information

(15)  Segment and Geographic Information

The Company organizes itself by the nature of the services it provides which includes equipment leasing (consisting of container leasing and rail leasing) and logistics.

The container leasing segment is aggregated with equipment management and derives its revenue from the ownership and leasing of containers and fees earned for managing container portfolios on behalf of third party investors. The rail leasing segment derives its revenue from the ownership and leasing of railcars. The logistics segment derives its revenue from the provision of logistics services. There are no inter-segment revenues.

With the exception of administrative expenses, operating expenses are directly attributable to each segment. Administrative expenses that are not directly attributable to a segment are allocated to container or rail leasing based on the net book value of equipment in each segment.

The following tables show condensed segment information for the three and six months ended June 30, 2017 and 2016, reconciled to the Company’s income before income taxes and non-controlling interest as shown in its consolidated statements of income for such periods (in thousands):









 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended June 30, 2017



 

Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Total revenue

 

$

54,960 

 

$

8,127 

 

$

19,605 

 

$

82,692 

Total operating expenses

 

 

32,234 

 

 

5,375 

 

 

20,315 

 

 

57,924 

Operating income (loss)

 

 

22,726 

 

 

2,752 

 

 

(710)

 

 

24,768 

Total other expenses

 

 

9,395 

 

 

2,778 

 

 

 -

 

 

12,173 

Income (loss) before income taxes and non-controlling interest

 

$

13,331 

 

$

(26)

 

$

(710)

 

$

12,595 

Goodwill

 

$

 -

 

$

 -

 

$

15,794 

 

$

15,794 

Total assets

 

$

1,684,166 

 

$

386,648 

 

$

39,890 

 

$

2,110,704 

Purchase of rental equipment (1)

 

$

76,479 

 

$

3,998 

 

$

 -

 

$

80,477 

CAI INTERNATIONAL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)







 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended June 30, 2016



 

Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Total revenue

 

$

51,669 

 

$

7,591 

 

$

12,382 

 

$

71,642 

Total operating expenses

 

 

40,048 

 

 

4,202 

 

 

12,534 

 

 

56,784 

Operating income (loss)

 

 

11,621 

 

 

3,389 

 

 

(152)

 

 

14,858 

Total other expenses

 

 

9,274 

 

 

1,509 

 

 

 -

 

 

10,783 

Income (loss) before income taxes and non-controlling interest

 

$

2,347 

 

$

1,880 

 

$

(152)

 

$

4,075 

Goodwill

 

$

 -

 

$

 -

 

$

15,482 

 

$

15,482 

Total assets

 

$

1,672,310 

 

$

323,456 

 

$

39,361 

 

$

2,035,127 

Purchase of rental equipment (1)

 

$

28,235 

 

$

56,160 

 

$

 -

 

$

84,395 













 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended June 30, 2017



 

Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Total revenue

 

$

107,914 

 

$

16,180 

 

$

40,104 

 

$

164,198 

Total operating expenses

 

 

69,518 

 

 

10,504 

 

 

41,457 

 

 

121,479 

Operating income (loss)

 

 

38,396 

 

 

5,676 

 

 

(1,353)

 

 

42,719 

Total other expenses

 

 

18,809 

 

 

5,349 

 

 

 

 

24,159 

Income (loss) before income taxes and non-controlling interest

 

$

19,587 

 

$

327 

 

$

(1,354)

 

$

18,560 

Purchase of rental equipment (1)

 

$

113,973 

 

$

14,620 

 

$

 -

 

$

128,593 







 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended June 30, 2016



 

Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Total revenue

 

$

103,214 

 

$

14,848 

 

$

20,546 

 

$

138,608 

Total operating expenses

 

 

76,335 

 

 

7,996 

 

 

20,963 

 

 

105,294 

Operating income (loss)

 

 

26,879 

 

 

6,852 

 

 

(417)

 

 

33,314 

Total other expenses

 

 

18,044 

 

 

2,911 

 

 

 -

 

 

20,955 

Income (loss) before income taxes and non-controlling interest

 

$

8,835 

 

$

3,941 

 

$

(417)

 

$

12,359 

Purchase of rental equipment (1)

 

$

48,453 

 

$

81,786 

 

$

 -

 

$

130,239 



(1Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated.



Geographic Data

The Company earns its revenue primarily from intermodal containers which are deployed by its customers in a wide variety of global trade routes. Virtually all of the Company’s containers are used internationally and typically no container is domiciled in one particular place for a prolonged period of time. As such, substantially all of the Company’s long-lived assets are considered to be international, with no single country of use.

The Company’s railcars, with a net book value of $379.5 million as of June 30, 2017, are used primarily to transport cargo within North America.

CAI INTERNATIONAL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



The following table represents the geographic allocation of revenue for the periods indicated based on customers’ primary domicile (in thousands):









 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended June 30,

 

Six Months Ended June 30,



 

2017

 

2016

 

2017

 

2016

United States

 

$

29,567 

 

$

22,137 

 

$

60,077 

 

$

39,379 

France

 

 

8,238 

 

 

7,349 

 

 

16,662 

 

 

14,309 

Switzerland

 

 

6,413 

 

 

5,060 

 

 

11,905 

 

 

10,009 

Japan

 

 

5,036 

 

 

5,273 

 

 

10,067 

 

 

11,438 

Singapore

 

 

5,012 

 

 

4,286 

 

 

9,324 

 

 

8,640 

Korea

 

 

4,497 

 

 

3,703 

 

 

8,265 

 

 

7,542 

Other Asia

 

 

10,715 

 

 

10,648 

 

 

21,463 

 

 

21,291 

Other Europe

 

 

11,276 

 

 

10,303 

 

 

21,089 

 

 

20,188 

Other International

 

 

1,938 

 

 

2,883 

 

 

5,346 

 

 

5,812 

Total revenue

 

$

82,692 

 

$

71,642 

 

$

164,198 

 

$

138,608