XML 94 R80.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment And Geographic Information (Schedule Of Segment Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
[3]
Jun. 30, 2016
[3]
Mar. 31, 2016
[3]
Dec. 31, 2015
Sep. 30, 2015
[3]
Jun. 30, 2015
[3]
Mar. 31, 2015
[3]
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Container lease income [1]                 $ 200,186 $ 217,505 $ 210,756 [2]
Rail lease income [1]                 30,490 17,433 10,336 [2]
Logistics revenue [1]                 61,536 11,502  
Management fee revenue [1]                 2,142 3,227 6,497 [2]
Total revenue $ 77,274 [3] $ 78,472 $ 71,642 $ 66,966 $ 65,692 [3] $ 66,117 $ 59,366 $ 58,492 294,354 [1] 249,667 [1] 227,589 [1],[2]
Depreciation of rental equipment [1]                 104,877 113,590 77,976 [2]
Storage, handling and other expenses [1]                 35,862 30,194 26,043 [2]
Logistics transportation costs [1]                 51,980 10,172  
Loss (gain) on sale of used rental equipment [1]                 12,671 654 (6,522) [2]
Administrative expenses [1]                 35,678 27,617 26,538 [2]
Total operating expenses 64,664 [3] 71,110 56,784 48,510 68,292 [3] 42,861 36,232 34,842 241,068 [1] 182,227 [1] 124,035 [1],[2]
Operating income 12,610 [3] $ 7,362 $ 14,858 $ 18,456 (2,600) [3] $ 23,256 $ 23,134 $ 23,650 53,286 [1] 67,440 [1] 103,554 [1],[2]
Net interest expense [1]                 42,754 36,271 35,592 [2]
Other expense [1]                 654 182 773 [2]
Total other expenses [1]                 43,408 36,453 36,365 [2]
Net income before income taxes and non-controlling interest [1]                 9,878 30,987 67,189 [2]
Goodwill [1] 15,794       2,905 [4]       15,794 2,905 [4]  
Total assets [1],[5] 2,055,934       1,973,585 [4]       2,055,934 1,973,585 [4]  
Purchase of rental equipment [1],[6]                 251,165 389,331 307,283 [2]
Inter-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total revenue                 0    
Operating Segments [Member] | Container Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Container lease income [1]                 200,186 217,505 210,756
Management fee revenue [1]                 2,142 3,227 6,497
Total revenue [1]                 202,328 220,732 217,253
Depreciation of rental equipment [1]                 95,755 108,996 75,150
Storage, handling and other expenses [1]                 32,465 27,653 23,841
Loss (gain) on sale of used rental equipment [1]                 12,750 2,276 (6,506)
Administrative expenses [1]                 20,453 21,969 24,180
Total operating expenses [1]                 161,423 160,894 116,665
Operating income [1]                 40,905 59,838 100,588
Net interest expense [1]                 35,784 33,156 33,599
Other expense [1]                 654 182 773
Total other expenses [1]                 36,438 33,338 34,372
Net income before income taxes and non-controlling interest [1]                 4,467 26,500 66,216
Total assets [1] 1,638,263       1,728,389       1,638,263 1,728,389  
Purchase of rental equipment [1],[6]                 118,374 226,469 289,921
Operating Segments [Member] | Rail Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Rail lease income [1]                 30,490 17,433 10,336
Total revenue [1]                 30,490 17,433 10,336
Depreciation of rental equipment [1]                 9,122 4,594 2,826
Storage, handling and other expenses [1]                 3,386 2,540 2,202
Loss (gain) on sale of used rental equipment [1]                 33 (1,622) (16)
Administrative expenses [1]                 3,759 3,131 2,358
Total operating expenses [1]                 16,300 8,643 7,370
Operating income [1]                 14,190 8,790 2,966
Net interest expense [1]                 6,970 3,109 1,993
Total other expenses [1]                 6,970 3,109 1,993
Net income before income taxes and non-controlling interest [1]                 7,220 5,681 973
Total assets [1] 378,059       238,896       378,059 238,896  
Purchase of rental equipment [1],[6]                 132,791 162,862 17,362
Operating Segments [Member] | Logistics [Member]                      
Segment Reporting Information [Line Items]                      
Container lease income [1]                  
Rail lease income [1]                  
Logistics revenue [1]                 61,536 11,502  
Management fee revenue [1]                  
Total revenue [1]                 61,536 11,502
Depreciation of rental equipment [1]                  
Storage, handling and other expenses [1]                 11 1
Logistics transportation costs [1]                 51,980 10,172  
Loss (gain) on sale of used rental equipment [1]                 (112)
Administrative expenses [1]                 11,466 2,517
Total operating expenses [1]                 63,345 12,690
Operating income [1]                 (1,809) (1,188)
Net interest expense [1]                   6
Other expense [1]                  
Total other expenses [1]                   6
Net income before income taxes and non-controlling interest [1]                 (1,809) (1,194)
Goodwill [1] 15,794       2,905       15,794 2,905  
Total assets [1] $ 39,612       $ 6,300       $ 39,612 6,300  
Purchase of rental equipment [1],[6]                  
[1] Amounts for the years ended December 31, 2015 and 2014 have been restated for immaterial corrections of identified errors relating to prepaid loan fees (see Note 2 (b) "Correction of Immaterial Errors").
[2] At the inception of the lease, the Company records the total minimum lease payments, executory costs, if any, and unguaranteed residual value as gross finance lease receivables. The gross finance lease receivables are reduced as customer payments are received. There was $2.1 million and no unguaranteed residual value, respectively, at December 31, 2016 and 2015, included in gross finance lease receivables. There were no executory costs included in gross finance lease receivables as of December 31, 2016 and 2015.
[3] Amounts for the quarters ended March 31, 2016 and 2015, June 30, 2016 and 2015, September 30, 2016 and 2015, and December 31, 2015 have been restated for immaterial corrections of identified errors relating to prepaid loan fees (see Note 2 (b) "Correction of Immaterial Errors")
[4] Amounts for the year ended December 31, 2015 have been restated for immaterial corrections of identified errors relating to prepaid loan fees (see Note 2 (b) "Correction of Immaterial Errors").
[5] Total assets at December 31, 2016 and December 31, 2015 include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash, $30,449 and $35,106; Net investment in direct finance leases, $7,331 and $1,915; and Rental equipment net of accumulated depreciation, $62,477 and $85,101, respectively.
[6] Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated