XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net income $ 6,034 $ 26,735 [1] $ 59,998 [1]
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 105,236 114,003 [1] 78,451 [1]
Amortization of debt issuance costs 2,975 2,943 [1] 3,552 [1]
Amortization of intangible assets 1,443 232 [1] 383 [1]
Stock-based compensation expense 1,732 1,915 [1] 1,885 [1]
Reduction in contingent consideration (3,789)    
Unrealized loss on foreign exchange 276 251 [1] 81 [1]
Loss (gain) on sale of used rental equipment [1] 12,671 654 (6,522) [2]
Loss on disposal of subsidiary 146    
Deferred income taxes 1,138 4,967 [1] 2,170 [1]
Bad debt expense 3,151 448 [1] 248 [1]
Changes in other operating assets and liabilities:      
Accounts receivable (1,799) 4,733 [1] (6,397) [1]
Prepaid expenses and other assets (2,691) (81) [1] 4,256 [1]
Accounts payable, accrued expenses and other current liabilities 3,572 (3,654) [1] 3,046 [1]
Due to container investors 1,276 (7,183) [1] (1,831) [1]
Unearned revenue (2,115) 1,406 [1] 367 [1]
Net cash provided by operating activities 129,256 147,369 [1] 139,687 [1]
Cash flows from investing activities      
Purchase of rental equipment [1],[3] (251,165) (389,331) (307,283) [2]
Acquisitions, net of cash acquired (15,599) (4,100) [1]  
Net proceeds from sale of used rental equipment 66,073 66,150 [1] 65,637 [1]
Disposal of subsidiary, net of cash disposed of (460)    
Purchase of furniture, fixtures and equipment (82) (83) [1] (28) [1]
Receipt of principal payments from direct financing leases 19,633 22,116 [1] 16,319 [1]
Net cash used in investing activities (181,600) (305,248) [1] (225,355) [1]
Cash flows from financing activities      
Proceeds from debt 552,540 748,731 [1] 372,510 [1]
Principal payments on debt (496,270) (581,739) [1] (245,136) [1]
Debt issuance costs (1,515) (3,226) [1] (1,999) [1]
Decrease in restricted cash 1,020 1,020 [1] 1,021 [1]
Repurchase of stock (9,176) (12,997) [1] (31,395) [1]
Exercise of stock options [1]   4,744 114
Excess tax benefit from share-based compensation awards [1]   3 27
Net cash provided by financing activities 46,599 156,536 [1] 95,142 [1]
Effect on cash of foreign currency translation (674) 75 [1] (1,394) [1]
Net (decrease) increase in cash (6,419) (1,268) [1] 8,080 [1]
Cash at beginning of the period [1] 52,553 53,821 45,741
Cash at end of the period 46,134 52,553 [1] 53,821 [1]
Cash paid during the period for:      
Income taxes 889 2,340 [1] 852 [1]
Interest 38,491 33,124 [1] 32,774 [1]
Supplemental disclosure of non-cash investing and financing activity      
Transfer of rental equipment to direct finance lease 19,036 $ 30,604 [1] $ 30,178 [1]
Transfer of direct finance lease to rental equipment $ 732    
[1] Amounts for the years ended December 31, 2015 and 2014 have been restated for immaterial corrections of identified errors relating to prepaid loan fees (see Note 2 (b) "Correction of Immaterial Errors").
[2] At the inception of the lease, the Company records the total minimum lease payments, executory costs, if any, and unguaranteed residual value as gross finance lease receivables. The gross finance lease receivables are reduced as customer payments are received. There was $2.1 million and no unguaranteed residual value, respectively, at December 31, 2016 and 2015, included in gross finance lease receivables. There were no executory costs included in gross finance lease receivables as of December 31, 2016 and 2015.
[3] Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated