XML 52 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes [Abstract]  
Schedule Of Net Income Before Income Taxes And Non-Controlling Interest



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2016

 

2015

 

2014

U.S. operations

$

8,996 

 

$

6,682 

 

$

7,853 

Foreign operations

 

882 

 

 

24,305 

 

 

59,336 



$

9,878 

 

$

30,987 

 

$

67,189 



Schedule Of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2016

 

2015

 

2014

Current

 

 

 

 

 

 

 

 

Federal

$

312 

 

$

(2,083)

 

$

3,005 

State

 

56 

 

 

(4)

 

 

62 

Foreign

 

2,338 

 

 

1,372 

 

 

1,954 



 

2,706 

 

 

(715)

 

 

5,021 

Deferred

 

 

 

 

 

 

 

 

Federal

 

3,090 

 

 

5,406 

 

 

930 

State

 

238 

 

 

19 

 

 

247 

Foreign

 

(2,190)

 

 

(458)

 

 

993 



 

1,138 

 

 

4,967 

 

 

2,170 

Income tax expense

$

3,844 

 

$

4,252 

 

$

7,191 



Schedule Of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2016

 

2015

 

2014

Computed expected tax expense

$

3,458 

 

$

10,845 

 

$

23,516 

Increase (decrease) in income taxes resulting from:

 

 

 

 

 

 

 

 

Foreign tax differential

 

(88)

 

 

(7,676)

 

 

(17,955)

State income tax expense, net of federal income tax benefit

 

310 

 

 

220 

 

 

55 

Subpart F income

 

711 

 

 

597 

 

 

1,106 

Adjustment to contingent consideration

 

(634)

 

 

 -

 

 

 -

Increase in uncertain tax positions

 

36 

 

 

17 

 

 

38 

Non-deductible stock-based compensation

 

155 

 

 

134 

 

 

112 

Change in valuation allowance

 

(15)

 

 

(152)

 

 

167 

Other

 

(89)

 

 

267 

 

 

152 



$

3,844 

 

$

4,252 

 

$

7,191 



Schedule Of Deferred Tax Assets And Deferred Tax Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



Year Ended December 31,



2016

 

2015

Deferred tax assets:

 

 

 

 

 

 

   Accounts receivable

$

 

307 

 

$

123 

   Accrued expenses and other current liabilities

 

 

423 

 

 

145 

   Unearned revenue

 

 

856 

 

 

436 

   Stock-based compensation

 

 

2,280 

 

 

1,812 

   Other

 

 

616 

 

 

442 

   Net operating loss carry forwards

 

 

27,225 

 

 

13,814 

Gross deferred tax assets

 

 

31,707 

 

 

16,772 

   Valuation allowance

 

 

 -

 

 

(15)

Net deferred tax assets

 

 

31,707 

 

 

16,757 

   

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

   Intangible assets

 

 

2,946 

 

 

29 

   Depreciation and amortization

 

 

73,305 

 

 

56,478 

   Foreign deferred tax liabilities

 

 

760 

 

 

2,664 

   Deferred subpart F income

 

 

6,500 

 

 

5,790 

Gross deferred tax liabilities

 

 

83,511 

 

 

64,961 

Net deferred tax liability

$

 

51,804 

 

$

48,204 



Schedule Of Unrecognized Tax Benefits



 

 

 

 

 

 



 

 

 

 

 

 

Balance at January 1, 2015

 

 

 

 

$

188 

Increases related to current year tax positions

 

 

 

 

 

119 

Decreases related to lapsing of statute

 

 

 

 

 

(87)

Balance at December 31, 2015

 

 

 

 

 

220 

Increases related to current year tax positions

 

 

 

 

 

77 

Decreases related to lapsing of statute

 

 

 

 

 

(31)

Balance at December 31, 2016

 

 

 

 

$

266