XML 38 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment And Geographic Information
12 Months Ended
Dec. 31, 2016
Segment And Geographic Information [Abstract]  
Segment And Geographic Information

(17)Segment and Geographic Information

The Company organizes itself by the nature of the services it provides which includes equipment leasing, equipment management and logistics.

The container leasing segment is aggregated with equipment management and derives its revenue from the ownership and leasing of containers and fees earned for managing container portfolios on behalf of third party investors. The rail leasing segment derives its revenue from the ownership and leasing of railcars. The logistics segment derives its revenue from the provision of logistics services. There are no inter-segment revenues.

With the exception of administrative expenses, operating expenses are directly attributable to each segment. Administrative expenses that are not directly attributable to a segment are allocated to container or rail leasing based on the net book value of equipment in each segment.

The following tables show condensed segment information for the years ended December 31, 2016, 2015 and 2014, reconciled to the Company’s net income before income taxes and non-controlling interest as shown in its consolidated statements of income for such periods (in thousands):







 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31, 2016



Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Container lease income

$

200,186 

 

$

 -

 

$

 -

 

$

200,186 

Rail lease income

 

 -

 

 

30,490 

 

 

 -

 

 

30,490 

Logistics revenue

 

 -

 

 

 -

 

 

61,536 

 

 

61,536 

Management fee revenue

 

2,142 

 

 

 -

 

 

 -

 

 

2,142 

Total revenue

 

202,328 

 

 

30,490 

 

 

61,536 

 

 

294,354 

Depreciation of rental equipment

 

95,755 

 

 

9,122 

 

 

 -

 

 

104,877 

Storage, handling and other expenses

 

32,465 

 

 

3,386 

 

 

11 

 

 

35,862 

Logistics transportation costs

 

 -

 

 

 -

 

 

51,980 

 

 

51,980 

Loss (gain) on sale of used rental equipment

 

12,750 

 

 

33 

 

 

(112)

 

 

12,671 

Administrative expenses

 

20,453 

 

 

3,759 

 

 

11,466 

 

 

35,678 

Total operating expenses

 

161,423 

 

 

16,300 

 

 

63,345 

 

 

241,068 

Operating income

 

40,905 

 

 

14,190 

 

 

(1,809)

 

 

53,286 

Net interest expense

 

35,784 

 

 

6,970 

 

 

 -

 

 

42,754 

Other expense

 

654 

 

 

 -

 

 

 -

 

 

654 

Total other expenses

 

36,438 

 

 

6,970 

 

 

 -

 

 

43,408 

Net income (loss) before income taxes and non-controlling interest

$

4,467 

 

$

7,220 

 

$

(1,809)

 

$

9,878 

Goodwill

$

 -

 

$

 -

 

$

15,794 

 

$

15,794 

Total assets

$

1,638,263 

 

$

378,059 

 

$

39,612 

 

$

2,055,934 

Purchase of rental equipment (2)

$

118,374 

 

$

132,791 

 

$

 -

 

$

251,165 







 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31, 2015 (1)



Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Container lease income

$

217,505 

 

$

 -

 

$

 -

 

$

217,505 

Rail lease income

 

 -

 

 

17,433 

 

 

 -

 

 

17,433 

Logistics revenue

 

 -

 

 

 -

 

 

11,502 

 

 

11,502 

Management fee revenue

 

3,227 

 

 

 -

 

 

 -

 

 

3,227 

Total revenue

 

220,732 

 

 

17,433 

 

 

11,502 

 

 

249,667 

Depreciation of rental equipment

 

108,996 

 

 

4,594 

 

 

 -

 

 

113,590 

Storage, handling and other expenses

 

27,653 

 

 

2,540 

 

 

 

 

30,194 

Logistics transportation costs

 

 -

 

 

 -

 

 

10,172 

 

 

10,172 

Loss (gain) on sale of used rental equipment

 

2,276 

 

 

(1,622)

 

 

 -

 

 

654 

Administrative expenses

 

21,969 

 

 

3,131 

 

 

2,517 

 

 

27,617 

Total operating expenses

 

160,894 

 

 

8,643 

 

 

12,690 

 

 

182,227 

Operating income (loss)

 

59,838 

 

 

8,790 

 

 

(1,188)

 

 

67,440 

Net interest expense

 

33,156 

 

 

3,109 

 

 

 

 

36,271 

Other expense

 

182 

 

 

 -

 

 

 -

 

 

182 

Total other expenses

 

33,338 

 

 

3,109 

 

 

 

 

36,453 

Net income (loss) before income taxes and non-controlling interest

$

26,500 

 

$

5,681 

 

$

(1,194)

 

$

30,987 

Goodwill

$

 -

 

$

 -

 

$

2,905 

 

$

2,905 

Total assets

$

1,728,389 

 

$

238,896 

 

$

6,300 

 

$

1,973,585 

Purchase of rental equipment (2)

$

226,469 

 

$

162,862 

 

$

 -

 

$

389,331 







 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31, 2014 (1)



Container Leasing

 

Rail Leasing

 

Logistics

 

Total

Container lease income

$

210,756 

 

$

 -

 

$

 -

 

$

210,756 

Rail lease income

 

 -

 

 

10,336 

 

 

 -

 

 

10,336 

Management fee revenue

 

6,497 

 

 

 -

 

 

 -

 

 

6,497 

Total revenue

 

217,253 

 

 

10,336 

 

 

 -

 

 

227,589 

Depreciation of rental equipment

 

75,150 

 

 

2,826 

 

 

 -

 

 

77,976 

Storage, handling and other expenses

 

23,841 

 

 

2,202 

 

 

 -

 

 

26,043 

Gain on sale of used rental equipment

 

(6,506)

 

 

(16)

 

 

 -

 

 

(6,522)

Administrative expenses

 

24,180 

 

 

2,358 

 

 

 -

 

 

26,538 

Total operating expenses

 

116,665 

 

 

7,370 

 

 

 -

 

 

124,035 

Operating income

 

100,588 

 

 

2,966 

 

 

 -

 

 

103,554 

Net interest expense

 

33,599 

 

 

1,993 

 

 

 -

 

 

35,592 

Other expense

 

773 

 

 

 -

 

 

 -

 

 

773 

Total other expenses

 

34,372 

 

 

1,993 

 

 

 -

 

 

36,365 

Net income before income taxes and non-controlling interest

$

66,216 

 

$

973 

 

$

 -

 

$

67,189 

Purchase of rental equipment (2)

$

289,921 

 

$

17,362 

 

$

 -

 

$

307,283 



(1)

Amounts for the years ended December 31, 2015 and 2014 have been restated for immaterial corrections of identified errors relating to prepaid loan fees (see Note 2 (b) “Correction of Immaterial Errors”).



(2)

Represents cash disbursements for purchasing of rental equipment as reflected in the consolidated statements of cash flows for the periods indicated.



Geographic Data

The Company earns its revenue primarily from intermodal containers which are deployed by its customers in a wide variety of global trade routes. Virtually all of the Company’s containers are used internationally and typically no container is domiciled in one particular place for a prolonged period of time. As such, substantially all of the Company’s long-lived assets are considered to be international, with no single country of use.

The Company’s railcars, with a net book value of $370.1 million as of December 31, 2016, are used to transport cargo within North America.

The following table represents the geographic allocation of revenue for the periods indicated based on customers’ primary domicile (in thousands):







 

 

 

 

 

 

 

 



Year Ended December 31,



2016

 

2015

 

2014

United States

$

116,121 

 

$

48,103 

 

$

13,821 

France

 

26,504 

 

 

25,811 

 

 

26,586 

Japan

 

19,706 

 

 

24,919 

 

 

26,124 

Switzerland

 

17,862 

 

 

18,937 

 

 

22,813 

Korea

 

13,495 

 

 

17,703 

 

 

23,169 

Other Asia

 

52,200 

 

 

62,702 

 

 

64,677 

Other Europe

 

36,440 

 

 

37,353 

 

 

33,235 

Other International

 

12,026 

 

 

14,139 

 

 

17,164 

Total revenue

$

294,354 

 

$

249,667 

 

$

227,589