XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation Plan
9 Months Ended
Sep. 30, 2016
Stock-Based Compensation Plan [Abstract]  
Stock-Based Compensation Plan

(10)Stock–Based Compensation Plan

Stock Options

The Company grants stock options to certain employees and independent directors pursuant to its 2007 Equity Incentive Plan (Plan), as amended, which was originally adopted on April 23, 2007. Under the Plan, a maximum of 2,671,980 share awards may be granted.

Stock options granted to employees have a vesting period of four years from grant date, with 25% vesting after one year, and 1/48th vesting each month thereafter until fully vested. Stock options granted to independent directors vest in one year. All of the stock options have a contractual term of ten years.

CAI INTERNATIONAL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



The following table summarizes the Company’s stock option activities for the nine months ended September 30, 2016 and 2015:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

Nine Months Ended September 30,



 

2016

 

 

2015



 

 

 

Weighted

 

 

 

 

Weighted



 

 

 

Average

 

 

 

 

Average



 

Number of

 

Exercise

 

 

Number of

 

Exercise



 

Shares

 

Price

 

 

Shares

 

Price

Options outstanding at January 1

 

1,189,255 

 

$

18.08 

 

 

1,420,749 

 

$

15.67 

Options granted

 

245,000 

 

$

7.87 

 

 

183,000 

 

$

21.72 

Options exercised

 

 -

 

$

 -

 

 

(414,494)

 

$

11.45 

Options forfeited/cancelled

 

(6,000)

 

$

21.99 

 

 

 -

 

$

 -

Options outstanding at September 30

 

1,428,255 

 

$

16.31 

 

 

1,189,255 

 

$

18.08 

Options exercisable

 

1,033,518 

 

$

17.47 

 

 

884,817 

 

$

16.76 

Weighted average remaining term

 

4.7 years

 

 

 

 

 

5.1 years

 

 

 



The aggregate intrinsic value of stock options exercised during the nine months ended September 30, 2015 was $4.9  million. The aggregate intrinsic value of all options outstanding as of September 30, 2016  was $0.7 million based on the closing price of the Company’s common stock of $8.27 per share on September 30, 2016, the last trading day of the quarter.

The Company recorded stock-based compensation expense of $0.3 million and $0.4 million for the three months ended September 30, 2016 and 2015, respectively, and $1.0 million and $1.2 million for the nine months ended September 30, 2016 and 2015, respectively. As of September 30, 2016, the remaining unamortized stock-based compensation cost relating to stock options granted to the Company’s employees and independent directors was approximately $2.3 million which is to be recognized over the remaining weighted average vesting period of approximately 2.5 years.

The fair value of stock options granted to the Company’s employees and independent directors was estimated using the Black-Scholes-Merton pricing model using the following weighted average assumptions:







 

 

 

 

 



 

 

 

 

 



Nine Months Ended



September 30,



2016

 

2015

Stock price

$

7.87 

 

$

21.72 

Exercise price

$

7.87 

 

$

21.72 



 

 

 

 

 

Expected term (years)

 

5.5 - 6.25

 

 

5.5 - 6.25

Expected volatility

 

45.4% - 46.7%

 

 

39.5% - 41.8%

Risk-free interest rate

 

1.30% - 1.40%

 

 

1.85% - 2.00%

Dividend yield

 

- %

 

 

- %



The expected option term is calculated using the simplified method in accordance with SEC guidance. The expected volatility was derived from the average volatility of the Company’s stock over a period approximating the expected term of the options. The risk-free rate is based on the daily U.S. Treasury yield curve with a term approximating the expected term of the options. No forfeiture rate was estimated on all options granted during the nine months ended September 30, 2016 and 2015, as management believes that none of the grantees will leave the Company within the option vesting period.



CAI INTERNATIONAL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



Restricted Stock

The Company grants restricted stock to certain employees pursuant to the Plan. The restricted stock is valued based on the closing price of the Company’s stock on the date of grant and has a vesting period of four years. The following table summarizes the activity of restricted stock under the Plan:





 

 

 

 

 



 

 

 

 

 



 

Number of

 

Weighted



 

Shares of

 

Average



 

Restricted

 

Grant Date



 

Stock

 

Fair Value

Restricted stock outstanding, December 31, 2015

 

48,025 

 

$

22.70 

Restricted stock granted

 

34,500 

 

$

7.87 

Restricted stock vested

 

(13,955)

 

$

23.52 

Restricted stock forfeited

 

(2,344)

 

$

21.96 

Restricted stock outstanding, September 30, 2016

 

66,226 

 

$

14.83 



The Company recognized $0.1  million of stock-based compensation expense relating to restricted stock for both the three months ended September 30, 2016 and 2015, and $0.3 million for both the nine months ended September 30, 2016 and 2015. As of September 30, 2016, unamortized stock-based compensation expense relating to restricted stock was $0.8 million, which will be recognized over the remaining average vesting period of 2.4 years.

Stock-based compensation expense is recorded as a component of administrative expenses in the Company’s consolidated statements of income with a corresponding credit to additional paid-in capital in the Company’s consolidated balance sheets.