XML 58 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation Plan
9 Months Ended
Sep. 30, 2015
Stock-Based Compensation Plan [Abstract]  
Stock-Based Compensation Plan

(9)Stock–Based Compensation Plan

Stock Options

The Company grants stock options to certain employees and independent directors pursuant to its 2007 Equity Incentive Plan (Plan), as amended, which was originally adopted on April 23, 2007. Under the Plan, a maximum of 1,921,980 share awards may be granted.

Stock options granted to employees have a vesting period of four years from grant date, with 25% vesting after one year, and 1/48th vesting each month thereafter until fully vested. Stock options granted to independent directors vest in one year. All of the stock options have a contractual term of ten years.

The following table summarizes the Company’s stock option activities for the nine months ended September 30, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2015

 

2014

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Average

 

 

 

Average

 

Number of

 

Exercise

 

Number of

 

Exercise

 

Shares

 

Price

 

Shares

 

Price

Options outstanding at January 1

1,420,749 

 

$

15.67 

 

1,263,485 

 

$

14.84 

Options granted - employees

133,000 

 

$

21.66 

 

120,000 

 

$

22.09 

Options granted - directors

50,000 

 

$

21.89 

 

50,000 

 

$

22.09 

Options forfeited - employees

 -

 

$

 -

 

(5,417)

 

$

22.55 

Options exercised - employees

(414,494)

 

$

11.45 

 

(1,583)

 

$

17.77 

 

 

 

 

 

 

 

 

 

 

Options outstanding at September 30

1,189,255 

 

$

18.08 

 

1,426,485 

 

$

15.67 

Options exercisable

884,817 

 

$

16.76 

 

1,154,844 

 

$

14.13 

Weighted average remaining term

5.1 years

 

 

 

 

4.8 years

 

 

 

 

The aggregate intrinsic value of stock options exercised during the nine months ended September 30, 2015 and 2014 was $4.9 million and less than $0.1 million, respectively. The aggregate intrinsic value of all options outstanding as of September 30, 2015 was $1.0 million based on the closing price of the Company’s common stock of $10.08 per share on September 30, 2015, the last trading day of the quarter.

 

CAI INTERNATIONAL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

The Company recorded stock-based compensation expense of $0.4 million for both the three months ended September 30, 2015 and 2014, and $1.2 million for both the nine months ended September 30, 2015 and 2014.  As of September 30, 2015, the remaining unamortized stock-based compensation cost relating to stock options granted to the Company’s employees and independent directors was approximately $2.8 million which is to be recognized over the remaining weighted average vesting period of approximately 2.7 years.

 

The fair value of the stock options granted to the Company’s employees and independent directors was estimated using the Black-Scholes-Merton pricing model using the following weighted average assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2015

 

2014

Stock price

$

21.72 

 

 

$

22.09 

 

Exercise price

$

21.72 

 

 

$

22.09 

 

Expected term:

 

 

 

 

 

 

 

Employees

 

6.25 years

 

 

 

6.25 years

 

Directors

 

5.5 years

 

 

 

5.5 years

 

Expected volatility:

 

 

 

 

 

 

 

Employees

 

41.76 

%

 

 

53.50 

%

Directors

 

39.50 

%

 

 

44.80 

%

Dividend yield

 

 -

%

 

 

 -

%

Risk free rate:

 

 

 

 

 

 

 

Employees

 

2.00 

%

 

 

1.98 

%

Directors

 

1.85 

%

 

 

1.79 

%

 

The expected option term is calculated using the simplified method in accordance with SEC guidance. The expected volatility was derived from the average volatility of the Company’s stock over a period approximating the expected term of the options. The risk-free rate is based on the daily U.S. Treasury yield curve with a term approximating the expected term of the options. No forfeiture rate was estimated on all options granted during the nine months ended September 30, 2015 and 2014 as management believes that none of the grantees will leave the Company within the option vesting period.

Restricted Stock

The Company grants restricted stock to certain employees pursuant to the Plan. The restricted stock is valued based on the closing price of the Company’s stock on the date of grant and has a vesting period of four years. The following table summarizes the activity of restricted stock under the Company’s Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Weighted

 

 

Shares of

 

Average

 

 

Restricted

 

Grant Date

 

 

Stock

 

Fair Value

Restricted stock outstanding, December 31, 2014

 

42,502 

 

$

23.87 

Restricted stock granted

 

21,000 

 

$

21.15 

Restricted stock vested

 

(13,584)

 

$

23.92 

Restricted stock forfeited

 

 -

 

$

 -

Restricted stock outstanding, September 30, 2015

 

49,918 

 

$

22.71 

 

The Company recognized $0.1 million of stock-based compensation expense relating to restricted stock for both the three months ended September 30, 2015 and 2014, and $0.3 million and $0.2 million for the nine months ended September 30, 2015 and 2014, respectively. As of September 30, 2015, unamortized stock-based compensation expense relating to restricted stock was $1.0 million, which will be recognized over the remaining average vesting period of 2.7 years.

Stock-based compensation expense is recorded as a component of marketing, general and administrative expense in the Company’s consolidated statements of income with a corresponding credit to additional paid-in capital in the Company’s consolidated balance sheets.