XML 74 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation Plan
12 Months Ended
Dec. 31, 2014
Stock-Based Compensation Plan [Abstract]  
Stock-Based Compensation Plan

(8)Stock–Based Compensation Plan

Stock Options

The Company grants stock options to certain employees and independent directors pursuant to its 2007 Equity Incentive Plan (Plan) which was adopted on April 23, 2007 and amended on June 5, 2009, June 3, 2011 and June 8, 2012. Under the Plan, a maximum of 1,721,980 share awards may be granted.

All of our stock options have a contractual term of ten years and vest over four years for the employees and one year for the independent directors.

The following table summarizes the activity in the Company’s stock option plan for the three years ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

 

Average

 

Contractual

 

Intrinsic

 

Number of

 

Exercise

 

Term

 

Value

 

Shares

 

Price

 

(in years)

 

(in thousands)

Options outstanding, December 31, 2011

1,192,680 

 

$

12.89 

 

 

 

 

 

 

Options granted - employees

111,000 

 

$

17.77 

 

 

 

 

 

 

Options granted - directors

40,000 

 

$

17.77 

 

 

 

 

 

 

Options forfeited - employees

(8,000)

 

$

17.77 

 

 

 

 

 

 

Options outstanding, December 31, 2012

1,335,680 

 

$

13.41 

 

 

 

 

 

 

Options granted - employees

51,300 

 

$

26.41 

 

 

 

 

 

 

Options granted - directors

40,000 

 

$

26.41 

 

 

 

 

 

 

Options forfeited - employees

(3,501)

 

$

14.87 

 

 

 

 

 

 

Options exercised - employees

(159,994)

 

$

9.53 

 

 

 

 

 

 

Options outstanding, December 31, 2013

1,263,485 

 

$

14.84 

 

 

 

 

 

 

Options granted - employees

120,000 

 

$

22.09 

 

 

 

 

 

 

Options granted - directors

50,000 

 

$

22.09 

 

 

 

 

 

 

Options forfeited - employees

(5,417)

 

$

22.55 

 

 

 

 

 

 

Options exercised - employees

(7,319)

 

$

15.60 

 

 

 

 

 

 

Options outstanding, December 31, 2014

1,420,749 

 

$

15.67 

 

 

5.4 

 

$

11,270 

Options exercisable at December 31, 2014

1,169,312 

 

$

14.28 

 

 

4.6 

 

$

10,887 

Expected to vest after December 31, 2014

251,437 

 

$

22.16 

 

 

8.9 

 

$

382 

 

The aggregate intrinsic value represents the value by which the Company’s closing stock price of $23.20 per share on the last trading day of the year ended December 31, 2014 exceeds the exercise price of the stock multiplied by the number of options outstanding or exercisable, excluding options that have a zero or negative intrinsic value. The aggregate intrinsic value of options exercised during 2014 and 2013, based on the closing share price on the date each option was exercised, was less than $0.1 million and $2.3 million, respectively.

The total fair value of stock options granted to the Company’s employees and independent directors at the time of grant was approximately $1.9 million, or $11.02 per share, $1.3 million, or $14.10 per share, and $1.3 million, or $8.36 per share for the years ended December 31, 2014, 2013 and 2012, respectively, calculated using the Black-Scholes-Merton pricing model under the following weighted average assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

Stock price

$

22.09 

 

 

$

26.41 

 

 

$

17.77 

 

Exercise price

$

22.09 

 

 

$

26.41 

 

 

$

17.77 

 

Expected term:

 

 

 

 

 

 

 

 

 

 

 

Employees

 

6.25 years

 

 

 

6.25 years

 

 

 

6.25 years

 

Directors

 

5.5 years

 

 

 

5.5 years

 

 

 

5.5 years

 

Expected volatility:

 

 

 

 

 

 

 

 

 

 

 

Employees

 

53.50 

%

 

 

56.70 

%

 

 

49.50 

%

Directors

 

44.80 

%

 

 

58.60 

%

 

 

50.20 

%

Dividend yield

 

 -

%

 

 

 -

%

 

 

 -

%

Risk free rate:

 

 

 

 

 

 

 

 

 

 

 

Employees

 

1.98 

%

 

 

1.35 

%

 

 

0.75 

%

Directors

 

1.79 

%

 

 

1.16 

%

 

 

0.75 

%

 

 The expected option term is calculated using the simplified method in accordance with SEC guidance. Prior to 2013, in the absence of sufficient historical data, 50% of the assumed volatility was derived from the average volatility of common shares for similar companies over a period approximating the expected term of the options. The remaining 50% of the expected volatility was derived from the average volatility of the Company’s common shares since their initial public offering in 2007. Stock options granted since 2013 use 100% of the average volatility of the Company’s stock over a period approximating the expected term of the options. The risk-free rate is based on daily U.S. Treasury yield curve with a term approximating the expected term of the option. No forfeiture was estimated on all options granted during the years ended December 31, 2014, 2013 and 2012 as management believes that none of the grantees will leave the Company within the option vesting period.

The Company recorded stock-based compensation expense of $1.6 million, $1.4 million and $1.3 million relating to stock options for the years ended December 31, 2014, 2013 and 2012, respectively. As of December 31, 2014, the remaining unamortized stock-based compensation cost relating to stock options granted to the Company’s employees and independent directors was approximately $2.3 million which is to be recognized over the remaining average vesting period of 2.5 years.

Restricted Stock

The Company grants restricted stock to certain employees pursuant to the Company’s Plan. The restricted stock is valued based on the closing price of the Company’s stock on the date of grant and has a vesting period of four years. The following table summarizes the activity of restricted stock under the Company’s Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Restricted

 

Grant Date

 

 

 

Share Units

 

Fair Value

Share units outstanding, December 31, 2012

 

 

 -

 

$

 -

Share units granted

 

 

28,150 

 

$

26.11 

Share units outstanding, December 31, 2013

 

 

28,150 

 

$

26.11 

Share units granted

 

 

23,500 

 

$

22.09 

Share units vested

 

 

(7,648)

 

$

26.13 

Share units forfeited

 

 

(1,500)

 

$

26.41 

Share units outstanding, December 31, 2014

 

 

42,502 

 

$

23.87 

 

The Company recognized $0.3 million and $0.1 million of stock compensation expense relating to restricted stock for the years ended December 31, 2014 and 2013, respectively, and none for the year ended December 31, 2012. Unamortized stock compensation expense relating to restricted stock as of December 31, 2014 was $0.8 million to be recognized over the remaining average vesting period of 2.9 years.

Stock-based compensation expense is recorded as a component of marketing, general and administrative expenses in the Company’s consolidated statements of income with a corresponding credit to additional paid-in capital in the Company’s consolidated balance sheets.