XML 45 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2014
Segment Information [Abstract]  
Segment Information

(12)Segment Information

 

The Company operates in one industry segment, equipment leasing, but has two reportable business segments: equipment leasing and equipment management. The equipment leasing segment derives its revenue primarily from the ownership and leasing of containers to container shipping lines and freight forwarders. The equipment management segment derives its revenue from management fees earned from portfolios of equipment and associated leases which are managed on behalf of third-party investors. The Company also derives revenue from the sale of equipment to third-party investors who in turn enter into management agreements with the Company. There are no inter-segment revenues.

With the exception of amortization of intangible assets and marketing, general and administrative expenses (MG&A), operating expenses are directly attributable to the equipment leasing segment. Amortization of intangible assets relating to owned and third party contracts is charged directly to the equipment leasing segment and equipment management segment, respectively. The amortization of remaining intangible assets relating to the trademark is allocated to the segments based on the average number of twenty-foot equivalent units (TEUs) of containers in each segment during the year.

MG&A expenses are allocated to each segment based on either revenue or the number of TEUs in each segment, depending on the function of the department which incurred the expense, after directly assigning MG&A expenses relating to CAI Consent Sweden AB (Consent) and CAI Rail to the equipment leasing segment and MG&A expenses relating to CAIJ and CAI Deutschland GmbH to the equipment management segment.

The Company does not allocate interest income and income tax expense to its segments.

Total assets of the equipment management segment consist of managed accounts receivable and a portion of the intangible asset relating to trademarks (determined based on the percentage of average TEUs of managed containers to total average TEUs). The remaining balance of total assets is allocated to the equipment leasing business.

 

CAI INTERNATIONAL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following tables show condensed segment information for the three and nine months ended September 30, 2014 and 2013, reconciled to the Company’s net income before income taxes and non-controlling interest as shown in its consolidated statements of income (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2014

 

Equipment Leasing

 

Equipment Management

 

Unallocated

 

Total

Total revenue

$

57,642 

 

$

1,561 

 

$

 -

 

$

59,203 

Total operating expenses

 

31,350 

 

 

674 

 

 

 -

 

 

32,024 

Operating income

 

26,292 

 

 

887 

 

 

 -

 

 

27,179 

Net interest expense

 

9,265 

 

 

 -

 

 

(1)

 

 

9,264 

Net income before income taxes and non-controlling interest

$

17,027 

 

$

887 

 

$

 

$

17,915 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,784,305 

 

$

8,670 

 

$

 -

 

$

1,792,975 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2013

 

Equipment Leasing

 

Equipment Management

 

Unallocated

 

Total

Total revenue

$

52,395 

 

$

1,503 

 

$

 -

 

$

53,898 

Total operating expenses

 

26,345 

 

 

1,350 

 

 

 -

 

 

27,695 

Operating income

 

26,050 

 

 

153 

 

 

 -

 

 

26,203 

Net interest expense

 

9,546 

 

 

 -

 

 

 -

 

 

9,546 

Net income before income taxes and non-controlling interest

$

16,504 

 

$

153 

 

$

 -

 

$

16,657 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,618,009 

 

$

10,714 

 

$

 -

 

$

1,628,723 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

Equipment Leasing

 

Equipment Management

 

Unallocated

 

Total

Total revenue

$

164,098 

 

$

4,681 

 

$

 -

 

$

168,779 

Total operating expenses

 

90,827 

 

 

2,000 

 

 

 -

 

 

92,827 

Operating income

 

73,271 

 

 

2,681 

 

 

 -

 

 

75,952 

Net interest expense

 

26,943 

 

 

 -

 

 

(6)

 

 

26,937 

Net income before income taxes and non-controlling interest

$

46,328 

 

$

2,681 

 

$

 

$

49,015 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

Equipment Leasing

 

Equipment Management

 

Unallocated

 

Total

Total revenue

$

151,817 

 

$

6,027 

 

$

 -

 

$

157,844 

Total operating expenses

 

71,877 

 

 

4,073 

 

 

 -

 

 

75,950 

Operating income

 

79,940 

 

 

1,954 

 

 

 -

 

 

81,894 

Net interest expense

 

28,013 

 

 

 -

 

 

(4)

 

 

28,009 

Net income before income taxes and non-controlling interest

$

51,927 

 

$

1,954 

 

$

 

$

53,885 

 

CAI INTERNATIONAL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Geographic Data

 

The Company’s container lessees use containers for their global trade utilizing many worldwide trade routes. The Company earns its revenue primarily from international carriers when the containers are in use and carrying cargo around the world. Most of the Company’s leasing related revenue is denominated in U.S. dollars. Since all of the Company’s containers are used internationally and typically no container is domiciled in one particular place for a prolonged period of time, all of the Company’s long-lived container assets are considered to be international with no single country of use.

The Company’s railcars, with a net book value of $78.3  million as of September 30, 2014, are used primarily to transport cargo within North America.