XML 59 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Investment In Direct Finance Leases
3 Months Ended
Mar. 31, 2014
Net Investment In Direct Finance Leases [Abstract]  
Net Investment In Direct Finance Leases

(4)Net Investment in Direct Finance Leases

 

The following table represents the components of the Company’s net investment in direct finance leases (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

Gross finance lease receivables (1)

 

$

119,126 

 

$

103,887 

Unearned income (2)

 

 

(24,595)

 

 

(22,679)

Net investment in direct finance leases

 

$

94,531 

 

$

81,208 

 

(1)

At the inception of the lease, the Company records the total minimum lease payments, executory costs, if any, and unguaranteed residual value as gross finance lease receivables. The gross finance lease receivables are reduced as customer payments are received.  There was no unguaranteed residual value at March 31, 2014 and approximately $0.1 million at December 31, 2013 included in gross finance lease receivables. There were no executory costs included in gross finance lease receivables as of March 31, 2014 and December 31, 2013.

 

(2)

The difference between the gross finance lease receivables and the cost of the equipment or carrying amount at the lease inception is recorded as unearned income. Unearned income together with initial direct costs, are amortized to income over the lease term so as to produce a constant periodic rate of return. There were no unamortized initial direct costs as of March 31, 2014 and December 31, 2013.

 

In order to estimate the allowance for losses contained in the gross finance lease receivables, the Company reviews the credit worthiness of its customers on an ongoing basis. The review includes monitoring credit quality indicators, the aging of customer receivables and general economic conditions.

The categories of gross finance lease receivables based on the Company's internal customer credit ratings can be described as follows:

Tier 1— These customers are typically large international shipping lines that have been in business for many years and have world-class operating capabilities and significant financial resources. In most cases, the Company has had a long commercial relationship with these customers and currently maintains regular communication with them at several levels of management, which provides the Company with insight into the customer's current operating and financial performance. In the Company's view, these customers have the greatest ability to withstand cyclical down turns and would likely have greater access to needed capital than lower-rated customers. The Company views the risk of default for Tier 1 customers to range from minimal to modest.

Tier 2— These customers are typically either smaller shipping lines or freight forwarders with less operating scale or with a high degree of financial leverage, and accordingly the Company views these customers as subject to higher volatility in financial performance over the business cycle. The Company generally expects these customers to have less access to capital markets or other sources of financing during cyclical down turns. The Company views the risk of default for Tier 2 customers as moderate.

Tier 3— Customers in this category exhibit volatility in payments on a regular basis.

 

 

CAI INTERNATIONAL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Based on the above categories, the Company's gross finance lease receivables were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

Tier 1

 

$

97,293 

 

$

85,990 

Tier 2

 

 

21,833 

 

 

17,897 

Tier 3

 

 

 -

 

 

 -

 

 

$

119,126 

 

$

103,887 

 

Contractual maturities of the Company's gross finance lease receivables subsequent to March 31, 2014 for the years ending March 31 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

$

23,493 

2016

 

 

 

 

23,239 

2017

 

 

 

 

19,990 

2018

 

 

 

 

25,527 

2019

 

 

 

 

20,220 

2020 and thereafter

 

 

 

 

6,657 

 

 

 

 

$

119,126