XML 40 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2012
Debt and Capital Lease Obligations [Abstract]  
Details of debt
Details of the Company's debt as of December 31, 2012 and 2011 were as follows (dollars in thousands):
 
 
December 31, 2012
 
 
December 31, 2011
 
 
Outstanding
 
 
Average
 
 
Outstanding
 
 
Average
 
Agreement
Reference
 
Current
 
 
Long-term
 
 
Interest
 
 
Current
 
 
Long-term
 
 
Interest
 
Terminates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)(i)
Revolving credit facility
 
$
-
 
 
$
160,000
 
 
 
3.0
%
 
$
-
 
 
$
261,000
 
 
 
3.0
%
September 2014
(a)(ii)
Revolving credit facility - Rail
 
 
-
 
 
 
41,469
 
 
 
2.5
%
 
 
-
 
 
 
-
 
 
 
-
 
June 2015
(b)(i)
Term loan
 
 
800
 
 
 
6,600
 
 
 
2.7
%
 
 
800
 
 
 
7,400
 
 
 
2.8
%
July 2014
(b)(ii)
Term loan
 
 
24,964
 
 
 
230,651
 
 
 
3.3
%
 
 
24,964
 
 
 
255,614
 
 
 
3.5
%
December 2016
(b)(iii)
Term loan
 
 
9,940
 
 
 
129,260
 
 
 
2.5
%
 
 
-
 
 
 
-
 
 
 
-
 
April 2017
(c)
Senior secured notes
 
 
8,240
 
 
 
94,760
 
 
 
4.9
%
 
 
-
 
 
 
-
 
 
 
-
 
September 2022
(d)
Asset backed warehouse facility
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
51,000
 
 
 
2.7
%
September 2023
(e)
Asset backed notes
 
 
17,100
 
 
 
151,050
 
 
 
3.5
%
 
 
-
 
 
 
-
 
 
 
-
 
October 2027
(f)
Collateralized financing obligations
 
 
-
 
 
 
75,200
 
 
 
1.1
%
 
 
-
 
 
 
-
 
 
 
-
 
November 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Debt
 
$
61,044
 
 
$
888,990
 
 
 
 
 
 
$
25,764
 
 
$
575,014
 
 
 
 
 
 
Debt Instrument [Line Items]  
Schedule of future principal and interest payments under capital lease obligations
The following are the estimated future principal and interest payments under capital lease obligations as of December 31, 2012 (in thousands). The payments were calculated assuming the interest rate remains 2.6% through maturity of the loans.
 
 
2013
$
2,401
2014
1,901
2015
1,457
2016
875
2017 and thereafter
1,090
7,724
Less: Amount representing interest
(398
)
Capital lease obligations
$
7,326
 
Term Loans [Member] | Development Bank of Japan [Member]
 
Debt Instrument [Line Items]  
Schedule of maturities of long-term debt
The following are the estimated future principal and interest payments under this loan as of December 31, 2012 (in thousands). The payments were calculated assuming the interest rate remains 2.7% through maturity of the loan.
 
2013
$
995
2014
6,732
7,727
Less: Amount representing interest
(327
)
Term loan
$
7,400
  
Term Loans [Member] | Consortium of Banks [Member]
 
Debt Instrument [Line Items]  
Schedule of maturities of long-term debt
The following are the estimated future principal and interest payments under this loan as of December 31, 2012 (in thousands). The payments were calculated assuming the interest rate remains 3.3% through maturity of the loan.
 
2013
$
33,225
2014
32,387
2015
31,549
2016
186,488
283,649
Less: Amount representing interest
(28,035
)
Term loan
$
255,614
 
Term Loans [Member] | Consortium of Banks, Note Dated April 11, 2012 [Member]
 
Debt Instrument [Line Items]  
Schedule of maturities of long-term debt
The following are the estimated future principal and interest payments under this loan as of December 31, 2012 (in thousands). The payments were calculated assuming the interest rate remains 2.5% through maturity of the loan.
 
2013
$
13,317
2014
13,070
2015
12,822
2016
12,581
2017
100,661
152,451
Less: Amount representing interest
(13,251
)
Term loan
$
139,200

Senior Secured Notes [Member]
 
Debt Instrument [Line Items]  
Schedule of maturities of long-term debt
The following are the estimated future principal and interest payments under the Notes as of December 31, 2012 (in thousands). The payments were calculated based on the fixed interest rate of 4.9%.
 
2013
$
13,186
2014
12,782
2015
12,379
2016
10,910
2017 and thereafter
87,070
136,327
Less: Amount representing interest
(33,327
)
Senior secured notes
$
103,000

Asset-Backed Notes [Member]
 
Debt Instrument [Line Items]  
Schedule of maturities of long-term debt
The following are the estimated future principal and interest payments under the Asset-Backed Notes as of December 31, 2012 (in thousands). The payments were calculated based on the fixed interest rate of 3.47%.
 
2013
$
22,663
2014
22,069
2015
21,476
2016
20,883
2017 and thereafter
109,990
197,081
Less: Amount representing interest
(28,931
)
Asset-backed notes
$
168,150

Collateralized Financing Obligations [Member]
 
Debt Instrument [Line Items]  
Schedule of maturities of long-term debt
The following are the estimated future principal and interest payments under the Company's collateralized financing obligations as of December 31, 2012 (in thousands). The payments were calculated assuming an average interest rate of 1.1% through maturity of the obligations.
 
2013
$
-
2014
-
2015
67,085
2016
10,736
77,821
Less: Amount representing interest
(2,621
)
Collateralized financing obligations
$
75,200