CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) (USD $) In Thousands	9 Months Ended
	Sep. 30, 2011	Sep. 30, 2010
Cash flows from operating activities
Net income	$ 37,891	$ 17,935
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	23,049	14,218
Amortization of debt issuance costs	959	468
Amortization of intangible assets	1,025	1,034
Impairment of container rental equipment	15	40
Stock-based compensation expense	895	796
(Gain) loss on foreign exchange	(513)	763
Gain on sale of container portfolios	(2,345)	(614)
Gain on disposition of used container equipment	(10,151)	(5,760)
Reduction of income tax reserve	0	(2,109)
Deferred income taxes	597	0
Restructuring charges	0	107
Bad debt (recovery) expense	(895)	929
Accounts receivable	(1,657)	(5,122)
Prepaid expenses and other assets	1,038	3,687
Accounts payable, accrued expenses and other current liabilities	1,364	(5,052)
Due to container investors	(472)	3,281
Unearned revenue	953	426
Net cash provided by operating activities	51,753	25,027
Cash flows from investing activities
Purchase of containers	(386,275)	(104,174)
Net proceeds from sale of container portfolios	24,886	12,367
Net proceeds from disposition of used container equipment	23,426	23,305
Purchase of furniture, fixtures and equipment	(107)	(812)
Receipt of principal payments from direct financing leases	4,447	4,049
Net cash used in investing activities	(333,623)	(65,265)
Cash flows from financing activities
Stock issuance costs	(139)	0
Proceeds from bank debt	338,300	67,800
Principal payments on capital leases	(3,689)	(2,726)
Principal payments made on bank debt	(51,981)	(43,200)
Principal payments on related party term loan	(600)	(600)
Contributions from non-controlling interest	0	17,634
Debt issuance costs	(1,499)	(1,737)
Net cash provided by financing activities	280,392	37,171
Effect on cash of foreign currency translation	234	(206)
Net decrease in cash	(1,244)	(3,273)
Cash at beginning of the period	14,393	14,492
Cash at end of the period	13,149	11,219
Cash paid during the period for:
Income taxes	5,599	1,075
Interest	8,051	2,348
Supplemental disclosure of non-cash investing and financing activity
Transfer of container rental equipment to direct finance lease	27,295	5,832
Transfer of container rental equipment off direct finance lease	0	1,255
Container equipment purchase funded by offset to accounts receivable	$ 0	$ 1,764