XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED STATEMENTS OF OPERATIONS (unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue:        
Products $ 345,274 $ 321,129 $ 1,211,609 $ 949,251
Services 384,539 236,483 907,372 663,225
Total revenue 729,813 557,612 2,118,981 1,612,476
Cost of sales 332,522 243,940 722,276 841,511
Gross profit 397,291 313,672 1,396,705 770,965
Cost and operating expenses:        
Research and development 1,847 12,764 9,313 39,696
Marketing, general and administrative 1,413,929 563,676 2,676,415 2,279,288
Depreciation and amortization 1,501 1,328 3,926 3,947
Total operating expenses 1,417,277 577,768 2,689,654 2,322,931
Net loss from operations (1,019,986) (264,096) (1,292,949) (1,551,966)
Other income (expenses):        
(Loss) gain on settlement of debt (23,133) 58,873 49,681 2,097,483
Gain on disposal of equipment 0 0 500 0
(Loss) gain on change of fair value of derivative liability (413,217) 374,684 (269,822) 260,953
Income from equity investment 54,729 11,625 85,927 23,934
Other income 0 10,131 24,741 13,282
Interest expense (278,798) (312,576) (994,713) (1,126,668)
Total other income (expenses) (660,419) 142,737 (1,103,686) 1,268,984
Net loss before income taxes (1,680,405) (121,359) (2,396,635) (282,982)
Income taxes (benefit) 0 0 0 0
NET LOSS $ (1,680,405) $ (121,359) $ (2,396,635) $ (282,982)
Net loss per common share, basic and diluted (in Dollars per share) $ (0.09) $ (0.15) $ (0.28) $ (0.38)
Weighted average number of common shares outstanding, basic and diluted (in Shares) 18,289,275 835,113 8,628,866 736,269