-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LKCHjP2cwcRBLZB6nSYaC8UNQr/a0gPBrLKLtzl5xcp8mGe9zURGJaMViY47cwg+ I2tBqe5+DuOcMuSwVCQz1Q== 0001144204-08-049200.txt : 20080821 0001144204-08-049200.hdr.sgml : 20080821 20080821162135 ACCESSION NUMBER: 0001144204-08-049200 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080821 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080821 DATE AS OF CHANGE: 20080821 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ShoreTel Inc CENTRAL INDEX KEY: 0001388133 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE & TELEGRAPH APPARATUS [3661] IRS NUMBER: 770443568 STATE OF INCORPORATION: CA FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33506 FILM NUMBER: 081032501 BUSINESS ADDRESS: STREET 1: 960 STEWART DRIVE CITY: SUNNYVALE STATE: CA ZIP: 94085 BUSINESS PHONE: 408 331 3300 MAIL ADDRESS: STREET 1: 960 STEWART DRIVE CITY: SUNNYVALE STATE: CA ZIP: 94085 8-K 1 v124538_8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 
Current Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
 
August 21, 2008
Date of Report (Date of earliest event reported)
 
SHORETEL, INC.
(Exact name of Registrant as specified in its charter)


Delaware
(State or other jurisdiction of incorporation)

 
001-33506
 
77-0443568
(Commission file number)
 
(I.R.S. Employer Identification No.)
 
960 Stewart Drive, Sunnyvale, CA
  94085
(Address of principal executive offices)   (Zip Code)
 
(408) 331-3300
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report.)
 
  
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2 below):
 
o                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
Item 2.02 Results of Operation and Financial Condition.

On August 21, 2008, ShoreTel, Inc. issued a press release announcing its financial results for its fiscal fourth quarter ended June 30, 2008, the text of which is furnished herewith as Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits 
(d) Exhibits
 
 
 
Exhibit No.
 
Description
 
 
 
99.1
 
Press release of ShoreTel, Inc. dated August 21, 2008
     
The information in this Current Report is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of Section 18 of the Exchange Act. The information in this Current Report shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
     
 
ShoreTel, Inc.
 
 
 
 
 
 
Date: August 21, 2008 By:   /s/ Michael E. Healy
 
Name: Michael E. Healy
  Title: Chief Financial Officer
 

EXHIBIT INDEX 
 
 
 
Exhibit
 
 
Number
 
Description
99.1
 
Press release of ShoreTel, Inc. dated August 21, 2008
 
 

 
EX-99.1 2 v124538_ex99-1.htm
 
ShoreTel Reports Financial Results for
Fourth Quarter and Fiscal Year 2008
 
Record Fourth Quarter Revenue Drives Fiscal Year Revenue Growth of 32 Percent
 
SUNNYVALE, CA, August 21, 2008 - ShoreTel, Inc., (NASDAQ: SHOR), a leading provider of Pure IP Unified Communications solutions, today announced financial results for the fourth quarter and fiscal year ended June 30, 2008.
 
For the fourth quarter of 2008, revenue was a record $34.7 million, an increase of 10 percent over the third fiscal quarter and an increase of 20 percent over the fourth quarter of 2007. GAAP gross margin for the fourth quarter of 2008 improved to 62.5 percent from 62.0 percent in the third quarter. GAAP net loss was $47,000, or $(0.00) per share, in the fourth quarter of 2008 compared to a loss of $1.7 million, or $(0.04) per share, in the third quarter and net income of $1.9 million, or $0.05 per diluted share, in the fourth quarter of 2007. GAAP results in the fourth quarter of 2008 included $2.0 million in stock-based compensation expenses, compared to $633,000 in the fourth quarter of 2007.
 
Excluding these stock-based compensation charges and related tax adjustments, non-GAAP net income for the fourth quarter of 2008 was $1.7 million, or $0.04 per diluted share, compared to $0.3 million, or $0.01 per diluted share, in the third quarter and $2.5 million, or $0.07 per diluted share, in the fourth quarter of 2007.
 
For fiscal year 2008, revenue was a record $128.7 million, an increase of 32 percent compared to fiscal year 2007 revenue of $97.8 million. GAAP net income for the fiscal year was $2.6 million, or $0.06 per diluted share, compared to GAAP net income of $6.0 million, or $0.17 per diluted share, in fiscal year 2007. GAAP net income in fiscal year 2008 included $6.9 million in stock-based compensation expenses, compared to $2.7 million in fiscal year 2007.
 
Excluding the above-mentioned charges and related tax adjustments, non-GAAP net income for fiscal year 2008 was $9.3 million, or $0.21 per diluted share, compared to non-GAAP net income of $8.7 million, or $0.24 per diluted share, in fiscal year 2007.
 
GAAP gross margin for fiscal year 2008 improved to 63.1 percent from 62.6 percent in fiscal year 2007.
 
As of June 30, 2008, the company had $103 million in cash and cash equivalents and short-term investments.
 

 
“We are pleased to have delivered solid fiscal year growth of 32 percent over last year and to have ended our fiscal year with record fourth quarter revenue that grew by 10 percent sequentially,” said John W. Combs, chairman and CEO of ShoreTel. “We enter fiscal 2009 with a very strong foundation for growth. Our Unified Communications platform is acknowledged as the best in the industry and we have strengthened our distribution channel significantly during the year, particularly with the addition of two key national partners.”
 
Operational Highlights for Fiscal Year 2008
 
PRODUCTS
 
In November 2007, ShoreTel introduced ShoreTel 7.5, which included new switches that provide nearly twice the capacity in half the size, as well as a new switch designed to support international trunking. The company also began shipping the IP 265, a mid-range color phone, and a new entry-level phone with speakerphone capabilities. In addition, the release introduced ShoreTel’s Mobile Call Manager, a version of the company’s Personal Communications Manager desktop client, designed to run on select mobile phones.
 
In January 2008, the company introduced the ShorePhone® IP 565 telephone with color display, embedded Bluetooth, and gigabit Ethernet capability. The telephone has shipped globally with positive customer response.
 
In March 2008, the company introduced its ShoreWare® Contact Center v.4.66, a suite of applications that dramatically improves customer service while reducing the cost of deploying and maintaining a high-performance inbound or outbound contact center.
 
Also in March 2008, the company began shipping ShoreTel 8, providing customers with a rich Unified Communications client, a new branch office switch, and expanded openness through the introduction of a SIP device-side interface.

 
PARTNERSHIP/DISTRIBUTION DEVELOPMENTS
 
During the year, ShoreTel significantly increased its national market presence by entering into two major U.S. distribution agreements including one with Black Box Corporation. Revenues from national partners increased nearly 145 percent in fiscal 2008.
 
In June 2008, ShoreTel continued to extend its geographical reach by expanding its relationship with Black Box to include Australia and the United Kingdom.
 
The company more than doubled its number of international distribution and reseller partners during the year.
 

 
ShoreTel began working with IBM to integrate ShoreTel's distributed Unified Communications solutions with IBM's Unified Communications and collaboration platform, IBM Lotus Sametime 8. The resulting plug-ins are intended to allow joint customers to access ShoreTel's powerful distributed IP telephony features within their IBM Lotus applications including Lotus Sametime 8 and Lotus Notes 8 running Sametime embedded.
 
In addition, ShoreTel demonstrated its integration with Microsoft Exchange 2007, which allows ShoreTel users to store their voicemail on an Exchange server and access it via Microsoft’s speech or Outlook user interface.
 
ACCOMPLISHMENTS/AWARDS
 
ShoreTel was named Best Overall Voice Over IP Provider for the fifth year in a row in the Nemertes PilotHouse Awards for Unified Communications and Collaboration. ShoreTel was recognized for having the highest ratings in the following categories: Technology, Product Features, Customer Service, Value, Solution Experience, Ease of Installation and Troubleshooting, and UC Vision.
 
For the second year in a row, the company won the 2008 “Best in VoiceCon” Award, which recognizes new and exceptional enterprise IP Unified Communications solutions. ShoreTel received the award for its ShoreTel 7.5 Unified Communications system, which it demonstrated at the VoiceCon show in Orlando, Florida.
 
The company was honored with Technology Marketing Corporation's Customer Interaction Solutions magazine 2008 IP Contact Center Technology Pioneer Award for ShoreTel ShoreWare® v4.66.
 
The company was also recognized for fast growth by several indices including Deloitte and Touche’s Deloitte Technology Fast 500 and Deloitte Fast 50 in Silicon Valley, Inc Magazine’s The Inc 5000, the Silicon Valley/San Jose Business Journal’s Fastest Growing Company’s list, and the San Jose Mercury News’ Silicon Valley 150.
 
Business Outlook
 
ShoreTel is providing the following outlook for the quarter ending September 30, 2008:
 
·     Revenue is expected to be in the range of $32 million to $36 million.
 
·     GAAP gross margins are expected to be in the range of 61 percent to 62 percent, including approximately $200,000 in stock-based compensation expense. Non-GAAP gross margins, which exclude stock-based compensation expenses, are expected to be in the range of 62 percent to 63 percent.
 

 
·     GAAP operating expenses are expected to be in the range of $24 million to $25 million, including approximately $2 million in stock-based compensation expenses. Non-GAAP operating expenses, which exclude stock-based compensation expenses, are expected to be in the range of $22 million to $23 million.
 
Use of Non-GAAP Financial Measures
 
ShoreTel reports all required financial information in accordance with generally accepted accounting principles (GAAP), but it believes that evaluating its ongoing operating results may be difficult to understand if limited to reviewing only GAAP financial measures. Many investors have requested that ShoreTel disclose this non-GAAP information because it is useful in understanding the company’s performance as it excludes non-cash charges and related tax adjustments that many investors feel may obscure the company’s true operating performance. Likewise, management uses these non-GAAP measures to manage and assess the profitability of its business and does not consider stock-based compensation expenses, which are non-cash charges, in managing its core operations. ShoreTel has provided a reconciliation of non-GAAP financial measures following the text of this press release. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.

Conference Call Details for August 21, 2008
 
ShoreTel will host a corresponding conference call and live Webcast at 2:30 p.m. Pacific Daylight Time on August 21, 2008. To access the conference call, dial +1-877-584-6502 for the U.S. or Canada and +1-706-679-0430 for international callers and provide the operator with the conference identification number of 54271493. The Webcast will be available live on the Investor Relations section of the company’s corporate Web site at www.shoretel.com, and via replay beginning approximately two hours after the completion of the call until the company’s announcement of its financial results for the next quarter. An audio replay of the call will also be available to investors beginning at approximately 4:30 p.m. Pacific Daylight Time on August 21, 2008 until 11:59 p.m. Pacific Daylight Time on August 28, 2008, by dialing +1-800-642-1687 or +1-706-645-9291 for callers outside the U.S. and Canada and entering the conference identification number of 54271493.
 

 
Legal Notice Regarding Forward-Looking Statements
 
ShoreTel assumes no obligation to update the forward-looking statements included in this release. This release contains forward-looking statements within the meaning of the “safe harbor” provisions of the federal securities laws, including, without limitation, statements by John W. Combs, statements regarding future products and statements in the “Business Outlook” section regarding ShoreTel’s anticipated future revenues, gross margins, operating expenses and other financial information. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. The risks and uncertainties include general economic conditions, particularly in the United States, and the impact thereof on information technology spending, the intense competition in our industry, our reliance on third parties to sell and support our products, supply and manufacturing risks, unforeseen development or manufacturing issues, our ability to control costs as we expand our business, uncertainty as to market acceptance of new products and services, costs of, and customer reaction to, our pending litigation and other risk factors set forth in ShoreTel’s Form 10-K for the year ended June 30, 2007 and in its Form 10-Q for the quarter ended March 31, 2008.

About ShoreTel, Inc.
 
ShoreTel, Inc., (NASDAQ: SHOR) is a leading provider of Pure IP Unified Communications solutions. ShoreTel enables companies of any size to seamlessly integrate all communications-voice, video, messaging and data -with their business processes. Independent of device or location, ShoreTel's distributed software architecture eliminates the traditional costs, complexity and reliability issues typically associated with other solutions. ShoreTel continues to deliver the highest levels of customer satisfaction, ease of use and manageability while driving down the overall total cost of ownership. ShoreTel is headquartered in Sunnyvale, California, and has regional offices in the United Kingdom, Sydney, Australia and Munich, Germany. For more information, visit www.shoretel.com or call 1-877-80SHORE.

###

(TABLES TO FOLLOW) 
 

 
SHORETEL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)
 
   
As of
 
As of
 
As of
 
   
June 30,
 
March 31,
 
June 30,
 
   
2008
 
2008
 
2007
 
               
ASSETS
 
Current assets:
             
Cash and cash equivalents
 
$
68,672
 
$
95,981
 
$
17,326
 
Short-term investments
   
34,139
   
7,000
   
-
 
Accounts receivable, net of allowance for doubtful accounts of $414, $544 and
             
$320 as of June 30, 2008, March 31, 2008 and June 30, 2007,
                   
respectively
   
21,909
   
20,922
   
19,411
 
Inventories
   
12,008
   
11,328
   
7,057
 
Prepaid expenses and other current assets
   
5,063
   
4,151
   
3,372
 
Total current assets 
   
141,791
   
139,382
   
47,166
 
Property and equipment - net
   
3,649
   
3,646
   
2,933
 
Other assets
   
2,357
   
2,228
   
2,935
 
                     
Total assets 
 
$
147,797
 
$
145,256
 
$
53,034
 
                     
                     
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND SHAREHOLDERS' EQUITY (DEFICIT)
 
                     
Current liabilities:
                   
Accounts payable
 
$
5,952
 
$
8,214
 
$
7,433
 
Accrued liabilities and other
   
4,420
   
3,778
   
2,807
 
Accrued employee compensation
   
5,547
   
4,998
   
3,782
 
Deferred revenue
   
13,879
   
13,046
   
10,126
 
Total current liabilities 
   
29,798
   
30,036
   
24,148
 
                     
Long-term liabilities:
                   
Preferred stock warrant liability
   
-
   
-
   
549
 
Long-term deferred revenue
   
4,786
   
4,698
   
3,825
 
Total long-term liabilities 
   
4,786
   
4,698
   
4,374
 
Total liabilities 
   
34,584
   
34,734
   
28,522
 
Redeemable convertible preferred stock
   
-
   
-
   
56,341
 
                     
Shareholders' equity (deficit):
                   
                     
Common stock
   
195,596
   
192,803
   
53,206
 
Deferred stock compensation
   
(142
)
 
(163
)
 
(237
)
Accumulated other comprehensive loss
   
(76
)
 
-
   
-
 
Accumulated deficit
   
(82,165
)
 
(82,118
)
 
(84,798
)
Total shareholders' equity (deficit)
   
113,213
   
110,522
   
(31,829
)
                     
Total liabilities and shareholders' equity (deficit) 
 
$
147,797
 
$
145,256
 
$
53,034
 
 

 
SHORETEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts)
(Unaudited)
 
     
Three Months Ended
June 30,
   
Year Ended
June 30,
 
     
2008
   
2007
   
2008
   
2007
 
                           
Revenue:
                         
Product
 
$
29,504
 
$
25,622
 
$
110,496
 
$
87,095
 
Support and services
   
5,200
   
3,301
   
18,233
   
10,732
 
Total revenues
   
34,704
   
28,923
   
128,729
   
97,827
 
Cost of revenue
                         
Product (1)
   
10,001
   
8,480
   
37,451
   
29,751
 
Support and services (2)
   
3,006
   
1,984
   
9,994
   
6,837
 
Total cost of revenue
   
13,007
   
10,464
   
47,445
   
36,588
 
Gross profit    
21,697
   
18,459
   
81,284
   
61,239
 
Gross profit %
   
62.5
%
 
63.8
%
 
63.1
%
 
62.6
%
                           
Operating expenses:                          
Research and development (3)
   
7,163
   
5,774
   
26,691
   
17,224
 
Sales and marketing (4)
   
10,345
   
7,685
   
37,780
   
26,126
 
General and administrative (5)
   
4,310
   
3,290
   
17,420
   
11,673
 
Total operating expenses
   
21,818
   
16,749
   
81,891
   
55,023
 
Income (loss) from operations
   
(121
)
 
1,710
   
(607
)
 
6,216
 
Other income    
750
   
280
   
4,101
   
273
 
                           
Income before provision for income taxes    
629
   
1,990
   
3,494
   
6,489
 
Provision for income taxes    
(676
)
 
(97
)
 
(861
)
 
(408
)
Net income (loss)    
(47
)
 
1,893
   
2,633
   
6,081
 
Accretion of preferred stock
   
-
   
(13
)
 
-
   
(50
)
Net income (loss) available to common shareholders:  
$
(47
)
$
1,880
 
$
2,633
 
$
6,031
 
                   
Net income (loss) per share available to common shareholders:                          
Basic (6)
 
$
0.00
 
$
0.20
 
$
0.06
 
$
0.70
 
Diluted (7)
 
$
0.00
 
$
0.05
 
$
0.06
 
$
0.17
 
                           
Shares used in computing net income (loss) per share available to common shareholders:
                         
Basic (6)
   
42,988
   
9,237
   
42,413
   
8,565
 
Diluted (7)
   
42,988
   
35,852
   
44,861
   
35,581
 
                           
Includes stock-based compensation as follows:
                         
(1) Cost of product revenue
 
$
15
 
$
5
 
$
59
 
$
12
 
(2) Cost of support and services revenue
   
151
   
44
   
503
   
99
 
(3) Research and development
   
537
   
194
   
1,885
   
384
 
(4) Sales and marketing
   
645
   
202
   
2,358
   
533
 
(5) General and administrative
   
649
   
188
   
2,135
   
1,658
 
   
$
1,997
 
$
633
 
$
6,940
 
$
2,686
 
   
(6) 
Basic net income per share and share count have been computed using the weighted average number of common shares
 
outstanding and do not include the dilutive effect of redeemable convertible preferred stock which existed for the three months and
 
year ended June 30, 2007.
   
(7)
Diluted net income per share and share count reflect the weighted average number of common shares used in the basic
 
net income per share calculation plus the effects of all potentially dilutive securities, including the assumed conversion of
 
redeemable convertible preferred stock which existed for the three month and year ended June 30, 2007. Potentially
 
dilutive securities were not included in the compilation of diluted net loss per share for the three months ended June 30, 2008,
 
because to do so would have been anti-dilutive.
 

 
SHORETEL, INC.
RECONCILIATION OF GAAP NET INCOME (LOSS) TO NON-GAAP NET INCOME
(Amounts in thousands, except per share amounts)
(Unaudited)
 
   
Three Months Ended
 
Year Ended
 
   
June 30,
 
June 30,
 
   
2008
 
2007
 
2008
 
2007
 
                   
GAAP gross profit
 
$
21,697
 
$
18,459
 
$
81,284
 
$
61,239
 
Stock-based compensation in product cost of revenue (a)
   
15
   
5
   
59
   
12
 
Stock-based compensation in support and services cost of revenue (a)
   
151
   
44
   
503
   
99
 
Non-GAAP gross profit
 
$
21,863
 
$
18,508
 
$
81,846
 
$
61,350
 
                           
GAAP gross profit %
   
62.5
%
 
63.8
%
 
63.1
%
 
62.6
%
Stock based compensation (a)
   
0.5
%
 
0.2
%
 
0.5
%
 
0.1
%
Non-GAAP gross profit %
   
63.0
%
 
64.0
%
 
63.6
%
 
62.7
%
                           
Total GAAP operating expenses
 
$
21,818
 
$
16,749
 
$
81,891
 
$
55,023
 
Stock based compensation included in research and
                         
development (a)
   
(537
)
 
(194
)
 
(1,885
)
 
(384
)
Stock based compensation included in sales and
                         
marketing (a)
   
(645
)
 
(202
)
 
(2,358
)
 
(533
)
Stock based compensation included in general and
                         
administrative (a)
   
(649
)
 
(188
)
 
(2,135
)
 
(1,658
)
Total non-GAAP operating expenses
 
$
19,987
 
$
16,165
 
$
75,513
 
$
52,448
 
                           
GAAP net income (loss) available to shareholders:
 
$
(47
)
$
1,880
 
$
2,633
 
$
6,031
 
Adjustments for stock-based compensation (a)
   
1,997
   
633
   
6,940
   
2,686
 
Tax effect of non-GAAP adjustments
   
(207
)
 
-
   
(273
)
 
-
 
Non-GAAP net income available to shareholders
 
$
1,743
 
$
2,513
 
$
9,300
 
$
8,717
 
                           
GAAP diluted net income per share (b):
 
$
0.00
 
$
0.05
 
$
0.06
 
$
0.17
 
Adjustments for stock-based compensation (a)
 
$
0.04
 
$
0.02
 
$
0.15
 
$
0.07
 
Tax effect of non-GAAP adjustments
 
$
-
 
$
-
 
$
-
 
$
-
 
Non-GAAP diluted net income per share (b):
 
$
0.04
 
$
0.07
 
$
0.21
 
$
0.24
 
 
                   
 
(a)
Due to the nature of the variables that impact the Company's valuation of stock-based compensation, some of
   
   
which are outside the control of management, and the non-cash nature of stock-based compensation charges,
   
   
these expenses are excluded by management when evaluating the Company's core operating results.
       
                   
 
(b)
Diluted net income per share and share count reflect the weighted average number of common shares used in the basic
   
   
net income per share calculation plus the effects of all potentially dilutive securities, including the assumed conversion of
   
   
redeemable convertible preferred stock which existed for the three month and year ended June 30, 2007. Potentially
   
   
dilutive securities were not included in the computation of GAAP diluted net loss per share for the three months
   
   
ended June 30, 2008, because to do so would have been anti-dilutive.
             
 

 
SHORETEL, INC.
RECONCILIATION OF GAAP TO NON-GAAP PROJECTIONS
(Amounts in thousands)
(Unaudited)
 
   
Quarter Ended
 
   
September 30, 2008
 
           
   
High
 
Low
 
GAAP gross profit %
   
62.0
%
 
61.0
%
Adjustments for stock-based compensation
   
1.0
%
 
1.0
%
Non-GAAP gross profit %
   
63.0
%
 
62.0
%
 
             
Total GAAP operating expenses
 
$
25,000
 
$
24,000
 
Adjustments for stock-based compensation
 
$
(2,000
)
$
(2,000
)
Total non-GAAP operating expenses
 
$
23,000
 
$
22,000
 
 
 

 
-----END PRIVACY-ENHANCED MESSAGE-----