XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating activities    
Net loss $ (165,754) $ (124,537)
Adjustments to reconcile net loss to net cash used in operating activities    
Amortization of discount on convertible notes 18,080 0
Accrual of prepayment penalties on convertible notes 38,156 0
Stock based compensation expense 9,302 14,204
Interest accrued on notes 2,415 14,222
Changes in operating assets and liabilities    
Prepaid expenses . 0 675
Accounts payable. 0 20,000
Accrued liabilities. 33,971 43,806
Customer deposits. 233,940 0
Net cash (used) provided by operating activities 170,110 (31,630)
Financing activities    
(Repayment of) proceeds from shareholder loans (48,617) (203)
Proceeds from (repayment of) convertible notes (27,500) 35,000
Net cash provided (used) by financing activities (76,117) 34,797
Net increase (decrease) in cash and equivalents 93,993 3,167
Cash and cash equivalents at beginning of period 554 2,272
Cash and cash equivalents at end of period 94,547 5,439
Supplemental disclosures of cash flow information    
Cash paid for interest 18,080 0
Cash paid for taxes $ 800 $ 800