|
|
|||
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
104
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within Inline XBRL document
|
Alpha and Omega Semiconductor Limited
|
||
By:
|
/s/ Yifan Liang
|
|
Name:
|
Yifan Liang
|
|
Title:
|
Chief Financial Officer and Corporate Secretary
|
ALPHA AND OMEGA SEMICONDUCTOR LIMITED
|
||||||||||||||
UNAUDITED PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEET
|
||||||||||||||
(Unaudited in thousands)
|
||||||||||||||
As of September 30, 2021
|
||||||||||||||
As Reported
|
Transaction
Accounting
Adjustments (a)
|
Pro Forma
|
||||||||||||
ASSETS
|
||||||||||||||
Current assets:
|
||||||||||||||
Cash and cash equivalents
|
$
|
252,453
|
$
|
(4,070
|
)
|
(b) |
$
|
248,383
|
||||||
Restricted cash
|
342
|
(109
|
)
|
233
|
||||||||||
Accounts receivable, net
|
39,317
|
(31
|
)
|
39,286
|
||||||||||
Receivable from equity investee, net
|
—
|
13,115
|
(c) |
13,115
|
||||||||||
Inventories
|
163,437
|
(53,966
|
)
|
109,471
|
||||||||||
Other current assets
|
17,518
|
(7,026
|
)
|
10,492
|
||||||||||
Total current assets
|
473,067
|
(52,087
|
)
|
420,980
|
||||||||||
Property, plant and equipment, net
|
441,279
|
(266,211
|
)
|
175,068
|
||||||||||
Operating lease right-of-use assets, net
|
33,437
|
(11,754
|
)
|
21,683
|
||||||||||
Intangible assets, net
|
12,570
|
—
|
12,570
|
|||||||||||
Equity method investment in equity investee
|
—
|
391,360
|
(d) |
391,360
|
||||||||||
Deferred income tax assets
|
5,216
|
(4,775
|
) |
(g) |
441
|
|||||||||
Restricted cash - long-term
|
2,168
|
(2,168
|
)
|
—
|
||||||||||
Other long-term assets
|
23,941
|
(1,647
|
)
|
22,294
|
||||||||||
Total assets
|
$
|
991,678
|
$
|
52,718
|
$
|
1,044,396
|
||||||||
LIABILITIES AND EQUITY
|
||||||||||||||
Current liabilities:
|
||||||||||||||
Accounts payable
|
$
|
81,681
|
$
|
(32,329
|
)
|
$
|
49,352
|
|||||||
Accrued liabilities
|
92,207
|
(18,253
|
)
|
73,954
|
||||||||||
Income taxes payable
|
3,004
|
2,192
|
(f) |
5,196
|
||||||||||
Short-term debt
|
57,955
|
(49,645
|
)
|
8,310
|
||||||||||
Finance lease liabilities
|
16,722
|
(16,722
|
)
|
—
|
||||||||||
Operating lease liabilities
|
5,537
|
(1,010
|
)
|
4,527
|
||||||||||
Total current liabilities
|
257,106
|
(115,767
|
)
|
141,339
|
||||||||||
Long-term debt
|
75,991
|
(62,068
|
)
|
13,923
|
||||||||||
Income taxes payable - long-term
|
1,332
|
—
|
1,332
|
|||||||||||
Deferred income tax liabilities
|
3,136
|
26,641
|
(g) |
29,777
|
||||||||||
Finance lease liabilities - long-term
|
8,516
|
(8,516
|
)
|
—
|
||||||||||
Operating lease liabilities - long-term
|
29,342
|
(10,748
|
)
|
18,594
|
||||||||||
Other long-term liabilities
|
74,265
|
(454
|
)
|
73,811
|
||||||||||
Total liabilities
|
449,688
|
(170,912
|
)
|
278,776
|
||||||||||
Equity:
|
||||||||||||||
Preferred shares
|
—
|
—
|
—
|
|||||||||||
Common shares
|
66
|
—
|
66
|
|||||||||||
Treasury shares at cost
|
(66,052
|
)
|
—
|
(66,052
|
)
|
|||||||||
Additional paid-in capital
|
264,321
|
—
|
264,321
|
|||||||||||
Accumulated other comprehensive income
|
2,229
|
(1,002
|
)
|
(a) |
1,227
|
|||||||||
Retained earnings
|
200,307
|
365,751
|
(e) |
566,058
|
||||||||||
Total Alpha and Omega Semiconductor Limited shareholder's equity
|
400,871
|
364,749
|
765,620
|
|||||||||||
Noncontrolling interest
|
141,119
|
(141,119
|
)
|
—
|
||||||||||
Total equity
|
541,990
|
223,630
|
765,620
|
|||||||||||
Total liabilities and equity
|
$
|
991,678
|
$
|
52,718
|
$
|
1,044,396
|
ALPHA AND OMEGA SEMICONDUCTOR LIMITED
|
||||||||||||||
UNAUDITED PRO FORMA CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
|
||||||||||||||
(in thousands, except per share data)
|
||||||||||||||
Year Ended June 30, 2021
|
||||||||||||||
As Reported
|
Transaction
Accounting
Adjustments (h)
|
Pro Forma
|
||||||||||||
Revenue
|
$
|
656,902
|
$
|
(489
|
)
|
$
|
656,413
|
|||||||
Cost of goods sold
|
452,359
|
4,927
|
457,286
|
|||||||||||
Gross profit
|
204,543
|
(5,416
|
)
|
199,127
|
||||||||||
Operating expenses:
|
||||||||||||||
Research and development
|
62,953
|
(4,735
|
)
|
58,218
|
||||||||||
Selling, general and administrative
|
77,514
|
(2,849
|
)
|
74,665
|
||||||||||
Total operating expenses
|
140,467
|
(7,584
|
)
|
132,883
|
||||||||||
Operating income
|
64,076
|
2,168
|
66,244
|
|||||||||||
Interest expense and other income (loss), net
|
(3,852
|
)
|
1,553
|
(2,299
|
)
|
|||||||||
Gain on deconsolidation of the JV Company
|
—
|
398,357
|
(e) |
398,357
|
||||||||||
Net income before income taxes
|
60,224
|
402,078
|
462,302
|
|||||||||||
Income tax expense
|
3,935
|
33,608
|
37,543
|
|||||||||||
Net income before loss from equity method investments
|
56,289
|
368,470
|
424,759
|
|||||||||||
Equity method investment loss from equity investee, net of tax
|
—
|
10,152
|
10,152
|
|||||||||||
Net income
|
56,289
|
358,318
|
414,607
|
|||||||||||
Net loss attributable to noncontrolling interest
|
(1,827
|
)
|
1,827
|
—
|
||||||||||
Net income attributable to Alpha and Omega Semiconductor Limited
|
$
|
58,116
|
$
|
356,491
|
$
|
414,607
|
||||||||
Net income per common share attributable to Alpha and Omega Semiconductor Limited
|
||||||||||||||
Basic
|
$
|
2.25
|
$
|
16.08
|
||||||||||
Diluted
|
$
|
2.13
|
$
|
15.20
|
||||||||||
Weighted average number of common share attributable to Alpha and Omega Semiconductor Limited used to compute net income per share:
|
||||||||||||||
Basic
|
25,786
|
25,786
|
||||||||||||
Diluted
|
27,272
|
27,272
|
ALPHA AND OMEGA SEMICONDUCTOR LIMITED
|
||||||||||||
UNAUDITED PRO FORMA CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
|
||||||||||||
(Unaudited, in thousands except per share data)
|
||||||||||||
Three Months Ended September 30, 2021
|
||||||||||||
As Reported
|
Transaction
Accounting
Adjustments (h)
|
Pro Forma
|
||||||||||
Revenue
|
$
|
187,035
|
$
|
(379
|
)
|
$
|
186,656
|
|||||
Cost of goods sold
|
122,468
|
(352
|
)
|
122,116
|
||||||||
Gross profit
|
64,567
|
(27
|
)
|
64,540
|
||||||||
Operating expenses
|
||||||||||||
Research and development
|
17,812
|
(1,142
|
)
|
16,670
|
||||||||
Selling, general and administrative
|
21,806
|
(965
|
)
|
20,841
|
||||||||
Total operating expenses
|
39,618
|
(2,107
|
)
|
37,511
|
||||||||
Operating income
|
24,949
|
2,080
|
27,029
|
|||||||||
Interest expense and other income (loss), net
|
(2,192
|
)
|
1,966
|
(226
|
)
|
|||||||
Net income before income taxes
|
22,757
|
4,046
|
26,803
|
|||||||||
Income tax expense
|
1,320
|
—
|
|
1,320
|
||||||||
Net income before loss from equity method investments
|
21,437
|
4,046
|
25,483
|
|||||||||
Equity method investment loss from equity investee, net of tax
|
—
|
3,632
|
3,632
|
|||||||||
Net income
|
21,437
|
414
|
21,851
|
|||||||||
Net loss attributable to noncontrolling interest
|
(1,987
|
)
|
1,987
|
—
|
||||||||
Net income attributable to Alpha and Omega Semiconductor Limited
|
$
|
23,424
|
$
|
(1,573
|
)
|
$
|
21,851
|
|||||
Net income per common share attributable to Alpha and Omega Semiconductor Limited
|
||||||||||||
Basic
|
$
|
0.89
|
$
|
0.83
|
||||||||
Diluted
|
$
|
0.85
|
$
|
0.79
|
||||||||
Weighted average number of common shares attributable to Alpha and Omega Semiconductor Limited used to compute net income per share
|
||||||||||||
Basic
|
26,365
|
26,365
|
||||||||||
Diluted
|
27,638
|
27,638
|
(in millions)
|
||||
Cash received (net of transaction costs)
|
$
|
16.9
|
||
Plus: Fair value of AOS's retained investment in the JV Company as of December 2, 2021
|
391.4
|
|||
Plus: Carrying amount of noncontrolling interest as of September 30, 2021
|
141.1
|
|||
Less: Carrying value of the JV Company’s net assets as of September 30, 2021
|
151.0
|
|||
Pro forma net estimated gain on deconsolidation of the JV Company before income taxes
|
398.4
|
|||
Less: Deferred long-term income taxes as of September 30, 2021
|
31.4
|
|||
Less: Current pro forma tax provision on deconsolidation of the JV Company
|
2.2
|
|||
Pro forma net estimated gain on deconsolidation of the JV Company
|
$
|
364.8
|
SUNNYVALE, Calif.--(BUSINESS WIRE)--December 7, 2021--Alpha and Omega Semiconductor Limited (“AOS”) (NASDAQ: AOSL) today announced a transaction related to a sale of approximately 2.1% of the outstanding equity interest in the joint venture company in Chongqing, China (the “JV Company”) to a third party investor for an aggregate purchase price of RMB 108 million, or approximately $16.9 million based on the currency exchange rate as of December 1, 2021 (the “Transaction”). The Transaction was closed on December 2, 2021. AOS is reducing its ownership to below 50% to increase the flexibility of the JV Company to raise capital to fund its future expansion. Following the Transaction and the successful ramp up to its Phase I target run rate in the September quarter of 2021, as planned, the JV Company intends to raise up to $200 million through private funding rounds for its Phase II expansion.
In addition to immediate private funding rounds, the JV Company is also contemplating an eventual listing on the Science and Technology innovAtion boaRd, or STAR Market, of the Shanghai Stock Exchange. The Transaction assists the JV Company in meeting certain regulatory listing requirements. A potential STAR Market listing may take several years to consummate and there is no guarantee that such listing by the JV Company will be successful or will be completed in a timely manner, or at all.
As part of the Transaction, AOS’s right to designate directors on the board of JV Company will be three (3) out of seven (7) directors, instead of four (4) directors as provided under the JV contract prior to the Transaction. As a result of the Transaction, AOS has made a preliminary determination that the JV Company should be deconsolidated from the consolidated financial statements of AOS under applicable U.S. GAAP accounting rules. Going forward, the JV Company will be accounted for under the equity method of accounting.
The post-transaction 48.8% equity interest owned by AOS is valued at approximately $391.4 million. The Transaction is expected to result in a capital gain of approximately $364.8 million, net of applicable taxes, for AOS, which will be recognized in the December 2021 quarterly income statement. The realized gain is expected to result in an associated current tax payment of $2.2 million, while the unrealized gain will result in a deferred tax liability.
The deconsolidation is not expected to have a material impact on AOS’s operational financial performance. Our GAAP and non-GAAP guidance for the December 2021 quarter remains unchanged. Please note the gain and related taxes resulted from the Transaction and the deconsolidation will be reflected in our GAAP income statement. For non-GAAP financials, we intend to exclude the gain and the future equity income (loss) from the equity investee.
AOS Chief Executive Officer Dr. Mike Chang commented, “This Transaction is the next step in our plan for the JV Company. By optimizing our shareholding structure, the JV company can enhance its flexibility in future capital raising while AOS can continue to access the JV Company’s manufacturing capacity as one of the key customers. We believe it is in the best interests of all stakeholders, including AOS shareholders who benefit from the value we helped create at the JV Company. Our team will continue to pursue a multi-faceted capacity expansion plan, which includes the JV Company’s Phase II, a $100 million expansion of our Oregon fab, and working closely with our foundry partners. We are excited about our prospects for growth and are confident we will be able to reach our mid-term goal of $1 billion in annual revenue by calendar year 2024/2025.”
For a more detailed description of the share transfer agreement and related transactions, please see the Current Report on Form 8-K filed by AOS on December 7, 2021. The assessment as to whether the JV Company will be deconsolidated and measurement of the realized gain is ongoing and will be finalized in conjunction with the Company’s financial statement close process for the three months ending December 31, 2021.
About AOS
Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer, and global supplier of a broad range of power semiconductors, including a wide portfolio of Power MOSFET, IGBT, IPM, TVS, HVIC, SiC/GaN, Power IC, and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high-performance power management solutions. AOS’s portfolio of products targets high-volume applications, including portable computers, flat-panel TVs, LED lighting, smartphones, battery packs, consumer and industrial motor controls, automotive electronics, and power supplies for TVs, computers, servers, and telecommunications equipment. For more information, please visit www.aosmd.com.
Forward-Looking Statements
This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, statements relating to the proposed STAR listing of the JV Company; the impact of deconsolidation on the Company’s financial results; the ability of AOS to access sufficient manufacturing capacity; and the JV Company’s plan to raise additional capital to fund its expansion plan. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to, the impact of COVID-19 pandemic on our business; our ability to successfully operate our joint venture in China; our ability to develop and succeed in the digital power business; difficulties and challenges in executing our diversification strategy into different market segments; new tariffs on goods from China; ordering pattern from distributors and seasonality; changes in regulatory environment and government investigation; our ability to introduce or develop new and enhanced products that achieve market acceptance; decline of PC markets; the actual product performance in volume production; the quality and reliability of our product, our ability to achieve design wins; the general business and economic conditions; the state of semiconductor industry and seasonality of our markets; our ability to maintain factory utilization at a desirable level; and other risks as described in our SEC filings, including our Annual Report on Form 10-K for the fiscal year ended June 30, 2021 filed by AOS with the SEC and other periodic reports we filed with the SEC. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and AOS undertakes no duty to update such information, except as required under applicable law.
Investor and media inquiries:
The Blueshirt Group
Gary Dvorchak, CFA
+86 (138) 1079-1480
gary@blueshirtgroup.com
Document and Entity Information |
Dec. 01, 2021 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Amendment Flag | false |
Document Period End Date | Dec. 01, 2021 |
Entity Registrant Name | Alpha and Omega Semiconductor Limited |
Entity Incorporation, State or Country Code | D0 |
Entity File Number | 001-34717 |
Entity Tax Identification Number | 77-0553536 |
Entity Address, Address Line One | Clarendon House |
Entity Address, Address Line Two | 2 Church Street |
Entity Address, City or Town | Hamilton |
Entity Address, Country | BM |
Entity Address, Postal Zip Code | HM 11 |
City Area Code | 408 |
Local Phone Number | 830-9742 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Entity Emerging Growth Company | false |
Entity Central Index Key | 0001387467 |
Title of 12(b) Security | Common Shares |
Trading Symbol | AOSL |
Security Exchange Name | NASDAQ |
=W55Z76KV]T%>PGOKN5UY C'3N-&62\^O/U]=C(^> YJJG%A.IY*@SM(+VA/YUOD.
M>JRGD>5=ZM>-K-EXQ1+?I2 0=I[OP)TFE+U$RWT==9X*?43]M4"TI,W87ICH
M"?3RJ.9@(U*"3>Q/4YN86X*>G2>88Z<(@648W3LEAIJ,=X.11,8IE5FQ1&"!
M##87SG'V3I=U>GDT5E(#.W!',87R:5U!'PQ0"4P(U3!Q%S/8'>UMU4
MMQ90WQ/PA8,*\6OLTNU"=-DQ[9I& +\[.U,/[I*:X'Q0 4NLT)ZS:0_4[)N
MN/"$Z5[:V*=^.$\+NESNJ9/4]B%"0K543--=D90/_=Z*%;JFPJX!86=03M
M0XC'#DNP=<-(O066^874 E^S4U?TGK/BH5YTR;Y,;G_#+R"^!HW$KZ9I#+#B
MZ)9@V-R.,)0C&"YB* LB%NT#Q:9](S67&>)8D