XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Schedule of information on notes payable
The following table sets forth information on our notes payable as of June 30, 2016 and December 31, 2015:
 
 
Notes Payable as of
 
 
 
 
Description
 
June 30, 2016
 
December 31,
2015
 
Interest Rate
 
Maturity Date
Courtyard Kauai Coconut Beach Hotel
 
$
38,000

 
$
38,000

 
30-day LIBOR + .95%
(1) 
5/9/2017
Gardens Medical Pavilion
 
13,101

 
13,298

 
4.9%
 
1/1/2018
River Club and the Townhomes at River Club
 
24,110

 
24,299

 
5.26%
 
5/1/2018
Lakes of Margate
 
14,371

 
14,496

 
5.49% and 5.92%
 
1/1/2020
Arbors Harbor Town
 
24,894

 
25,130

 
3.985%
 
1/1/2019
22 Exchange
 
19,474

 
19,500

 
3.93%
 
5/5/2023
Parkside(2)
 
10,285

 
10,469

 
5%
 
6/1/2018
Lakewood Flats(3)
 

 
33,500

 
30-day LIBOR + 1.5%
(1) 
11/5/2019
   Total debt
 
144,235

 
178,692

 
 
 
 
Deferred financing fees(4)
 
(1,006
)
 
(1,656
)
 
 
 
 
Notes payable, net of deferred financing fees
 
143,229

 
177,036

 
 
 
 
Notes Payable included with obligations related to real estate held for sale:
 


 


 
 
 
 
Lakewood Flats debt(3)
 
33,500

 

 
30-day LIBOR + 1.5%
(1) 
11/5/2019
Deferred financing fees(4)
 
(375
)
 

 

 
 
Notes Payable included with obligations related to real estate held for sale, net of deferred financing fees:
 
33,125

 

 
 
 
 
Total notes payable obligations
 
$
176,354

 
$
177,036

 
 
 
 
_________________________________
(1)
30-day London Interbank Offer Rate (“LIBOR”) was 0.47% at June 30, 2016.
(2)
Includes approximately $0.3 million of unamortized premium related to debt we assumed at acquisition.
(3)
Classified as real estate held for sale on our June 30, 2016 condensed consolidated balance sheet.
(4) Effective January 1, 2016, we adopted ASU 2015-03, which requires companies to present the debt issuance costs related to a recognized debt liability as a direct deduction from the carrying amount of the related debt liability. See Note 4, New Accounting Pronouncements, for further details.
Contractual obligations for principal payments
The following table summarizes our contractual obligations for principal payments as of June 30, 2016:  
Year
 
Amount Due(1)
July 1, 2016 - December 31, 2016
 
$
1,030

2017
 
40,151

2018
 
46,807

2019
 
24,308

2020
 
13,771

Thereafter
 
17,846

Total contractual obligations for principal payments
 
143,913

Unamortized premium
 
322

Total notes payable
 
144,235

Less: Deferred financing fees, net
 
(1,006
)
    Notes payable, net
 
$
143,229