XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Notes Payable - Schedule of notes payable (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Interest rate, floor 4.31% 4.53%
Total notes payable, net $ 299,185 $ 323,168
Notes Payable to Banks [Member]    
Debt Instrument [Line Items]    
Weighted Average Interest Rate 5.30%  
Amount Due at Maturity $ 302,668  
Total notes payable 304,063 327,011
Less: Deferred financing costs $ (4,878) (3,843)
Notes Payable to Banks [Member] | Arbors Harbor Town [Member]    
Debt Instrument [Line Items]    
Interest rate 4.53%  
Weighted Average Interest Rate 4.53%  
Debt Instrument, Maturity Date Jan. 01, 2026  
Amount Due at Maturity $ 29,000  
Total notes payable $ 29,000 29,000
Notes Payable to Banks [Member] | Arbors Harbor Town Supplemental [Member]    
Debt Instrument [Line Items]    
Interest rate 3.52%  
Weighted Average Interest Rate 3.52%  
Debt Instrument, Maturity Date Jan. 01, 2026  
Amount Due at Maturity $ 5,379  
Total notes payable 5,410 5,502
Notes Payable to Banks [Member] | The Aster Apartments (Repaid in full) [Member]    
Debt Instrument [Line Items]    
Amount Due at Maturity 0  
Total notes payable $ 0 15,940
Notes Payable to Banks [Member] | The Aster Apartments [Member]    
Debt Instrument [Line Items]    
Interest rate 5.20%  
Weighted Average Interest Rate 5.20%  
Debt Instrument, Maturity Date Jun. 01, 2030  
Amount Due at Maturity $ 21,765  
Total notes payable $ 21,765  
Notes Payable to Banks [Member] | Axis at Westmont [Member]    
Debt Instrument [Line Items]    
Interest rate 4.39%  
Weighted Average Interest Rate 4.39%  
Debt Instrument, Maturity Date Feb. 01, 2026  
Amount Due at Maturity $ 34,343  
Total notes payable $ 34,640 35,165
Notes Payable to Banks [Member] | Valley Ranch Apartments [Member]    
Debt Instrument [Line Items]    
Interest rate 4.16%  
Weighted Average Interest Rate 4.16%  
Debt Instrument, Maturity Date Mar. 01, 2026  
Amount Due at Maturity $ 43,414  
Total notes payable $ 43,414 43,414
Notes Payable to Banks [Member] | Autumn Breeze Apartments (Repaid in full) [Member]    
Debt Instrument [Line Items]    
Debt Instrument, Maturity Date  
Amount Due at Maturity $ 0  
Total notes payable 0 28,962
Notes Payable to Banks [Member] | BayVue Apartments (Repaid in full) [Member]    
Debt Instrument [Line Items]    
Amount Due at Maturity 0  
Total notes payable $ 0 47,382
Notes Payable to Banks [Member] | BayVue Apartments [Member]    
Debt Instrument [Line Items]    
Interest rate 4.98%  
Weighted Average Interest Rate 4.98%  
Debt Instrument, Maturity Date Jul. 01, 2030  
Amount Due at Maturity $ 48,188  
Total notes payable $ 48,188 0
Notes Payable to Banks [Member] | Citadel Apartments Senior [Member]    
Debt Instrument [Line Items]    
Interest rate 1.61%  
Interest rate, floor 1.71%  
Weighted Average Interest Rate 5.93%  
Debt Instrument, Maturity Date Oct. 11, 2026  
Amount Due at Maturity $ 35,200  
Total notes payable $ 35,200 35,200
Notes Payable to Banks [Member] | Citadel Apartments Junior [Member]    
Debt Instrument [Line Items]    
Interest rate 8.86%  
Interest rate, floor 8.96%  
Weighted Average Interest Rate 13.18%  
Debt Instrument, Maturity Date Oct. 11, 2026  
Amount Due at Maturity $ 8,800  
Total notes payable $ 8,800 8,800
Notes Payable to Banks [Member] | Camellia Apartments [Member]    
Debt Instrument [Line Items]    
Interest rate 6.05%  
Weighted Average Interest Rate 6.05%  
Debt Instrument, Maturity Date Jan. 01, 2030  
Amount Due at Maturity $ 33,911  
Total notes payable $ 33,911 33,911
Notes Payable to Banks [Member] | Discovery at Space Coast Apartments [Member]    
Debt Instrument [Line Items]    
Interest rate 5.60%  
Weighted Average Interest Rate 5.60%  
Debt Instrument, Maturity Date Jan. 01, 2030  
Amount Due at Maturity $ 42,668  
Total notes payable $ 43,735 $ 43,735