XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of information on notes payable
The following table sets forth information on our notes payable as of December 31, 2017 and 2016:
 
 
 
 
 
 
 
Amount Due
 
Loan Amount Outstanding
 
Description
 
Interest Rate
 
Maturity Date
 
at Maturity
 
December 31, 2017
 
December 31, 2016
 
Courtyard Kauai Coconut Beach Hotel
 
Repaid in full on 5/8/2017 (See note below)
 
$
-
 
$
-
 
$
38,000
 
Gardens Medical Pavilion
 
4.90%
 
1/1/2018
 
 
-
 
 
-
 
 
12,899
 
River Club and the Townhomes at River Club
 
5.26%
 
5/1/2018
 
 
23,368
 
 
23,511
 
 
23,917
 
Lakes of Margate
 
5.49% and 5.92%
 
1/1/2020
 
 
13,384
 
 
13,973
 
 
14,243
 
Arbors Harbor Town
 
3.99%
 
1/1/2019
 
 
23,632
 
 
24,153
 
 
24,653
 
22 Exchange
 
3.93%
 
Due on demand
 
 
16,875
 
 
18,963
 
 
19,307
 
Parkside(1)
 
5%
 
6/1/2018
 
 
9,560
 
 
9,721
 
 
10,100
 
Total mortgages payable
 
 
 
 
 
$
86,819
 
 
90,321
 
 
143,119
 
Less: deferred financing costs
 
 
 
 
 
 
 
 
 
(400)
 
 
(787)
 
Total mortgages payable, net
 
 
 
 
 
 
 
 
$
89,921
 
$
142,332
 
 
 
 
(1)
Includes approximately $0.1 million of unamortized premium related to debt we assumed at acquisition
Contractual obligations for principal payments
The following table provides information with respect to the contractual maturities and scheduled principal repayments of our indebtedness as of December 31, 2017. The table amounts reflect the 22 Exchange loan as due on demand. However, the table amounts do not reflect the effect of any available extension options:
 
Year
 
Amount Due
 
2018
 
$
52,932
 
2019
 
 
23,934
 
2020
 
 
13,384
 
2021
 
 
-
 
2022
 
 
-
 
Thereafter
 
 
-
 
Total contractual obligations for principal payments
 
 
90,250
 
Unamortized premium
 
 
71
 
Total notes payable
 
 
90,321
 
Less: Deferred financing fees, net
 
 
(400)
 
Notes payable, net
 
$
89,921