XML 46 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Debt Disclosure [Abstract]    
Schedule of Company's borrowings
Certain information with respect to the Company’s borrowings as of March 31, 2015 is summarized in the following table (dollar amounts in thousands):
 
 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2005-1 senior secured notes
$
185,604

 
$
187,166

 
1.90
%
 
757
 
$
204,052

CLO 2005-2 senior secured notes
221,222

 
224,521

 
0.72

 
971
 
337,201

CLO 2007-1 senior secured notes
1,765,059

 
1,794,221

 
0.84

 
2237
 
1,924,255

CLO 2007-1 mezzanine notes
489,723

 
497,814

 
3.86

 
2237
 
533,893

CLO 2007-1 subordinated notes(3)
134,468

 
115,521

 
16.31

 
2237
 
146,596

CLO 2007-A subordinated notes(3)
15,096

 
24,739

 
6.73

 
929
 
63,829

CLO 2011-1 senior debt
400,995

 
400,995

 
1.61

 
1233
 
489,314

CLO 2012-1 senior secured notes
367,500

 
369,669

 
2.36

 
3547
 
368,793

CLO 2012-1 subordinated notes(3)
18,000

 
12,843

 
14.55

 
3547
 
18,063

CLO 2013-1 senior secured notes
458,500

 
456,463

 
1.99

 
3759
 
488,482

CLO 2013-2 senior secured notes
339,250

 
339,181

 
2.24

 
3951
 
360,116

CLO 9 senior secured notes
463,750

 
456,724

 
2.26

 
4216
 
470,211

CLO 9 subordinated notes(3)
15,000

 
13,602

 

 
4216
 
15,209

CLO 10 senior notes
368,000

 
362,375

 
2.50

 
3912
 
388,721

Total collateralized loan obligation secured debt
5,242,167

 
5,255,834

 


 
 
 
5,808,735

CLO warehouse facility(4)
50,000

 
50,000

 
1.52

 
37
 
222,827

8.375% Senior notes
258,750

 
290,567

 
8.38

 
9726
 

7.500% Senior notes
115,043

 
123,585

 
7.50

 
9851
 

Junior subordinated notes
283,517

 
247,320

 
5.40

 
7859
 

Total borrowings
$
5,949,477

 
$
5,967,306

 
 

 
 
 
$
6,031,562

 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO senior, mezzanine and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on annualized cash distributions during the year, if any.
(4)
Represents a $570.0 million CLO warehouse facility.

Certain information with respect to the Company’s borrowings as of December 31, 2014 is summarized in the following table (dollar amounts in thousands):

 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2005-1 senior secured notes
$
192,384

 
$
192,260

 
1.84
%
 
847
 
$
224,716

CLO 2005-2 senior secured notes
242,928

 
242,365

 
0.68

 
1061
 
381,362

CLO 2006-1 senior secured notes
166,841

 
166,710

 
1.28

 
1333
 
400,165

CLO 2007-1 senior secured notes
1,906,409

 
1,891,228

 
0.80

 
2327
 
2,182,078

CLO 2007-1 mezzanine notes
489,723

 
486,575

 
3.84

 
2327
 
560,538

CLO 2007-1 subordinated notes(3)
134,468

 
119,112

 
13.75

 
2327
 
153,912

CLO 2007-A subordinated notes(3)
15,096

 
25,921

 
88.02

 
1019
 
66,044

CLO 2011-1 senior debt
402,515

 
402,515

 
1.58

 
1323
 
508,625

CLO 2012-1 senior secured notes
367,500

 
364,063

 
2.33

 
3637
 
365,662

CLO 2012-1 subordinated notes(3)
18,000

 
12,986

 
16.86

 
3637
 
17,910

CLO 2013-1 senior secured notes
458,500

 
441,153

 
9.60

 
3849
 
477,691

CLO 2013-2 senior secured notes
339,250

 
331,383

 
2.21

 
4041
 
357,722

CLO 9 senior secured notes
463,750

 
449,349

 
2.28

 
4306
 
474,072

CLO 9 subordinated notes(3)
15,000

 
13,531

 

 
4306
 
15,334

CLO 10 senior notes
368,000

 
361,948

 
2.50

 
4002
 
343,090

Total collateralized loan obligation secured debt
5,580,364

 
5,501,099

 
 
 
 
 
6,528,921

8.375% Senior notes
258,750

 
290,861

 
8.38

 
9816
 

7.500% Senior notes
115,043

 
123,663

 
7.50

 
9941
 

Junior subordinated notes
283,517

 
246,907

 
5.39

 
7949
 

Total borrowings
$
6,237,674

 
$
6,162,530

 
 

 
 
 
$
6,528,921

 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO senior, mezzanine and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes are based on cash distributions during the year ended December 31, 2014, if any.