XML 61 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 4)
6 Months Ended 12 Months Ended
Jun. 30, 2017
USD ($)
$ / barrel
Dec. 31, 2016
USD ($)
$ / shares
$ / barrel
Dec. 31, 2015
USD ($)
Crude Oil      
Valuation techniques used for assets, measured at fair value      
Percentage of share in total revenue 23.00% 23.00%  
Natural Gas      
Valuation techniques used for assets, measured at fair value      
Percentage of share in total revenue 77.00% 77.00%  
Natural Resources      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 78,000,000   $ 107,300,000
Minimum      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to each valuation technique 0.00% 0.00%  
Maximum      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to each valuation technique 100.00% 100.00%  
Significant Unobservable Inputs (Level 3) | Corporate Debt Securities      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 232,960,000 $ 175,206,000  
Significant Unobservable Inputs (Level 3) | Residential Mortgage- Backed Securities      
Valuation techniques used for assets, measured at fair value      
Assets, fair value 26,112,000 40,663,000  
Significant Unobservable Inputs (Level 3) | Corporate Loans      
Valuation techniques used for assets, measured at fair value      
Assets, fair value 109,405,000 129,194,000  
Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 390,811,000 $ 132,305,000  
Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Minimum      
Valuation techniques used for assets, measured at fair value      
Illiquidity discount 5.00% 5.00%  
Significant Unobservable Inputs (Level 3) | Corporate Debt Securities and Equity Investments      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 630,100,000 $ 408,100,000  
Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships      
Valuation techniques used for assets, measured at fair value      
Assets, fair value 1,009,737,000 793,996,000  
Significant Unobservable Inputs (Level 3) | Foreign Exchange Options, Net      
Valuation techniques used for assets, measured at fair value      
Assets, fair value 607,000 992,000  
Significant Unobservable Inputs (Level 3) | Options      
Valuation techniques used for assets, measured at fair value      
Assets, fair value 1,587,000 1,001,000  
Significant Unobservable Inputs (Level 3) | Warrants      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 1,800,000 $ 1,500,000  
Yield analysis | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Yield 21.00% 14.00%  
Net leverage 19 9  
EBITDA multiple 18 6  
Discount margin 12.63% 11.05%  
Yield analysis | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Minimum      
Valuation techniques used for assets, measured at fair value      
Yield 5.00% 5.00%  
Net leverage 14 7  
EBITDA multiple 0 0  
Discount margin 12.00% 11.00%  
Yield analysis | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Maximum      
Valuation techniques used for assets, measured at fair value      
Yield 22.00% 15.00%  
Net leverage 20 16  
EBITDA multiple 19 9  
Discount margin 16.00% 11.50%  
Yield analysis | Significant Unobservable Inputs (Level 3) | Corporate Loans | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Yield 11.00% 13.00%  
Net leverage 10 11  
EBITDA multiple 6 6  
Weight ascribed to market comparables 1.00%    
Weight ascribed to discounted cash flows 1.00%    
Weight ascribed to yield analysis 98.00%    
Yield analysis | Significant Unobservable Inputs (Level 3) | Corporate Loans | Minimum      
Valuation techniques used for assets, measured at fair value      
Yield 9.00% 11.00%  
Net leverage 5 5  
EBITDA multiple 0 0  
Weight ascribed to market comparables 0.00%    
Weight ascribed to discounted cash flows 0.00%    
Weight ascribed to yield analysis 0.00%    
Yield analysis | Significant Unobservable Inputs (Level 3) | Corporate Loans | Maximum      
Valuation techniques used for assets, measured at fair value      
Yield 14.00% 16.00%  
Net leverage 15 82  
EBITDA multiple 14 19  
Weight ascribed to market comparables 50.00%    
Weight ascribed to discounted cash flows 50.00%    
Weight ascribed to yield analysis 100.00%    
Yield analysis | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 23,500,000 $ 24,400,000  
Yield analysis | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Yield 16.00% 19.00%  
Net leverage 3 2  
EBITDA multiple 10 7  
Yield analysis | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Minimum      
Valuation techniques used for assets, measured at fair value      
Yield 16.00% 19.00%  
Net leverage 3 2  
EBITDA multiple 10 7  
Yield analysis | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Maximum      
Valuation techniques used for assets, measured at fair value      
Yield 16.00% 19.00%  
Net leverage 3 2  
EBITDA multiple 10 7  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Residential Mortgage- Backed Securities | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Probability of default 2.00% 2.00%  
Loss severity 43.00% 43.00%  
Constant prepayment rate 15.00% 18.00%  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Residential Mortgage- Backed Securities | Minimum      
Valuation techniques used for assets, measured at fair value      
Probability of default 0.00% 0.00%  
Loss severity 35.00% 35.00%  
Constant prepayment rate 12.00% 12.00%  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Residential Mortgage- Backed Securities | Maximum      
Valuation techniques used for assets, measured at fair value      
Probability of default 3.00% 3.00%  
Loss severity 50.00% 50.00%  
Constant prepayment rate 18.00% 23.00%  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Corporate Loans | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 12.00%    
LTM EBITDA exit multiple 7    
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Corporate Loans | Minimum      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 12.00%    
LTM EBITDA exit multiple 7    
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Corporate Loans | Maximum      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 12.00%    
LTM EBITDA exit multiple 7    
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 11,800,000 $ 20,000,000  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 9.00% 9.00%  
LTM EBITDA exit multiple 8 8  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Minimum      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 6.00% 7.00%  
LTM EBITDA exit multiple 6 7  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Maximum      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 14.00% 14.00%  
LTM EBITDA exit multiple 10 10  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 45,100,000 $ 43,500,000  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 9.00% 10.00%  
Average price per BOE (in dollars per barrel) | $ / barrel 19.11 20.26  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Minimum      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 6.00% 6.00%  
Average price per BOE (in dollars per barrel) | $ / barrel 17.53 18.81  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Maximum      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 20.00% 20.00%  
Average price per BOE (in dollars per barrel) | $ / barrel 20.85 22.38  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Options | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 12.00% 15.00%  
LTM EBITDA exit multiple 7 5  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Options | Minimum      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 12.00% 15.00%  
LTM EBITDA exit multiple 7 5  
Discounted cash flows | Significant Unobservable Inputs (Level 3) | Options | Maximum      
Valuation techniques used for assets, measured at fair value      
Weighted average cost of capital 12.00% 15.00%  
LTM EBITDA exit multiple 7 5  
Option pricing model | Significant Unobservable Inputs (Level 3) | Weighted Average | Foreign Exchange Options, Net      
Valuation techniques used for assets, measured at fair value      
Forward and spot rates $ 13,345 $ 10,301  
Option pricing model | Significant Unobservable Inputs (Level 3) | Minimum | Foreign Exchange Options, Net      
Valuation techniques used for assets, measured at fair value      
Forward and spot rates 13,345 6  
Option pricing model | Significant Unobservable Inputs (Level 3) | Maximum | Foreign Exchange Options, Net      
Valuation techniques used for assets, measured at fair value      
Forward and spot rates $ 13,345 $ 13,550  
Market comparables | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Weighted Average      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple   12  
Market comparables | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Minimum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple   12  
Market comparables | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Maximum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple   12  
Market comparables | Significant Unobservable Inputs (Level 3) | Corporate Loans | Weighted Average      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 8    
Forward EBITDA multiple 9    
Market comparables | Significant Unobservable Inputs (Level 3) | Corporate Loans | Minimum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 8    
Forward EBITDA multiple 9    
Market comparables | Significant Unobservable Inputs (Level 3) | Corporate Loans | Maximum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 8    
Forward EBITDA multiple 9    
Market comparables | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 10,600,000 $ 14,500,000  
Market comparables | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Weighted Average      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 12 11  
Forward EBITDA multiple 12 9  
Market comparables | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Minimum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 0 0  
Forward EBITDA multiple 0 0  
Market comparables | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Maximum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 15 14  
Forward EBITDA multiple 14 13  
Market comparables | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships      
Valuation techniques used for assets, measured at fair value      
Assets, fair value $ 9,200,000 $ 9,800,000  
Market comparables | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Weighted Average      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 1 4  
Capitalization rate 6.00% 7.00%  
Forward EBITDA multiple 1 9  
Market comparables | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Minimum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 1 1  
Capitalization rate 3.00% 3.00%  
Forward EBITDA multiple 1 9  
Market comparables | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Maximum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 1 9  
Capitalization rate 12.00% 12.00%  
Forward EBITDA multiple 1 9  
Market comparables | Significant Unobservable Inputs (Level 3) | Options | Weighted Average      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 8 9  
Forward EBITDA multiple 9 7  
Market comparables | Significant Unobservable Inputs (Level 3) | Options | Minimum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 8 9  
Forward EBITDA multiple 9 7  
Market comparables | Significant Unobservable Inputs (Level 3) | Options | Maximum      
Valuation techniques used for assets, measured at fair value      
LTM EBITDA multiple 8 9  
Forward EBITDA multiple 9 7  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 49.00% 47.00%  
Weight ascribed to discounted cash flows 51.00% 53.00%  
Illiquidity discount 10.00% 8.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Minimum      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 0.00% 0.00%  
Weight ascribed to discounted cash flows 0.00% 0.00%  
Illiquidity discount 0.00% 5.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Equity Investments, at Estimated Fair Value | Maximum      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 100.00% 100.00%  
Weight ascribed to discounted cash flows 100.00% 100.00%  
Illiquidity discount 20.00% 15.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 27.00% 27.00%  
Weight ascribed to discounted cash flows 44.00% 45.00%  
Weight ascribed to yield analysis 29.00% 28.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Minimum      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 0.00% 0.00%  
Weight ascribed to discounted cash flows 0.00% 0.00%  
Weight ascribed to yield analysis 0.00% 0.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Interests in Joint Ventures and Partnerships | Maximum      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 100.00% 100.00%  
Weight ascribed to discounted cash flows 100.00% 100.00%  
Weight ascribed to yield analysis 100.00% 100.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Options      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 50.00% 50.00%  
Weight ascribed to discounted cash flows 50.00% 50.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Options | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 50.00% 50.00%  
Weight ascribed to discounted cash flows 50.00% 50.00%  
Illiquidity discount 10.00% 10.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Options | Minimum      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 50.00% 50.00%  
Weight ascribed to discounted cash flows 50.00% 50.00%  
Illiquidity discount 10.00% 10.00%  
Inputs to both market comparables and discounted cash flow | Significant Unobservable Inputs (Level 3) | Options | Maximum      
Valuation techniques used for assets, measured at fair value      
Weight ascribed to market comparables 50.00% 50.00%  
Weight ascribed to discounted cash flows 50.00% 50.00%  
Illiquidity discount 10.00% 10.00%  
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate   1.00%  
Volatility   85.00%  
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Minimum      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate   1.00%  
Volatility   85.00%  
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Maximum      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate   1.00%  
Volatility   85.00%  
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Corporate Loans | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate 3.00%    
Volatility 28.00%    
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Corporate Loans | Minimum      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate 3.00%    
Volatility 28.00%    
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Corporate Loans | Maximum      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate 3.00%    
Volatility 28.00%    
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Options | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate 3.00%    
Volatility 28.00%    
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Options | Minimum      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate 3.00%    
Volatility 28.00%    
Black Scholes Options Pricing Model | Significant Unobservable Inputs (Level 3) | Options | Maximum      
Valuation techniques used for assets, measured at fair value      
Risk-Free Rate 3.00%    
Volatility 28.00%    
Offered quotes | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Weighted Average      
Valuation techniques used for assets, measured at fair value      
Offered quotes (in dollars per share) | $ / shares   $ 102  
Offered quotes | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Minimum      
Valuation techniques used for assets, measured at fair value      
Offered quotes (in dollars per share) | $ / shares   101  
Offered quotes | Significant Unobservable Inputs (Level 3) | Corporate Debt Securities | Maximum      
Valuation techniques used for assets, measured at fair value      
Offered quotes (in dollars per share) | $ / shares   $ 103