XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Shares
Preferred Shares Paid-In Capital
Common Shares
Common Shares Paid-In Capital
Accumulated Deficit
Noncontrolling Interests
Balance at Dec. 31, 2015 $ 1,950,990   $ 378,983   $ 2,385,078 $ (895,950) $ 82,879
Balance (in shares) at Dec. 31, 2015   14,950,000   100      
Increase (Decrease) in Shareholders' Equity              
Capital contributions 1,706           1,706
Capital distributions (6,005)           (6,005)
Net income (loss) (197,699)         (182,164) (15,535)
Distributions declared on preferred shares (6,891)         (6,891)  
Distributions to Parent (38,314)         (38,314)  
Balance at Mar. 31, 2016 1,703,787   378,983   2,385,078 (1,123,319) 63,045
Balance (in shares) at Mar. 31, 2016   14,950,000   100      
Balance at Dec. 31, 2016 1,868,185   378,983   2,385,078 (967,452) 71,576
Balance (in shares) at Dec. 31, 2016   14,950,000   100      
Increase (Decrease) in Shareholders' Equity              
Capital contributions 2,245           2,245
Capital distributions (3,066)           (3,066)
Net income (loss) 139,515         137,540 1,975
Distributions declared on preferred shares (6,891)         (6,891)  
Distributions to Parent (70,084)         (70,084)  
Contributions from Parent 17,621         17,621  
Balance at Mar. 31, 2017 1,947,025   $ 378,983   $ 2,385,078 (889,766) $ 72,730
Balance (in shares) at Mar. 31, 2017   14,950,000   100      
Increase (Decrease) in Shareholders' Equity              
Effect from de-consolidation of subsidiaries | Cumulative-Effect Adjustment, Deconsolidation of Variable Interest Entity $ (500)         $ (500)