XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Company's borrowings
Certain information with respect to the Company’s borrowings as of March 31, 2017 is summarized in the following table (dollar amounts in thousands):
 
 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2012-1 secured notes
$
287,123

 
$
295,410

 
3.34
%
 
2816
 
$
262,828

CLO 2012-1 subordinated notes(3)
18,000

 
9,245

 
12.99

 
2816
 
16,477

CLO 2012-1 subordinated notes to affiliates(3)
19,663

 
10,099

 
12.99

 
2816
 
17,999

CLO 2013-1 secured notes
458,500

 
472,370

 
2.73

 
3028
 
399,223

CLO 2013-1 subordinated notes to affiliates(3)
23,063

 
15,103

 
13.85

 
3028
 
20,081

CLO 2013-2 secured notes
339,250

 
341,193

 
3.03

 
3220
 
324,987

CLO 2013-2 subordinated notes to affiliates(3)
30,959

 
19,621

 
13.06

 
3220
 
29,657

CLO 9 secured notes
463,750

 
470,705

 
3.03

 
3485
 
454,314

CLO 9 subordinated notes(3)
15,000

 
10,003

 
14.42

 
3485
 
14,695

CLO 9 subordinated notes to affiliates(3)
33,400

 
22,274

 
14.42

 
3485
 
32,720

CLO 10 secured notes
368,000

 
372,462

 
3.33

 
3181
 
355,284

CLO 10 subordinated notes to affiliates(3)
39,146

 
25,123

 
10.24

 
3181
 
37,794

CLO 15 secured notes
370,500

 
370,466

 
3.08

 
4219
 
383,509

CLO 15 subordinated notes(3)
12,100

 
11,029

 

 
4219
 
12,525

CLO 16 secured notes
644,300

 
635,858

 
3.16

 
4313
 
696,213

CLO 16 subordinated notes(3)
4,500

 
4,152

 

 
4313
 
4,863

Total collateralized loan obligation secured debt
3,127,254

 
3,085,113

 


 
 
 
3,063,169

7.500% Senior notes(4)
115,000

 
122,908

 
7.50

 
9120
 

5.50% Senior notes
375,000

 
367,845

 
5.50

 
5478
 

Junior subordinated notes
264,767

 
234,979

 
3.50

 
7126
 

Total borrowings
$
3,882,021

 
$
3,810,845

 
 

 
 
 
$
3,063,169

 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO secured and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes to unaffiliated and affiliated parties do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on annualized cash distributions during the year, if any.
(4)
On April 24, 2017, the Company redeemed all of its outstanding 7.500% Senior Notes due 2042 (the "Notes due 2042"). Refer to Note 12 to these condensed consolidated financial statements for further discussion.


Certain information with respect to the Company’s borrowings as of December 31, 2016 is summarized in the following table (dollar amounts in thousands):

 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2012-1 secured notes
$
367,500

 
$
378,978

 
3.01
%
 
2906
 
$
333,931

CLO 2012-1 subordinated notes(3)
18,000

 
9,613

 
15.40

 
2906
 
16,356

CLO 2012-1 subordinated notes to affiliates(3)
19,663

 
10,501

 

 
2906
 
17,867

CLO 2013-1 secured notes
458,500

 
470,354

 
2.59

 
3118
 
450,836

CLO 2013-1 subordinated notes to affiliates(3)
23,063

 
14,970

 

 
3118
 
22,678

CLO 2013-2 secured notes
339,250

 
343,208

 
2.88

 
3310
 
323,644

CLO 2013-2 subordinated notes to affiliates(3)
30,959

 
19,074

 

 
3310
 
29,535

CLO 9 secured notes
463,750

 
471,824

 
2.89

 
3575
 
437,048

CLO 9 subordinated notes(3)
15,000

 
10,170

 
15.58

 
3575
 
14,136

CLO 9 subordinated notes to affiliates(3)
33,400

 
22,646

 
6.11

 
3575
 
31,477

CLO 10 secured notes
368,000

 
377,369

 
3.18

 
3271
 
356,393

CLO 10 subordinated notes to affiliates(3)
39,146

 
22,416

 
7.53

 
3271
 
37,912

CLO 15 secured notes
370,500

 
370,632

 
3.06

 
4309
 
376,971

CLO 15 subordinated notes(3)
12,100

 
11,430

 

 
4309
 
12,311

CLO 16 secured notes
644,300

 
640,386

 
3.16

 
4403
 
596,916

CLO 16 subordinated notes(3)
4,500

 
3,977

 

 
4403
 
4,169

Total collateralized loan obligation secured debt
3,207,631

 
3,177,548

 
 
 
 
 
3,062,180

CLO warehouse facility(4)
20,000

 
20,000

 
2.25

 
305
 
101,976

7.500% Senior notes
115,043

 
123,008

 
7.50

 
9210
 

Junior subordinated notes
283,517

 
250,154

 
3.34

 
7218
 

Total borrowings
$
3,626,191

 
$
3,570,710

 
 

 
 
 
$
3,164,156


 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO secured and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes to unaffiliated and affiliated parties do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on cash distributions during the year, if any.
(4)
Represents a $200.0 million CLO warehouse facility.